Sample Cost Estimate and Specification

HOUSING CONSTRUCTION
AVE. UNIT COST

ROUNDOFF
WORK DESCRIPTION SABIC PH-I, UNIT
UNIT COST
HHP PH-VI & VII
STRUCTURAL WORKS
1 Excavation 47.67 48.00 m3
2 Backfilling 37.67 38.00 m3
3 Compaction 6.00 6.00 m2
4 Lean Concrete 308.00 308.00 m3
5 Structural Renf. Conc. 1,146.67 1,147.00 m3
6 Blockworks 81.00 81.00 m2
7 vapor Barrier & Damproofing 8.33 8.00 m2
8 Built-up Roof Waterproofing 105.00 105.00 m2
FINISHING WORKS
1 Doors 1,725.00 1,725.00 no.
2 Windows 1,090.33 1,090.00 no.
3 Lath & Plaster 30.33 30.00 m2
4 Gypsum Drywall 79.67 80.00 m2
5 Ceramic & Mosaic tiles 88.67 89.00 m2
6 Terrazzo tiles 96.00 96.00 m2
7 Acoustical ceiling & Gypsum 102.00 102.00 m2
8 Concrete Screeding 19.67 20.00 m2
9 Painting 20.00 20.00 m2
10 Postal Specialties (mailbox, etc.) 916.67 917.00 no.
11 Toilet Accessories 4,670.67 4,671.00 lot
12 Mirror Units 448.00 448.00 no.
MECHANICAL WORKS
1 Kitchen Appliances 17,036.33 17,036.00 lot
2 Plumps (Hwrecir.pump) 915.33 915.00 no.
3 Plumbing Equipment (water heater) 1,209.33 1,209.00 no.
4 Plumbing Fixtures & Trims 33,394.33 33,394.00 lot
5 Exhaust Fan 963.00 963.00 no.
6 Air Cond. System (window type) 2,188.67 2,189.00 no.
ELECTRICAL WORKS
1 Lighting Fixtures 27,392.33 27,392.00 lot
2 Wiring Devices 10,773.33 10,773.00 lot
3 Communication system 5,331.00 5,331.00 lot
4 CATV system 2,456.33 2,456.00 lot
AVE. UNIT COST
ROUNDOFF
WORK DESCRIPTION SABIC PH-I, UNIT
UNIT COST
HHP PH-VI & VII
5 Fire Alarm system 2,648.67 2,649.00 lot
AVERAGE AVERAGE
REMARKS WORK DESCRIPTION
PHASE-I PHASE-VI
STRUCTURAL WORKS
1 Excavation 37.00 m3 33.00 m3
2 Backfilling 40.00 m3 20.00 m3
3 Compaction 5.00 m2 3.00 m2
4 Lean Concrete 330.00 m3 325.00 m3
5 Structural Renf. Conc. 890.00 m3 1,135.00 m3
6 Blockworks 78.00 m2 91.00 m2
7 vapor Barrier & Damproofing 7.00 m2 8.00 m2
8 Built-up Roof Waterproofing 83.00 m2 148.00 m2
FINISHING WORKS
1 Doors 1,764.00 no. 1,505.00 no.
2 Windows 789.00 no. 1,417.00 no.
3 Lath & Plaster 39.00 m2 21.00 m2
4 Gypsum Drywall 104.00 m2 79.00 m2
5 Ceramic & Mosaic tiles 86.00 m2 106.00 m2
6 Terrazzo tiles 89.00 m2 110.00 m2
7 Acoustical ceiling & Gypsum 106.00 m2 113.00 m2
8 Concrete Screeding 17.00 m2 23.00 m2
9 Painting 21.00 m2 19.00 m2
10 Postal Specialties (mailbox, etc.) 1,000.00 no. 750.00 no.
11 Toilet Accessories 2,666.00 lot 4,783.00 lot
12 Mirror Units 450.00 no. 352.00 no.
MECHANICAL WORKS
1 Kitchen Appliances 17,441.00 lot 16,185.00 lot
2 Plumps (Hwrecir.pump) 846.00 no. 960.00 no.
3 Plumbing Equipment (water heater) 1,096.00 no. 1,457.00 no.
4 Plumbing Fixtures & Trims 26,589.00 lot 39,168.00 lot
5 Exhaust Fan 425.00 no. 976.00 no.
6 Air Cond. System (window type) 2,500.00 no. 2,013.00 no.
ELECTRICAL WORKS
1 Lighting Fixtures 19,199.00 lot 32,687.00 lot
2 Wiring Devices 11,922.00 lot 7,700.00 lot
3 Communication system 5,040.00 lot 6,210.00 lot
4 CATV system 1,947.00 lot 3,569.00 lot
AVERAGE AVERAGE
REMARKS WORK DESCRIPTION
PHASE-I PHASE-VI
5 Fire Alarm system 2,787.00 lot 3,625.00 lot

AVERAGE
PHASE-VII
73.00 m3
53.00 m3
10.00 m2
269.00 m3
1,415.00 m3
74.00 m2
10.00 m2
84.00 m2
1,906.00 no.
1,065.00 no.
31.00 m2
56.00 m2
74.00 m2
89.00 m2
87.00 m2
19.00 m2
20.00 m2
1,000.00 no.
6,563.00 lot
542.00 no.
17,483.00 lot
940.00 no.
1,075.00 no.
34,426.00 lot
1,488.00 no.
2,053.00 no.
30,291.00 lot
12,698.00 lot
4,743.00 lot
1,853.00 lot
AVERAGE
PHASE-VII
1,534.00 lot
SABIC HADEED HADEED
WORK DESCRIPTION
PHASE-I PHASE-VI PHASE-VII
STRUCTURAL WORKS
1 Excavation 37.00 m3 33.00 m3 73.00 m3
2 Backfilling 40.00 m3 20.00 m3 53.00 m3
3 Compaction 5.00 m2 3.00 m2 10.00 m2
4 Termite Control 903.00 lot 17.00 m2 10.00 m2
5 Lean Concrete 330.00 m3 325.00 m3 269.00 m3
6 Structural Renf. Conc. 890.00 m3 1,135.00 m3 1,415.00 m3
7 Misc. metal not part of fixtures/equipment 1,125.00 lot 12.00 m3 7.00 m3
8 Blockworks 78.00 m2 91.00 m2 74.00 m2
9 Vapor Barrier & Damproofing 7.00 m2 8.00 m2 10.00 m2
10 Built-up Roof Waterproofing 83.00 m2 148.00 m2 84.00 m2
FINISHING WORKS
1 Doors 1,764.00 no. 1,505.00 no. 1,906.00 no.
2 Windows 789.00 no. 1,417.00 no. 1,065.00 no.
3 Lath & Plaster 39.00 m2 21.00 m2 31.00 m2
4 Gypsum Drywall 104.00 m2 79.00 m2 56.00 m2
5 Ceramic & Mosaic tiles 86.00 m2 106.00 m2 74.00 m2
6 Terrazzo tiles 89.00 m2 110.00 m2 89.00 m2
7 Acoustical ceiling & Gypsum 106.00 m2 113.00 m2 87.00 m2
8 Concrete Screeding 17.00 m2 23.00 m2 19.00 m2
9 Special Coating (stain-varnish-polish) 3,100.00 lot 102.00 m2 71.00 m2
10 Painting 21.00 m2 19.00 m2 20.00 m2
11 Postal Specialties (mailbox, etc.) 1,000.00 no. 750.00 no. 1,000.00 no.
12 Toilet Accessories 2,666.00 lot 4,783.00 lot 6,563.00 lot
13 Mirror Units 450.00 no. 352.00 no. 542.00 no.
MECHANICAL WORKS
1 Rough-in Mechanical 10,472.00 lot 61.00 m2 49.00 m2
2 Kitchen Appliances 17,441.00 lot 16,185.00 lot 17,483.00 lot
3 Plumps (Hwrecir.pump) 846.00 no. 960.00 no. 940.00 no.
4 Plumbing Equipment (water heater) 1,096.00 no. 1,457.00 no. 1,075.00 no.
5 Plumbing Fixtures & Trims 26,589.00 lot 39,168.00 lot 34,426.00 lot
6 Exhaust Fan 425.00 no. 976.00 no. 1,488.00 no.
7 Outlets & Inlets 6,603.00 lot 359.00 no. 282.00 no.
8 Air Cond. System (mini split) 6,300.00 no. 120,115.00 lot 86,128.00 lot
9 Air Cond. System (window type) 2,500.00 no. 2,013.00 no. 2,053.00 no.
SABIC HADEED HADEED
WORK DESCRIPTION
ELECTRICAL WORKS
1 Rough-in Electrical 22,625.00 lot 74.00 m2 42.00 m2
2 Lighting Fixtures 19,199.00 lot 32,687.00 lot 30,291.00 lot
3 Wiring Devices 11,922.00 lot 7,700.00 lot 12,698.00 lot
4 Motor Control starter 1,080.00 no. 1,500.00 lot 1,200.00 lot
5 Communication system 5,040.00 lot 6,210.00 lot 4,743.00 lot
6 CATV system 1,947.00 lot 3,569.00 lot 1,853.00 lot
7 Fire Alarm system 2,787.00 lot 3,625.00 lot 1,534.00 lot
NOT APPLICABLE FOR COMPARISON

SABIC HADEED HADEED
WORK DESCRIPTION
STRUCTURAL WORKS
1 Excavation 37.00 m3 33.00 m3 73.00 m3
2 Backfilling 40.00 m3 20.00 m3 53.00 m3
3 Compaction 5.00 m2 3.00 m2 10.00 m2
4 Termite Control 903.00 lot 17.00 m2 10.00 m2
5 Lean Concrete 330.00 m3 325.00 m3 269.00 m3
6 Structural Renf. Conc. 890.00 m3 1,135.00 m3 1,415.00 m3
7 Floor & Roof slabs 133.00 m2
8 Splashblocks (precast concrete) 350.00 no.
9 Roof outspout (precast concrete) 860.00 no.
10 Misc. metal not part of fixtures/equipment 1,125.00 lot 12.00 m3 7.00 m3
11 Blockworks 78.00 m2 91.00 m2 74.00 m2
12 Stoneworks & Artificial tiles
13 vapor Barrier & Damproofing 7.00 m2 8.00 m2 10.00 m2
14 Built-up Roof Waterproofing 83.00 m2 148.00 m2 84.00 m2
15 Insulation
16 Roof Accessories (Access Ladder) 3,000.00 no.
17 Roof Skylight
18 Adhesive/Sealant (Wet areas w. proofing) 25.00 m2
FINISHING WORKS
1 Trims around wood doors 17.00 lm
2 HW Handrail above concrete parapet 500.00 lm
3 Staircase Handrailling with masrabiyah 1,711.00 m2 434.00 m2
4 Kitchen aluminum cabinet 8,191.00 lot
5 Cultured marble kitchen countertop 2,764.00 lot
6 Cultured marble vanitytop 850.00 lot
7 Doors 1,764.00 no. 1,505.00 no. 1,906.00 no.
8 Windows 789.00 no. 1,417.00 no. 1,065.00 no.
9 Glass & Glazing 1,300.00 m2 884.00 m2
10 Builders Hardwares 112.00 lm 178.00 lm
11 Door Accessories
12 Lath & Plaster 39.00 m2 21.00 m2 31.00 m2
13 Gypsum Drywall 104.00 m2 79.00 m2 56.00 m2
14 Ceramic & Mosaic tiles 86.00 m2 106.00 m2 74.00 m2
15 Terrazzo tiles 89.00 m2 110.00 m2 89.00 m2
16 Acoustical ceiling & Gypsum 106.00 m2 113.00 m2 87.00 m2
17 Cermic threshold 83.00 no.
SABIC HADEED HADEED
WORK DESCRIPTION
18 Aluminum threshold 78.00 no.
19 Concrete Screeding 17.00 m2 23.00 m2 19.00 m2
20 Raised & Resillent Flooring
21 Carpeting
22 Special Coating (stain-varnish-polish) 3,100.00 lot 102.00 m2 71.00 m2
23 Painting 21.00 m2 19.00 m2 20.00 m2
24 Wall Covering
25 Concrete topping 30.00 lm
26 Atletic Surfaces (w. proofing compound) 25.00 m2 22.00 m2
27 Chalkboard/Tackboard (formica faced) 350.00 m2 2,300.00 m2
28 250x750mm Bathroom Shelving 310.00 m2 960.00 m2
29 Louvers & Vents
30 Venetian Blinds
31 Postal Specialties (mailbox, etc.) 1,000.00 no. 750.00 no. 1,000.00 no.
32 Toilet Accessories 2,666.00 lot 4,783.00 lot 6,563.00 lot
33 Mirror Units 450.00 no. 352.00 no. 542.00 no.
34 Fire Places
35 Storage shelving 144.00 lm 375.00 lm
MECHANICAL WORKS
1 Rough-in Mechanical 10,472.00 lot 61.00 m2 49.00 m2
2 Kitchen Appliances 17,441.00 lot 16,185.00 lot 17,483.00 lot
3 Plumps (Hwrecir.pump) 846.00 no. 960.00 no. 940.00 no.
4 Plumbing Equipment (water heater) 1,096.00 no. 1,457.00 no. 1,075.00 no.
5 Plumbing Fixtures & Trims 26,589.00 lot 39,168.00 lot 34,426.00 lot
6 Fire Protection System
7 Exhaust Fan 425.00 no. 976.00 no. 1,488.00 no.
8 Outlets & Inlets 6,603.00 lot 359.00 no. 282.00 no.
9 Air Cond. System (mini split) 6,300.00 no. 120,115.00 lot 86,128.00 lot
10 Air Cond. System (window type) 2,500.00 no. 2,013.00 no. 2,053.00 no.
ELECTRICAL WORKS
1 Rough-in Electrical 22,625.00 lot 74.00 m2 42.00 m2
2 Lighting Fixtures 19,199.00 lot 32,687.00 lot 30,291.00 lot
3 Wiring Devices 11,922.00 lot 7,700.00 lot 12,698.00 lot
4 Motor Control starter 1,080.00 no. 1,500.00 lot 1,200.00 lot
5 Communication system 5,040.00 lot 6,210.00 lot 4,743.00 lot
6 CATV system 1,947.00 lot 3,569.00 lot 1,853.00 lot
7 Fire Alarm system 2,787.00 lot 3,625.00 lot 1,534.00 lot
SABIC HADEED HADEED
WORK DESCRIPTION
NOT APPLICABLE FOR COMPARISON

MUTRAFIAH HOUSING CONSTRUCTION
HADEED HADEED & JALMUDAH JALMUDAH

(TRADITIONAL SYSTEM) (TRADITIONAL + HOLLOW CORE SYSTEM) (PRECAST SYSTEM)
WORK DESCRIPTION UNIT
QTY UNIT PRIZE TOT/UNIT PRIZE QTY UNIT PRIZE TOT/UNIT PRIZE QTY UNIT PRIZE
I SITE WORK
Excavation in all types of soil and disposal of excavated

A.
materials.
M3 190.52 30.00 5,715.60 190.52 30.00 5,715.60 190.52 15.00
Backfilling with sand in thin layers maximum thickness

B.
of layers not to exceed 250mm.
M3 61.78 32.00 1,976.96 61.78 32.00 1,976.96 61.78 17.00
C. Leveling and Compaction required under foundation. M2 170.18 24.00 4,084.32 170.18 24.00 4,084.32 170.18 2.00
Lean Concrete for foundations, grade beams and slabs
D.
on grade (17.5 Mpa).
M3 17.02 264.00 4,493.28 17.02 264.00 4,493.28 17.02 265.00
Anti-Termite protection under footings, grade beams,

E.
grade slab and and walkway all around building.
M2 0.00 0.00 0.00 0.00 0.00 0.00 277.39 5.00
Anti-Termite protection under footings, grade beams,

E.
grade slab and and walkway all around building.
LS 1.00 2000.00 2,000.00 1.00 2000.00 2,000.00 0.00 0.00
SITE WORK TOTAL 18,270.16 18,270.16


II REINFORCED CONCRETE WORK & STEEL
A. Cast-In-Place Concrete:
Reinforce Raft Foundation as per approved desig

1.
drawings. (25mpa) inc. Concrete formworks.
M3 68.07 1,100.00 74,877.00 68.07 1,100.00 74,877.00 68.07 350.00
Steel Reinforcement for Raft Foundation: Supply

2. bend and install steel Reinforcement including tie TON 6.16 0.00 0.00 6.16 0.00 0.00 6.16 3,760.00
wire to size as required
3. Columns from ground floor to roof level M3 18.23 1,400.00 25,522.00 18.23 1,400.00 25,522.00 0.00 0.00
4. Reinforced concrete solid Grade beams. M3 13.59 1,400.00 19,026.00 13.59 1,400.00 19,026.00 0.00 0.00
5. Reinforced concrete solid beams for:
4.1 First floor M3 8.51 1,400.00 11,914.00 8.51 1,400.00 11,914.00 0.00 0.00
4.2 Roof floor M3 6.38 1,400.00 8,932.00 6.38 1,400.00 8,932.00 0.00 0.00
6. Staircase (riser,tread & landings) M3 11.25 1,400.00 15,750.00 11.25 1,400.00 15,750.00 0.00 0.00
7. Miscellaneous
7.1 Porch slab and entrance steps M3 0.44 1,250.00 550.00 0.44 1,250.00 550.00 0.44 1,250.00
7.2 Window SILL & Header M3 1.30 800.00 1,040.00 1.30 800.00 1,040.00 1.30 800.00
7.3 Lintel beams M3 1.62 800.00 1,296.00 1.62 800.00 1,296.00 1.62 800.00
7.4 Concrete walkway M3 22.58 742.00 16,754.36 22.58 742.00 16,754.36 22.58 742.00
7.5 Splash blocks (under rainwater pipes) EA 11.00 280.00 3,080.00 11.00 280.00 3,080.00 11.00 280.00

B. Floor Slabs:
1. Ground floor solid slab-150mm thk. M2 170.18 120.00 20,421.60 0.00 0.00 0.00 0.00 0.00
First floor - 250mm thick Hordi slab inlcuding rib
2.
and blocks.
M2 179.54 200.00 35,908.00 0.00 0.00 0.00 0.00 0.00
Roof floor Slab - 250mm thick Hordi slab including
3.
rib and blocks.
M2 200.22 200.00 40,044.00 0.00 0.00 0.00 0.00 0.00
Roof outspout weir type overall size 450x400x300
4.
deep w/ galv. Sheet.
EA 11.00 688.00 7,568.00 0.00 0.00 0.00 0.00 0.00
REINFORCED CONCRETE WORK & STEEL TOTAL 282,682.96 178,741.36


III PRECAST
Precast Concrete shall be as per PCI & ACI

Standard Codes and Royal Commission
Specifications. Concrete shall be grey for internal
& white for external surfaces using Type-1 cement
with compressive strength of 35N/mm2 at 28 days
for Precast Elements, and 50 N/mm2 at 28 days
for Pre-Stressed Hollow Core Slab Elements.
Reinforcement shall conform to ASTM A-6A5
Grade 60, and ASTM A-497 for black Steel Wire
mesh. Low Relaxation Strands conforming to
ASTM A-416-80, Grade 270 for Pre-Stressed
Hollow Core Slabs.
Ground Floor Precast Concrete External Wall

Panels (200mm) including window sorround
1. projected (165mm) M2 170.29 375.00
Ground Floor Internal Precast Concrete Load

2. Bearing Wall (150mm). M2 116.44 265.00
Ground Floor Non-Load Bearing Wall shall be of

3. any of the following:
a) 100mm Precast Concrete Wall M2 32.57 200.00
b) 150mm Siporex Wall M2 32.27
4 Ground Floor Hollow Core Precast Concrete Slab
& Stairs. SET 1.00 6760.00 6,760.00 1.00 6760.00

First floor Precast Concrete External wall panels

5 (200mm) including window surround projected M2 173.35 375.00
(165mm)
6
First Floor Internal Precast Concrete Load bearing
wall (150mm)
M2 121.05 265.00
7 First Floor Non-Load bearing wall shall be of any

of the following:
a) 10 cm Precast Concrete Wall M2 4.66 200.00
b) 15 cm Siporex Wall M2 4.66
8 First Floor Hollow Core Precast Concrete Slab &
Stairs M2 207.30 145.00 30,058.50 207.30 145.00
9 Precast Concrete Parapet Wall M2 81.70 535.00

Precast Concrete, Canopies, Scuppers Drains,
10 M2 4.50 425.00 1,912.50 4.50 425.00
A/C Pads & Upstands
Roof Hollow Core Slab Structural Concrete
Screed, 0.5% slope to drains, with Steel Wire
11 mesh reinforcement, smooth finish. M2 200.22 205.00 41,045.10 200.22 205.00
Precast Joint Sealant with Backer Rods

12 M2 189.87 25.00 4,746.75 271.25 25.00
PRECAST TOTAL 0.00 84,522.85


IV MASONRY WORKS
Concrete Hollow Block insulated blockwork 200mm

A.
thick (insulation shall be extruded polystrene board).
M2 361.04 78.00 28,161.12 361.04 78.00 28,161.12 0.00 0.00
B. Concrete Hollow Block 150mm thick. M2 324.16 72.00 23,339.52 324.16 72.00 23,339.52 0.00 0.00
C. Concrete Hollow Block 100mm thick. M2 79.17 72.00 5,700.24 79.17 72.00 5,700.24 0.00 0.00
MASONRY WORKS TOTAL 57,200.88 57,200.88


V METAL WORK
Furnish fabricate and install miscellaneous metal fabrication

made out of structural item such as anchors, supports,
fastenings and backing which are not part of the fixtures and
LS 1.00 1125.00 1,125.00 1.00 1125.00 1,125.00 0.00 0.00
equipment.
Anodized aluminum roof access ladder, hot-dip

A.
galvanized grab bar.
LS 1.00 3850.00 3,850.00 1.00 3850.00 3,850.00 1.00 3750.00
B. Furnish/fabricate mail box as described below.
Stainless steel, hairline finish with spring loaded door,

key locked backside,
card holder fornt side, front opening.

Rain cover strip shall be 250x60mm inclined at an angle
of 45 deg. With the
LS 1.00 1000.00 1,000.00 1.00 1000.00 1,000.00 1.00 360.00
edge of the opening.
L-300mm, W-235mm, H-300mm, front

size:340x340mm, stainless steel hair line finish with
spring loaded door, key locked backside, card holder
front side and front opening.
METAL WORK TOTAL 5,975.00 5,975.00


VI FINISH CARPENTRY AND CABINET WORK
Furnish and install kitchen aluminum cabinet as per the

A.
layout for kitchen
with closets and wall hung cabinets including all LM 2.10 8000.00 16,800.00 2.10 8000.00 16,800.00 0.00 0.00
components, fixtures
and pass through window, etc.
Furnish and install kitchen aluminum cabinet with

A Carrara marble counter tops as per the lay-out with
base and wall hung cabinets inc. all components
door & drawers counter tops

splashbacks etc
Base Units: LM 0.00 0.00 0.00 0.00 0.00 0.00 2.10 593.00
Wall Units LM 0.00 0.00 0.00 0.00 0.00 0.00 1.10 248.00
Cultured marble kitchen drainboard countertop with built
B.
in double sink.
M2 7.19 2293.00 16,486.67 7.19 2293.00 16,486.67 7.19 2293.00
Cultured marble vanity top with built-in sink as per
C.
drawing.
EA 3.00 683.00 2,049.00 3.00 683.00 2,049.00 3.00 683.00

Furnish and install aluminum vanity cabinet as per the

lay-out with base cabinets including all components
C.
doors Carrara Marble counter tops & splashbacks.
SET 2.00 1005.00
(Double Lavatory)
Furnish and install aluminum vanity cabinet as per the

lay-out with base cabinets including all components
C1.
doors Carrara Marble counter tops & splashbacks.
SET 2.00 705.00
(Single Lavatory)
Laundry shelves, 18mm. Thk. Blockboard with white

D.
melamine face, fixed to wall with brackets. Two layers.
LM 1.83 0.00 1.83 0.00 0.00 0.00
E. Meranti wood handrail w/ Ballustrade LM 13.77 0.00 13.77 0.00 13.77 836.00
F. Closets for Bedrooms as per drawing. EA 5.00 0.00 5.00 0.00 5.00
FINISH CARPENTRY AND CABINET WORK TOTAL 35,335.67 35,335.67


VII THERMAL AND MOISTURE PROTECTION
Damp proofing, structural members below grade with 2

A.
coats of M2 62.87 18.00 1,131.66 62.87 18.00 1,131.66 62.87 5.00
approved bituminous coating.
Polyethylene sheets 0.5mm thick under foundation, on
B.
grade beam & slab.
M2 173.20 4.00 692.80 173.20 4.00 692.80 173.20 2.00
C. Roof coverings.
Roof waterproofing comprising of lightweight concrete
screed to falls (min.
50mm thick) waterproofing membrane over primer,
membrane dressed into drain
outlet, 40x40mm triangular fillet at junction of roof and
parapets,upstand to be of M2 179.54 84.00 15,081.36 179.54 84.00 15,081.36 179.54 131.00
of slated membrane 50mm above top finish with
aluminum flashing flashing and
sealant, 50mm thick extruded polystrene ins. board;
non-woven PP separtion layer;
washed gravel finish. Isolation joints to be provided
along the parapet.
D. Waterproofing membrane to wet areas. M2 53.69 20.00 1,073.80 53.69 20.00 1,073.80 53.69 24.00
THERMAL AND MOISTURE PROTECTION TOTAL 17,979.62 17,979.62


VIII DOORS AND WINDOWS
ALUMINUM AND STEEL TYPE

Furnish and install doors with complete finish hardware
A.
items:
Aluminum 2 skin insulated decorative door
1.
paneled swing door for guest entrance.
EA 1.00 3030.00 3,030.00 1.00 3030.00 3,030.00 0.00 0.00
screen of size 2.1mx1.5m single paneled swing
door with standard
Aluminum 2 skin insulated decorative door of
3.
size 2.1mx1.0m single
EA 1.00 1449.00 1,449.00 1.00 1449.00 1,449.00 0.00 0.00
paneled for family entrance standard
manufacturer hardware.
Wooden hollow core door of size 2.1mx0.9m
4.
flush type single
EA 6.00 1600.00 9,600.00 6.00 1600.00 9,600.00 0.00 0.00
swing with standard manufacturer hardware.
Aluminum 2 skin insulated door for toilet
5.
flush type of overall size
EA 6.00 851.00 5,106.00 6.00 851.00 5,106.00 0.00 0.00
2.1x0.8m swing door with standard
manufacturer.
Aluminum 2 skin insulated door for kitchen
6.
service area with fly
screen of size 2.1mx1.0m single paneled
EA 1.00 1642.00 1,642.00 1.00 1642.00 1,642.00 0.00 0.00
swing door with standard
Aluminum 2 skin insulated door of size
7.
2.1mx1.0m single paneled
EA
swing door for utility room with standard

Aluminum 2 skin insulated door with

8.
flyscreen of size 2.1mx1.0m
single paneled sliding door for balcony with EA
standard manufacturer
hardware.
Aluminum Doors & Hardwares, powder coated
A. aluminum ectrucions (Super Saraya Alupco
Products)
Aluminum doors 2 skin insulated door for

kitchen service area with fly screen of size
1. EA 1.00 1519.00
2.1m x 1.0m. Single paneled swing door w/
standard manufacturer hardware.
Aluminum doors 2 skin insulated door of size

2.1m x 1.0m. Single paneled swing door for
2. EA
Utility Room w/ standard manufacturer
hardware.
Aluminum doors 2 skin insulated door of size

2.1m x 1.0m. Single paneled swing door for
3. EA
Balcony or Storage Room w/ standard

WOODEN DOORS AND HARDWARES
Wooden Panel Door & Frame with

architraves for Guest Entry Door. Panel
1. design shall be as per approved drawing. EA 1.00 2738.00
Double Panel, 1-active & 1-inactive leaf with
Varnish finish.
Wooden Panel Door & Frame with

architraves for Family Entry Door. Panel
2. EA 1.00 2400.00
design shall be as per approved drawing.
Single Panel with Varnish finish.
Wood Flush door & Frame for Rooms &

3. Kitchen with architraves, shipwood board EA 6.00 844.00
core type, single swing Door with Paint finish.
Wood Flush door & Frame for T&B with

4. architraves, shipwood board core type, EA 6.00 743.00
single swing Door with Paint finish.

HARDWARE FOR WOODEN DOORS
Wooden Panel Door Hardware Set, includes

1. Lever type handles, door locks, security SET 1.00 975.00
locks, hinges, door stoppers, door closers.
Wooden Panel Door Hardware Set, includes

2. Lever type handles, door locks, security SET 1.00 975.00
locks, hinges, door stoppers, door closers.
Wood Flush Door Hardware Set, includes

3. Lever type handles, door locks, hinges & SET 6.00 683.00
door stoppers.
Wood Door Hardware Set, includes Lever

4. type handles, door locks, hinges & door SET 6.00 570.00
stoppers.

Furnish and install windows complete with finish

C.
hardware:
Aluminum window of size 1.8mx1.2m double
1.
glazed sliding type.(W1)
EA 1.00 1450.00 1,450.00 1.00 1450.00 1,450.00 1.00 1450.00
2.
glazed sliding type
EA 1.00 700.00 700.00 1.00 700.00 700.00 1.00 700.00
at kitchen.(W2)
3.
glazed (obscured +
EA 6.00 230.00 1,380.00 6.00 230.00 1,380.00 6.00 230.00
clear) top or bottom hinged awning type for toilet.
(W4)
4.
glazed fixed type at EA 2.00 675.00 1,350.00 2.00 675.00 1,350.00 2.00 675.00
staircase.(W3)
DOORS AND WINDOWS TOTAL 25,707.00 25,707.00


IX FINISHES
A. Plastering:
1. Plastering cement for interior and exterior walls. M2 1587.16 31.00 49,201.96 1587.16 31.00 49,201.96 0.00 0.00
Mortar cement for laying interior wall and exterior
2.
walls. M2 64.37 31.00 1,995.47 64.37 31.00 1,995.47 0.00 0.00
B. Screeding:
1. Screeding with cement plaster over slabs. M2 349.72 19.00 6,644.68 349.72 19.00 6,644.68 0.00 0.00
1.1 Ground Floor Smooth Sreeding (50mm thk.) M2 170.18 32.00
1.2 First Floor Smooth Sreeding (70mm thk.) M2 179.54 35.00

C. Tile Work:
Unglazed ceramic tiles for toilet/bathroom/wash
1.
and kitchen for flrs.
M2 56.16 74.00 4,155.84 56.16 74.00 4,155.84 56.16 38.00
2. Glazed ceramic tiles for walls. M2 245.15 74.00 18,141.10 245.15 74.00 18,141.10 245.15 38.00
Terrazzo finish for porch and entrance
3.
steps/stairs/stores.
M2 18.91 89.00 1,682.99 18.91 89.00 1,682.99 0.00 0.00
3. Glazed ceramic Decorative wall tiles M2 202.22 202.22 202.22 38.00
4. Corner Tile Trims LM 49.50 49.50 49.50 2.00


D. Ceramic threshold to suit wall thickness:

1. 900mm long LM 7.00 72.00 504.00 7.00 72.00 504.00 0.00 0.00
2. 800mm long LM 6.00 64.00 384.00 6.00 64.00 384.00 0.00 0.00
E. Aluminum Threshold:
1. 1500mm long LM 1.00 80.00 80.00 1.00 80.00 80.00 0.00 0.00
2. 1400mm long LM 1.00 1.00 0.00 0.00
3. 1000mm long LM 1.00 56.00 56.00 1.00 56.00 56.00 1.00 90.00
F. Marble Threshold:
1. 100mm x 800mm x 20mm thk. LM 6.00 41.00
2. 100mm x 1000mm x 20mm thk. LM 0.00 0.00
3. 150mm x 800mm x 20mm thk. LM 0.00 0.00
4. 150mm x 900mm x 20mm thk. LM 7.00 63.00
5. 150mm x 1000mm x 20mm thk. LM 1.00 68.00
G. Granite/ Wood Floor and Base Finishes:
Granite Tiles at Entry Porch 400 x 400 x L x 20mm

1.
thk. Including skirting
M2 10.24 109.00
Granite Steps at Entry Porch 330 x L x 30mm thk.

2.
Including marble riser
LM 8.67 158.00
3. Wood Skirting/base for carpet,100mm. LM 70.09 70.09 0.00 0.00

3.1 Granite Skirting 100mm x 10mm. Thk LM 70.09 15.00

H. Painting:
Two (2) coats of emulsion paint over a coat of
1.
pigmented primer M2 363.29 19.00 6,902.51 363.29 19.00 6,902.51 363.29 11.00
and sealer on ceiling (texture finish).
Two (2) coats of emulsion and/or enamel paint
2.
over a coat of primer M2 680.74 18.00 12,253.32 680.74 18.00 12,253.32 680.74 13.00
and sealer on interior walls.
Two (2) coats of approved exterior paint over
3.
priming coat as per M2 906.42 22.00 19,941.24 906.42 22.00 19,941.24 0.00 0.00
the manufacturer's instruction.
I. Ceiling:
Gypsum board panel false ceiling on metal with
1.
ceiling and acces.
M2 370.36 84.00 31,110.24 370.36 84.00 31,110.24 0.00 0.00
Gypsum board panel false ceiling on G.I. Ceiling

joist as per specification and location shown in the
1.1
drawings. Ordinary gypsum board water resistant
M2 370.36 94.00
gypsum board
FINISHES TOTAL 101,855.92 101,855.92


X SPECIALTIES
A. Sanitary Fixtures and Accessories:

Furnish and install vitreous China toilet fixtures
1.
and kitchen fixtures
of standard approved quality complete with fittings
(refer to speci-
fications for additional information).
1.1 Water closet (Western type) EA 5.00 1100.00 5,500.00 5.00 1100.00 5,500.00 0.00 0.00
1.2 Water closet (Western type Ideal Standard) 5.00 386.00
2.1 Water closet (Eestern type) EA 1.00 900.00 900.00 1.00 900.00 900.00 0.00 0.00
2.2 Water closet (Eestern type Ideal Standard) 1.00 338.00
3.1 Perennial Spray EA 6.00 800.00 4,800.00 6.00 800.00 4,800.00 0.00 0.00
3.2 Perennial Spray (Grohe Germany) 6.00 92.00
4.1 Bath tub with shower fittings EA 3.00 3200.00 9,600.00 3.00 3200.00 9,600.00 0.00 0.00
4.2 Bath tub with shower fittings (Ideal Standard) 3.00 356.00
5.1 Shower Tray EA 2.00 497.00 994.00 2.00 497.00 994.00 0.00 0.00
5.2 Shower Tray (Ideal Standard) 2.00 319.00
6.1 Bidet with fittings EA 1.00 800.00 800.00 1.00 800.00 800.00 0.00 0.00
6.2 Bidet Mixers (Ideal Standard) 1.00 300.00
7.1 Lavatory/Vanity with fittings EA 6.00 800.00 4,800.00 6.00 800.00 4,800.00 0.00 0.00
7.2 Lavatory Mixers with Pedestal 6.00 424.00
8.1 Kitchen sink fittings EA 1.00 3500.00 3,500.00 1.00 3500.00 3,500.00 0.00 0.00

8.2 Kitchen sink & Accessories EA 1.00 713.00

9.1 Laundry Sink & Accesories (Ideal Standard) EA 1.00 566.00
Laundry Sink Mixers and Fittings (Grohe
9.2
Germany)
EA 1.00 326.00
Under Counter Vanity Wash Basin (Ideal
10.1
Standard)
EA 6.00 248.00
Bathtub & Shower Tray Mixers & Shower

11.1
Head sets & Fitting (Grohe Germany)
EA 5.00 353.00
Lavatory Mixers and Fittings (Grohe

12.1
Germany)
EA 10.00 184.00
Kitchen sink Mixers and fittings (Grohe

13.1
Germany)
EA 1.00 326.00
Furnish and install standard approved quality toilet

2. EA
and bathroom
accessories.
1.1 Soap Holder EA 11.00 94.00 1,034.00 11.00 94.00 1,034.00 11.00 60.00
1.2 Mirror EA 9.00 450.00 4,050.00 9.00 450.00 4,050.00 9.00 450.00
2.1 Mirror (600mm x 800mm) w/ Glass Shelf EA 5.00 356.00
2.2 Mirror (as per drawing) EA 2.00 0.00
2.3 Mirror (1520mm x 1480mm) EA 2.00 461.00


2.3 Towel bar EA 6.00 94.00 564.00 6.00 94.00 564.00 6.00 49.00
2.4 Clothes hook EA 6.00 56.00 336.00 6.00 56.00 336.00 0.00 0.00
2.4 Clothes hook (Double) EA 6.00 35.00
2.5 Towel bar ring EA 6.00 96.00 576.00 6.00 96.00 576.00 6.00 49.00
2.6 Toilet paper holder EA 6.00 94.00 564.00 6.00 94.00 564.00 6.00 56.00
2.7 Soap Tray (for Battub and Shower) EA 5.00 49.00
2.8 Toothbrush Holder & Glass Holder EA 11.00 21.00
SPECIALTIES TOTAL 38,018.00 38,018.00


XI EQUIPMENTS
A. Kitchen and Laundry Appliances:

Furnish and install appliance items as detailed
1.
below:
1.1 Water Heater: 50 gallons capacity EA 7.00 1075.00 7,525.00 7.00 1075.00 7,525.00 0.00 0.00
1.1 Water Heater: 50 gallons capacity EA 7.00 956.00
1.2 Clothes Washer : 3.2 cu. Ft. capacity EA 1.00 2500.00 2,500.00 1.00 2500.00 2,500.00 0.00 0.00
1.2 Clothes Washer : GE Model # WJSR 4160W EA 1.00 1575.00

1.3 Clothes Dryer: 7 cu. Ft. capacity
Clothes Dryer: 7 cu. Ft cap
EA 1.00 2160.00 2,160.00 1.00 2160.00 2,160.00 0.00 0.00
Stainless steel duct for dryer
Rain caps (stainless steel)
1.3 Clothes Dryer: GE Model # DSWR 483WW EA 1.00 1200.00

Refrigerator/Freeser: 25 cu. Ft. capacity with
1.4
ice and water EA 1.00 7000.00 7,000.00 1.00 7000.00 7,000.00 0.00 0.00
dispenser.
Refrigerator/Freeser: GE Model # GTS,
1.4
Model # GTS 22 JBWW
EA 1.00 2925.00

1.5 Food Waste Disposer: 0.5 HP capacity EA 1.00 800.00 800.00 1.00 800.00 800.00 0.00 0.00
Garbage Disposer GE, Model # GFB Model
# GFB 760
1.00 420.00
Electric Cooking Range: 30" slide in type,
1.6
plug-in coil.
EA 1.00 3350.00 3,350.00 1.00 3350.00 3,350.00 0.00 0.00
Electric Cooking Range: GE Model # GTS,

1.6
Model # JBP 35WW (Free Standing)
EA 1.00 1575.00
Range Hood: 30" in width, multi speed fan

1.7
with exhaust duct
and rain cap as complete.
Range Hood: 30" in width EA 1.00 3174.00 3,174.00 1.00 3174.00 3,174.00 0.00 0.00
Stainless steel duct for range hood Rain
caps
(stainless steel)
1.7 Range Hood GE, Model # JV 535WW EA 1.00 570.00
EQUIPMENTS TOTAL 26,509.00 26,509.00


XII MECHANICAL
A. Plumbing:
1. Soil, Waste and Vent System:
Supply and installation of soil, waste and vent
system items complete
as specified. The work consist of laying the pipe
line network within
the building including the vertical stacks to the
floor above and vents
and connections to the individual fixtures as
required to complete
the system in a workmanlike manner and testing
the system for
proper functioning.
All pipes and fittings shall be PVC SCH-40.
Soil waste and vent system shall be PVC

1.1
SCH-40 (Pipes &
Fittings)
1.1.1 50mm dia pipes & necessary fittings. LM

1.1.1 PVC Pipes Sch. 40, dia 50, 75,
100mm..
LM 97.74 0.00 97.74 0.00 97.74 23.00
1.1.1 PVC Fittings Sch. 40, dia 50, 75,
100mm..
LM 97.74 0.00 97.74 0.00 97.74 23.00


1.2 Wall clean out 100mm dia. EA 1.00 65.00 65.00 1.00 65.00 65.00 1.00 0.00
1.3 Floor drain 90mm dia. EA 10.00 325.00 3,250.00 10.00 325.00 3,250.00 0.00 0.00
1.3 Floor drain 98mm dia. EA 10.00 0.00
1.4 Floor clean out 110mm dia. EA 10.00 280.00 2,800.00 10.00 280.00 2,800.00 0.00 0.00
1.4 Floor clean out 98mm dia. EA 10.00 68.00
1.5 Ground clean out 110mm dia. EA 7.00 290.00 2,030.00 7.00 290.00 2,030.00 7.00 0.00
2. Water Supply System:
Complete supply and installation of hot and cold
water supply lines.
The work consist of laying the pipeline network
and fittings and
connections to individual fixtures as required to
complete the system
in a workmanlike manner and testing the entire
system for proper
functioning. Cold water supply pipe and fittings
shall be PVC SCH-80
and hot water supply system pipes and fittings
shall be CPVC
SCH-80 with insulation.

Materials required to complete the above

2.1
work shall consist of
pipes, elbows, equal tees, reducing tees,
reducer, etc.
Cold Water PVC SCH-80:
12mm dia. (pipes & fittings) LM
Hot Water (SPVC SCH-80) with insulation:
LM
12mm dia. (pipes & fittings)
3. Valves:
3.1 Gate valve 32mm dia. EA 63.00 15.00
3.2 Gate valve 25mm dia. EA
3.3 Gate valve 20mm dia. EA 12.00 84.00 1,008.00 12.00 84.00 1,008.00 12.00 34.00
3.4 Gate valve 12mm dia. EA 14.00 66.00 924.00 14.00 66.00 924.00 14.00 0.00
3.5 Check valve 25mm dia. EA 4.00 180.00 720.00 4.00 180.00 720.00 4.00 0.00
3.6 Check valve 20mm dia. EA 4.00 105.00
4. Y-Strainer 32mm dia. EA
5. 0.25 HP recirculating pump EA 2.00 940.00 1,880.00 2.00 940.00 1,880.00 2.00 0.00
6. Hose Bibb EA 2.00 110.00 220.00 2.00 110.00 220.00 2.00 0.00
7. Pressure gauge EA 2.00 86.00 172.00 2.00 86.00 172.00 2.00 0.00

B. H.V.A.C
1. Air Conditioning Unit:
Mini split wall mounted type 12000 BTU/H,

1.1
220V, 1PH, 60Hz with heat pump.
EA

2.1
EA 5.00

3.1
EA 3.00 5040.00 15,120.00 3.00 5040.00 15,120.00 0.00 0.00

3.2 208V-230V, 1PH, 60Hz with heat pump. EA 3.00 1918.00
(ZAMIL, CARRIER LG OR DAIKIN)

4.1
EA 1.00 0.00 0.00

4.2 208V-230V, 1PH, 60Hz with heat pump. EA 1.00 3488.00
Window type room air conditioner 12000

5.1
BTU/H, 220V, 1PH, 60Hz, with heat pump.
EA


6.1
EA 1.00 1820.00 1,820.00 1.00 1820.00 1,820.00 0.00 0.00
Window type room air conditioner 208-230V,

6.2 1PH, 60HZ 18000 BTU/H, , with heat pump. EA 1.00 983.00

7.1
EA
2. Exhaust Fan Unit:
Wall mounted exhaust fan, 80 CFM, 110V,

2.1
60 Hz with backdraft damper.
EA
Wall mounted exhaust fan, 90-120 CFM,

2.2
110V, 60 Hz with backdraft damper.
EA 3.00 3.00 3.00 90.00

2.3
60 Hz with backdraft damper.
EA 1.00 1.00 1.00 750.00
Ceiling mounted exchaust fan, 120 CFM,

2.4
110V, 60HZ with back damper.
EA 1.00 1.00 1.00 248.00


60 Hz with back
2.5 EA 1.00 468.00 468.00 1.00 468.00 468.00 1.00 0.00
Range hood Ducts and Acessories
2.5 Range hood Ducts and Acessories EA 1.00 188.00
2.6 Dryer plenum Exchaust Duct EA 1.00 0.00 1.00 0.00 1.00 90.00
2.7 External Excahust louvers/ Grills EA 1.00 75.00
MECHANICAL TOTAL 30,477.00 30,477.00


XIII ELECTRICAL WORKS
A. Lighting Fixtures:
Surface mounted, one piece translucent
1.
polystyrene diffuser, white
stove baking enamel painted surface finish on
sheet steel, 127V,
EA 8.00 151.00 1,208.00 8.00 151.00 1,208.00 0.00 0.00
60HZ, 2x36W, daylight fluorescent lamps, rapid
start and hum free,
or approved equal. For Hall, dining & maid's room
(Type-A).
Wraparound Luminaire w/ Prismatic Smooth

Diffuser, 2x40W Flourescent Tube, 127V/60HZ,
1.1
Electronic Ballast, IP20. NLCP 20A/240 R3.AP
8.00 124.00
(Surface Mounted)

2.
sheet steel, 127V,
EA 3.00 137.00 411.00 3.00 137.00 411.00 0.00 0.00
start and hum free,
or approved equal. For dressing room & foyer
(Type-B).
Wraparound Luminaire w/ Prismatic Smooth

Diffuser, 2x20W Flourescent Tube, 127V/60HZ,
2.1
Electronic Ballast, IP20. NLCP 20A/220 R3.AP
EA 3.00 105.00
(Surface Mounted)


3.
sheet steel, 127V,
start, hum free,
EA
with emergency ballast/battery back up for 3 hours
duration, or
approved equal. For utility room (Type-E).
Surface/recessed luminare, opal diffuser, rapid

4.
start, 4x18W,
flourescent daylight, 127V, 60HZ and hum free, or EA 3.00 238.00 714.00 3.00 238.00 714.00 3.00
approved equal.
For Kitchen & laundry (Type-I).
Flourescent mirror light, 1x36W, rapid start, 127V,
5.
1PH, 60HZ, opal
prismatic, IP-23 and daylight, or approved equal. EA 3.00 158.00 474.00 3.00 158.00 474.00 0.00 0.00
For wash Area
(Type-J).
Above Mirror Luminaire w/ Prismatic Diffuser

1x36W Flourescent Tube 127V/60HZ, Electronic
5.1 Ballast, IP 23 w/ Pull switch. NLCP 160/120 EA 3.00 158.00 474.00 3.00 158.00 474.00 0.00 0.00
R3.AP (Surface Mounted) Saudi Ligthing
Nardeen, Natinal Lighting or Inara RCB.

Flourescent mirror light, 1x18W, rapid start, 127V,

1PH, 60HZ, opal
6. prismatic, IP-23 and daylight, or approved equal. EA 9.00 115.00 1,035.00 9.00 115.00 1,035.00 0.00 0.00
For toilet & Bath
(Type-C).
Above Mirror Luminaire w/ Prismatic Diffuser

1x20W Flourescent Tube 127V/60HZ, Electronic
6.1 Ballast, IP 20 w/ Pull switch. NLCP 160/120 EA 9.00 116.00
R3.AP (Surface Mounted) Saudi Ligthing
Compact flourescent capsule, circular opal

7.
translucent polystyrene
diffuser, 127V, 1PH, 60HZ, rapid start, daylight,
2x25W, 15000H, EA 7.00 346.00 2,422.00 7.00 346.00 2,422.00 0.00 0.00
IP-44 and Protection Class-I, or approved equal.
For toilet & Bath,
wash, foyer & entrances (Type-TC).
Toilet and Bath (Type ''s'') Saudi Ligthing Nardeen,

7.1
Natinal Lighting or Inara RCB.
EA 7.00 64.00
Square/rectangular or circular, slim, wall/ceiling

8.
luminare, opal poly
carbonate diffuser, 127V, 60HZ, 2x18W, compact
flourescent lamps
EA 9.00 338.00 3,042.00 9.00 338.00 3,042.00 0.00 0.00
daylight, or approved equal. For bedrooms (Type-
D).

Bedroom and Hall (Type ''E) Saudi Ligthing

8.1
EA 9.00 150.00
Wall, surface, outdoor luminare, 127V, 60HZ,

9.
1x25W, compact
flourescent capsule, rapid start, 15000H, IP-54/65,
or approved
EA 8.00 324.00 2,592.00 8.00 324.00 2,592.00 0.00 0.00
equal. For external walls, boundary wall
entrances (Type-F).
Bulkhead w/ Eyelid (Oval) Light Fixture for

External wall, Balcony and Roof Deck area NLCP
9.1
8030-1-20W (Surface Mounted) Saudi Ligthing
EA 8.00 56.00
Flourescent lighting fixture 2x40W, rapid start,

10.
127V, 1PH, 60HZ,
IP-65 self extinguishing polyester body, diffuser
prismatic and clear
EA 2.00 225.00 450.00 2.00 225.00 450.00 0.00 0.00
acrylic, or approved equal. For garage (Type-G).
Type ''D'' for Carport. Saudi Ligthing Nardeen,

10.1
Natinal Lighting or Inara RCB.
EA 2.00 161.00
B. Receptable Outlet:
Duplex receptable outlet, Ivory, straight blade,
1.
20A, 2P, 3W, 240V, EA 12.00 47.00 564.00 12.00 47.00 564.00 0.00 0.00
60HZ, or approved equal.

Duplex Socket receptacle outlet 20A, 2P, 3W,

1.1
250V, 60HZ, Nema 6-20R.
EA 12.00 26.00
Duplex ground fault circuit, interrrupting

2.
receptacles (GFCI) 220A, EA 10.00 112.00 1,120.00 10.00 112.00 1,120.00 0.00 0.00
AC straight blade or approved equal.
Duplex receptable outlet, Ivory, straight blade,

2.1
20A, 2P, 3W, 127V, 60HZ GFCI Type.
EA 10.00 15.00
Single receptacle outlet, brown straight blade 30A,

3.
2P, 3W, 250V,
EA 4.00 94.00 376.00 4.00 94.00 376.00 0.00 0.00
60HZ, with neon lamp, or approved equal.
Single receptacle 30A, 3P, 4W, 220V 60HZ, Nema

3.1
14-30R.
EA 4.00 17.00
Single receptacle outlet, ivory, straight blade 20A,
4.
2P, 3W, 127V, EA 4.00 69.00 276.00 4.00 69.00 276.00 0.00 0.00
60HZ, or approved equal.
Socket receptacle outlet, Single 20A, 2P, 3W,
4.1
127V, 60HZ, Nema 5-20R.
EA 4.00 17.00
Single receptacle, outlet, ivory, straight blade,
20A, 2P, 3W, 127V,
5. 60HZ, GFCI including weatherproof cover plates, EA 3.00 101.00 303.00 3.00 101.00 303.00 0.00 0.00
or approved
equal.
Range and Water heater outlet 127/250V, 2P, 50A,

6.
4 wires grounding type.
EA 8.00 100.00 800.00 8.00 100.00 800.00 0.00 0.00

Range and Water heater outlet single127/250V,

6.1
2P, 50A, 4 wires Nema 14-50R
EA 8.00 23.00
Wall Plate Covers for outlet Switches etc including

7.
plugs
EA 164.00 0.00 164.00 0.00 164.00 8.00
8. Angle plug for Range & Water heater 50A 4 wires EA 1.00 0.00 1.00 0.00 1.00 15.00
9. Angles plug for Dryer 30A, 4 wires. EA 1.00 0.00 1.00 0.00 1.00 15.00
C. Switches:
1-Gang Switch 20A, 127VAC including cover
1.
plate, quiet operation EA 35.00 56.00 1,960.00 35.00 56.00 1,960.00 0.00 0.00
or approved equal.
Single pole switch 15A, 127V side wired inc. cover

1.1
plates and accessories.
EA 35.00 11.00
2-Gang Switch 20A, 2P, 127VAC including cover

2.
plate, white, EA
quiet operation, or approved equal.
3-Gang Switch, 20A, 2P, 127VAC including cover
3.
plate, quiet EA 15.00 206.00 3,090.00 15.00 206.00 3,090.00 0.00 0.00
operation or approved equal.
3 Way switch 15A, 127V side wired inc.
3.1
accessories.
EA 15.00 15.00
3-Way Switch, 20A, 127V, quiet operation, or
4.
approved equal.
EA 4.00 69.00 276.00 4.00 69.00 276.00 0.00 0.00
4-Way switch 15A, 127V side wired inc. cover
5.
plates and acces.
EA 4.00 23.00

Disconnect switches, 70 amperes, 220V, non-

6.
fused, 3P, NEMA-3R.
EA
7. Rotary Dimmers, 600 watts, 120VA EA 4.00 0.00 4.00 0.00 4.00 90.00
D. Motor Control Starter:
Combination Magnetic Starter with thermal
1.
overload relay in NEMA
3R enclosure for 1/4 HP, 220V, 1PH, 60HZ, EA 1.00 864.00 864.00 1.00 864.00 864.00 1.00 0.00
recirculating pump
including sensor interface.
E. Panel Boards:
Panel Board "PP" flush mount, 22KA interrupting
1.
capacity, complete
with all accessories as per villa load schedule EA 1.00 7100.00 7,100.00 1.00 7100.00 7,100.00 0.00 0.00
drawing and
specification.
MDP main Dist Panel board flush mount, 10K

interrupting capacity, complete w/ all acces.
1.1
MCB: 150A, 3P, 4W, 220/127V as per
EA 1.00 1500.00
specs.
Panel Board "LP" flush mount, 22KA interrupting

2.
capacity, complete
with all accessories as per villa load schedule EA 1.00 1584.00 1,584.00 1.00 1584.00 1,584.00
drawing and
specification.
LP-1 Ligthing Panel Board flush mount, 10K

2.1 interrupting capacity, complete w/ all acces. 100A, EA 1.00 1028.00
3P, 4W, 220/127V as per specs.

Provide 200-300A (or as required by SEC) 3P,

3.
220V, MCCB in NEMA
EA 1.00 1296.00 1,296.00 1.00 1296.00 1,296.00
3R enclosure at inside boundary wall near to SEC
KWHM.
Provide 60A Isolator Switch 3P, Non Fused, 220V

4.
for Split Unit AC Nema 3R Outdoor.
EA 4.00 35.00
Provide 30A Isolator Switch 3P, Non Fused, 220V

5.
for Split Unit AC Nema 3R Outdoor.
EA 5.00 23.00
F. Feeder Cable:
3 1/2 core 150mm2 XLPE 900C Saudi cable or
1.
approved equal (refer
LM 18.30 90.00 1,647.00 18.30 90.00 1,647.00
to Site Utility Layout to determine length).
2. A/C cable wire, 6mm2 (10AWG) LM 18.30 2.00

G. Grounding:
20m dia.x3m long copper rod including ground

1.
clamp.
LS 1.00 1420.00 1,420.00 1.00 1420.00 1,420.00
2. 35mm2 bare copper soft drawn. LS 1.00 320.00 320.00 1.00 320.00 320.00
3. Ground wire, 10AWG green stranded LM 3.26 2.00
4. Ground wire, 1 x 25mm2 PVC insulated LM 1.09 7.00
5. Ground wire 1 x 35mm2, bare copper wire LM 1.09 9.00

6. Ground rod EA 1.00 53.00

H. Conduits and Wirings:

Wirings for all lightings, receptacle outlets,
1.
disconnect switches,
switches, air conditioning splits units, window type
units, exhaust
LS 1.00 3275.00 3275.00 1.00 3275.00 3275.00 1.00
fans, range hoods, fire alarm, interphone, chime,
telephone and
other auxiliary system (refer to panelboard
schedule for sizes).
Electrical Wiring for Ligthings receptacle outlets,

switches, excahust fans, hoods, appliances, and
1.1
other auxilliary system inc. required wiring
LM 419.20 2.00
accessories.
Conduits complete with all fittings and other

2.
accessories.
Junction boxes for lightings, receptacle outlets,
disconnect switches
air conditioning split units, window type units,
exhaust fans, range
LS 1.00 2250.00 2,250.00 1.00 2250.00 2,250.00 1.00 0.00
hoods, fire alarm, interphone, chime, telephone
and other auxiliary
system (refer to panelboard schedule for sizes).


I. Telephone:
One gang 2x4 conductors jack outlets, or
1.
approved equal.
EA 12.00 22.00 264.00 12.00 22.00 264.00 12.00 0.00
2. Wirings for all telephone system. LS 1.00 281.00 281.00 1.00 281.00 281.00 1.00 0.00
3. Conduits for all telephone system. LS 1.00 562.00 562.00 1.00 562.00 562.00 1.00 0.00
TTB (Telephone Terminal Cabinet) 12 pairs flush
4.
mounted including LS 2.00 275.00 550.00 2.00 275.00 550.00 2.00 0.00
all accessories.
J. Door Phone (Intercom):
Pick-up handset with door release and extension
1.
(indoor unit).
SET 1.00 678.00 678.00 1.00 678.00 678.00 1.00 0.00
Handsfree door phone (outdoor unit) with push
button call.
2. Wirings for all intercom & chime system. LM 110.00 374.00 41,140.00 110.00 374.00 41,140.00 110.00 0.00
3. Conduits for all intercom & chime system. LS 1.00 655.00 655.00 1.00 655.00 655.00 1.00 0.00
6. Door release lock. EA 1.00 112.00 112.00 1.00 112.00 112.00 1.00 0.00
K. CATV System:
1. TV outlet (75 ohms) complete with all accessories. EA 13.00 61.00 793.00 13.00 61.00 793.00 13.00 11.00
Distribution box surface mounted complete with
2.
accessories, 6
LS 4.00 324.00 1,296.00 4.00 324.00 1,296.00 0.00 0.00
way splitter and change over switch for satellite.
Distribution box surface mounted complete with

2.1
accessories, 68 way splitter A/B coaxial switch
SET 4.00 23.00

Coaxial cable 75 Ohms LCD 59, or approved

3.
equal.
LM 125.00 470.00 58,750.00 125.00 470.00 58,750.00 125.00 2.00
Conduit for all CATV system complete with
4.
accessories.
LS 1.00 565.00 565.00 1.00 565.00 565.00 1.00 2.00
L. Fire Alarm System:
Smoke detector ionization type self contained with
1.
rechargeable EA 12.00 94.00 1,128.00 12.00 94.00 1,128.00 12.00 428.00
battery back-up.
Heat detector (rate or rise) ionization type self
2.
contained with EA 1.00 150.00 150.00 1.00 150.00 150.00 1.00 915.00
rechargeable back-up.
3. Wiring for all fire alarm system. LM 125.00 144.00 18,000.00 125.00 144.00 18,000.00 125.00 1.00
Conduits for all fire alarm system complete with all
4.
accessories and LS 125.00 281.00 35,125.00 125.00 281.00 35,125.00 125.00 2.00
fittings.
ELECTRICAL WORKS TOTAL 201,392.00 201,392.00


XIIII EXTERNAL WORKS
A. External Works:
1. Grade site to required levels. M2 150.07 10.00 1,500.70 150.07 10.00 1,500.70 150.07 8.00
2. Top soil 150mm thick to green areas. M2 349.93 15.00 5,248.95 349.93 15.00 5,248.95 349.93 7.00
Provide perimeter fence to lot, allowing for all
3.
walls, finishings, side
walks, gateways, boundary wall with concrete
topping, porches,
LS 1.00 48213.00 48,213.00 1.00 48213.00 48,213.00 1.00 700.00
electrical & plumbing fittings and supply, etc.
4. Villa guest entrance gate at boundary wall. LS 1.00 4574.00 4,574.00 1.00 4574.00 4,574.00 1.00 2850.00
5. Family entrance gate at boundary wall. LS 1.00 1449.00 1,449.00 1.00 1449.00 1,449.00 1.00 0.00
Provide garage - include for foundations,
6.
entrance, ramp, walls,
decorative blocks, roof slab, finishings, electric
fittings & supply,
LS 1.00 755.00 755.00 1.00 755.00 755.00 1.00 5070.00
plumbing requirements, closet and all work as
applicable to a
particular lot.

6.1 Automatic Roll-up Door for Garage:
Provide remote automatic roll-up/overhead door

for garage designed and
manufactured to ensure that they move smoothly

LS 1.00 8750.00 8,750.00 1.00 8750.00 8,750.00 1.00 5300.00
and quietly. Refer to
specifications for other details.
Provide potable water system to villa, allowing for

7.
all trenching, pipe
work and fittings, pipe sleeves, stop valves, stand LS 1.00 3200.00 3,200.00 1.00 3200.00 3,200.00 1.00 2320.00
pipes and hose
bibb connectors, etc.
Provide sanitary drainage system to villa allowing
8.
for all trenching,
LS 1.00 2400.00 2,400.00 1.00 2400.00 2,400.00 1.00 2320.00
pipework and fittings, pipe sleeves, cleanouts, etc.
Provide electrical installation to villa allowing for all

9.
trenching, ducting, LS 1.00 3600.00 3,600.00 1.00 3600.00 3,600.00 1.00 2300.00
cables, handholes, etc.

Provide telephone system to villa allowing all

10.
Provide cable TV system to villa, allowing for all
11.
Connections to main utility lines including pull
12.
boxes, sleeves, pipes,
meters, excavation, backfillinf etc.
12.1 Water supply LS 1.00 390.00 390.00 1.00 390.00 390.00 1.00 1200.00
12.2 Electrical supply LS 1.00 3300.00 3,300.00 1.00 3300.00 3,300.00 1.00 6000.00
12.3 Telephone system LS 1.00 INCL. 0.00 1.00 INCL. 0.00 1.00 700.00
12.4 Sewerage system LS 1.00 382.22 382.22 1.00 382.22 382.22 1.00 3000.00
12.5 Cable television system LS 1.00 INCL. 0.00 1.00 INCL. 0.00 1.00 1500.00
EXTERNAL WORKS TOTAL 87,062.87 87,062.87
GENERAL TOTAL 928,466.1 909,047.33

JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
2,857.80
1,050.26
340.36
4,510.30
1,386.95
0.00
10,145.67
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
23,824.50
23,161.60
0.00
0.00
0.00
0.00
0.00
550.00
1,040.00
1,296.00
16,754.36
3,080.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
0.00
0.00
0.00
69,706.46
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
63,858.75
30,856.60
6,514.00
0.00
6,760.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
65,006.25
32,078.25
932.00
0.00
30,058.50
43,709.50
1,912.50
41,045.10
6,781.25
329,512.70
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
0.00
0.00
0.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
3,750.00
360.00
4,110.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
1,245.30
272.80
16,486.67
2,049.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
2,010.00
1,410.00
0.00
11,511.72
0.00
34,985.49
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
314.35
346.40
23,519.74
1,288.56
25,469.05
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
0.00
0.00
0.00
0.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
1,519.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
2,738.00
2,400.00
5,064.00
4,458.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
975.00
975.00
4,098.00
3,420.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
1,450.00
700.00
1,380.00
1,350.00
30,527.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
0.00
0.00
5,445.76
6,283.90
2,134.08
9,315.70
0.00
7,684.36
99.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
0.00
0.00
0.00
90.00
246.00
0.00
0.00
441.00
68.00
1,116.16
1,369.86
0.00
1,051.35
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
3,996.19
8,849.62
0.00
0.00
34,813.84
83,004.82
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
1,930.00
0.00
338.00
0.00
552.00
0.00
1,068.00
0.00
638.00
0.00
300.00
0.00
2,544.00
0.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
713.00
566.00
326.00
1,488.00
1,765.00
1,840.00
326.00
660.00
4,050.00
1,780.00
0.00
922.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
294.00
0.00
210.00
294.00
336.00
245.00
231.00
23,416.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
6,692.00
0.00
1,575.00
0.00
1,200.00
0.00
2,925.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
420.00
0.00
1,575.00
0.00
570.00
14,957.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
2,248.02
2,248.02
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
0.00
0.00
0.00
680.00
0.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
945.00
408.00
0.00
0.00
420.00
0.00
0.00
0.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
5,754.00
0.00
3,488.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
983.00
270.00
750.00
248.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
188.00
90.00
75.00
18,795.04
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
992.00
0.00
315.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
0.00
0.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
1,044.00
0.00
448.00
0.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
1,350.00
0.00
448.00
0.00
322.00
0.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
312.00
0.00
150.00
0.00
68.00
0.00
68.00
0.00
0.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
184.00
1,312.00
15.00
15.00
0.00
385.00
0.00
225.00
0.00
92.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
360.00
0.00
0.00
1,500.00
1,028.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
140.00
115.00
36.60
6.52
7.63
9.81
53.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
838.40
0.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
143.00
0.00
92.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
250.00
2.00
5,136.00
915.00
125.00
250.00
18,752.96
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
1,200.56
2,449.51
700.00
2,850.00
0.00
5,070.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
5,300.00
2,320.00
2,320.00
2,300.00
JALMUDAH
(PRECAST SYSTEM)
TOT/UNIT PRIZE
1,200.00
1,200.00
1,200.00
6,000.00
700.00
3,000.00
1,500.00
39,310.07
702,692.26

Sample Cost Estimate and Specification

Încărcat de

Informații document

Descriere originală:

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Sample Cost Estimate and Specification

Încărcat de

Drepturi de autor:

Formate disponibile

HOUSING CONSTRUCTION

AVE. UNIT COST

5 Fire Alarm system 2,787.00 lot 3,625.00 lot

NOT APPLICABLE FOR COMPARISON

NOT APPLICABLE FOR COMPARISON

HADEED HADEED & JALMUDAH JALMUDAH

Excavation in all types of soil and disposal of excavated

Backfilling with sand in thin layers maximum thickness

Anti-Termite protection under footings, grade beams,

Anti-Termite protection under footings, grade beams,

SITE WORK TOTAL 18,270.16 18,270.16

HADEED HADEED & JALMUDAH JALMUDAH

II REINFORCED CONCRETE WORK & STEEL

Reinforce Raft Foundation as per approved desig

Steel Reinforcement for Raft Foundation: Supply

5. Reinforced concrete solid beams for:

HADEED HADEED & JALMUDAH JALMUDAH

REINFORCED CONCRETE WORK & STEEL TOTAL 282,682.96 178,741.36

HADEED HADEED & JALMUDAH JALMUDAH

Precast Concrete shall be as per PCI & ACI

Ground Floor Precast Concrete External Wall

Ground Floor Internal Precast Concrete Load

Ground Floor Non-Load Bearing Wall shall be of

HADEED HADEED & JALMUDAH JALMUDAH

First floor Precast Concrete External wall panels

7 First Floor Non-Load bearing wall shall be of any

9 Precast Concrete Parapet Wall M2 81.70 535.00

Precast Joint Sealant with Backer Rods

PRECAST TOTAL 0.00 84,522.85

HADEED HADEED & JALMUDAH JALMUDAH

Concrete Hollow Block insulated blockwork 200mm

MASONRY WORKS TOTAL 57,200.88 57,200.88

HADEED HADEED & JALMUDAH JALMUDAH

Furnish fabricate and install miscellaneous metal fabrication

Anodized aluminum roof access ladder, hot-dip

B. Furnish/fabricate mail box as described below.

Stainless steel, hairline finish with spring loaded door,

card holder fornt side, front opening.

L-300mm, W-235mm, H-300mm, front

METAL WORK TOTAL 5,975.00 5,975.00

HADEED HADEED & JALMUDAH JALMUDAH

VI FINISH CARPENTRY AND CABINET WORK

Furnish and install kitchen aluminum cabinet as per the

Furnish and install kitchen aluminum cabinet with

door & drawers counter tops

HADEED HADEED & JALMUDAH JALMUDAH

Furnish and install aluminum vanity cabinet as per the

Furnish and install aluminum vanity cabinet as per the

Laundry shelves, 18mm. Thk. Blockboard with white

FINISH CARPENTRY AND CABINET WORK TOTAL 35,335.67 35,335.67

HADEED HADEED & JALMUDAH JALMUDAH

VII THERMAL AND MOISTURE PROTECTION

Damp proofing, structural members below grade with 2

THERMAL AND MOISTURE PROTECTION TOTAL 17,979.62 17,979.62

HADEED HADEED & JALMUDAH JALMUDAH

VIII DOORS AND WINDOWS

ALUMINUM AND STEEL TYPE

HADEED HADEED & JALMUDAH JALMUDAH

Aluminum 2 skin insulated door with

Aluminum doors 2 skin insulated door for

Aluminum doors 2 skin insulated door of size

Aluminum doors 2 skin insulated door of size

HADEED HADEED & JALMUDAH JALMUDAH