PROJECT: DRAINAGE SYSTEM

LOCATION: PN ROA SUBDIVISION, CANITOAN, CAGAYAN DE ORO CITY

NO. SCOPE OF WORKS QUANTITY UOM UNIT COST

1 OCULAR INSPECTION

2 EXCAVATION

3 SHORING (if applicable)

4 DEMOLITION WORKS
REMOVAL OF OLD CANALS
CONCRETE CUTTING AND BREAKING

5 CONCRETE AND MASONRY WORKS

OPEN CANAL
a. FABRICATION OF STEEL REINFORCEMENT
b. INSTALLATION OF STEEL REINFORCEMENT
c. CONCRETE POURING OF OPEN CANAL FLOORING
d. 4" CHB PILING
e. PLATERING AND FINISHING
f. TESTING AND COMMISSIONING

MANHOLE
a. FABRICATION OF STEEL REINFORCEMENT
b. INSTALLATION OF STEEL REINFORCEMENT
c. CONCRETE POURING OF OPEN MANHOLE FLOORING
d. 4" CHB PILING
e. PLATERING AND FINISHING
f. TESTING AND COMMISSIONING

REINFORCED CONCRETE PIPE CULVERT (RCPC)

a. RCPC LAYING
b. RCPC COLLARING
c. TESTING AND COMMISSIONING
d. BACKFILLING

PORTLAND CEMENT CONCRETE PAVEMENT (PCCP)

a. FORMWORKS
b. CONCRETE POURING AND FINISHING
c. CONCRETE CUTTING
d. ASPHALTING

6 INSTALLATIONG OF STEEL GRATING

 TOTAL

NO EQUIPMENT DESCRIPTION QTY # OF DAYS UNIT COST

1 DUMP TRUCK 1 UNIT
2 BOOM TRUCK 1 UNIT
3 SINGLE BAGGER MIXER 2 UNITS
4 BACKHOE 1 UNIT
5 CONCRETE BREAKER 1 UNIT
6 WALK BEHIND COMPACTOR 1 UNIT
7 CONCRETE CUTTER 1 UNIT
8 CONCRETE BREAKER 1 UNIT

TOTAL COST
TOTAL REMARKS
TOTAL
PROJECT: DRAINAGE SYSTEM
LOCATION: PN ROA SUBDIVISION, CANITOAN, CAGAYAN DE ORO CITY
SUBJECT: MATERIAL REQUIREMENTS

NO. MATERIAL DESCRIPTION QTY UOM UNIT COST

MOBILIZATION 1 LOT ₱50,000.00

TEMPORARY FACILITIES & SAFETY 1 UNIT ₱25,000.00

MATERIAL TESTING 1 UNIT ₱15,000.00

0.3 x 0.6 x 0.6 OPEN DRAINAGE

4 " CONCRETE HOLLOW BLOCKS (CHB) 5222 PCS ₱18.00
CEMENT 362 BAGS ₱200.00
WASHED SAND 39 m3 ₱650.00
3
3/4" CRUSHED GRAVEL 19 m ₱650.00
10 mm DEFORMED BARS 313 LNS ₱133.00
12mm DEFORMED BARS 139 LNS ₱190.00
TIE WIRE 5 KILOS ₱75.00

0.4 x 0.8 x 0.6 OPEN DRAINAGE

4 " CONCRETE HOLLOW BLOCKS (CHB) 33891 PCS ₱18.00
CEMENT 2353 BAGS ₱200.00
WASHED SAND 250 m3 ₱650.00
3
3/4" CRUSHED GRAVEL 130 m ₱650.00
10 mm DEFORMED BARS 1883 LNS ₱133.00
12mm DEFORMED BARS 754 LNS ₱190.00
TIE WIRE 25 KILOS ₱75.00

0.5 x 1.0 x 0.6 OPEN DRAINAGE

4 " CONCRETE HOLLOW BLOCKS (CHB) 3733 PCS ₱18.00
CEMENT 255 BAGS ₱200.00
WASHED SAND 27 m3 ₱650.00
3
3/4" CRUSHED GRAVEL 15 m ₱650.00
10 mm DEFORMED BARS 194 LNS ₱133.00
12mm DEFORMED BARS 79 LNS ₱190.00
TIE WIRE 5 KILOS ₱75.00

0.6 x 1.2 x 0.6 OPEN DRAINAGE

4 " CONCRETE HOLLOW BLOCKS (CHB) 5948 PCS ₱18.00
CEMENT 407 BAGS ₱200.00
WASHED SAND 43 m3 ₱650.00
3/4" CRUSHED GRAVEL 24 m3 ₱650.00
10 mm DEFORMED BARS 290 LNS ₱133.00
12mm DEFORMED BARS 133 LNS ₱190.00
TIE WIRE 10 KILOS ₱75.00

0.7 x 1.4 x 0.6 OPEN DRAINAGE

4 " CONCRETE HOLLOW BLOCKS (CHB) 1163 PCS ₱18.00
CEMENT 82 BAGS ₱200.00
WASHED SAND 9 m3 ₱650.00
3
3/4" CRUSHED GRAVEL 6m ₱650.00
10 mm DEFORMED BARS 54 LNS ₱133.00
12mm DEFORMED BARS 26 LNS ₱190.00
TIE WIRE 5 KILOS ₱75.00

REINFORCED CONCRETE PIPE CULVERT (RCPC)

600 mm DIA RCPC 18 PCS ₱1,030.00
750 mm DIA RCPC 27 PCS ₱1,854.00
900 mm DIA RCPC 23 PCS ₱2,369.00
1000 mm DIA RCPC 133 PCS ₱2,369.00
CEMENT 30 BAGS ₱200.00
WASHED SAND 4 m3 ₱675.00

MANHOLE
600 mm MANHOLE 4 UNITS
4 " CONCRETE HOLLOW BLOCKS (CHB) 76 PCS ₱18.00
CEMENT 9 BAGS ₱200.00
WASHED SAND 2 m3 ₱650.00
3
3/4" CRUSHED GRAVEL 1m ₱650.00
10 mm DEFORMED BARS 12 LNS ₱133.00
TIE WIRE 2 KILOS ₱75.00

750 mm MANHOLE 6 UNITS

4 " CONCRETE HOLLOW BLOCKS (CHB) 178 PCS ₱18.00
CEMENT 20 BAGS ₱200.00
WASHED SAND 3 m3 ₱650.00
3/4" CRUSHED GRAVEL 2 m3 ₱650.00
10 mm DEFORMED BARS 14 LNS ₱133.00
TIE WIRE 2 KILO ₱75.00

900 mm MANHOLE 4 UNITS

4 " CONCRETE HOLLOW BLOCKS (CHB) 171 PCS ₱18.00
CEMENT 19 BAGS ₱200.00
WASHED SAND 3 m3 ₱650.00
3/4" CRUSHED GRAVEL 2 m3 ₱650.00
 10 mm DEFORMED BARS 18 LNS ₱133.00
TIE WIRE 2 KILOS ₱75.00

1000 mm MANHOLE 9 UNITS

4 " CONCRETE HOLLOW BLOCKS (CHB) 1163 PCS ₱18.00
CEMENT 61 BAGS ₱200.00
WASHED SAND 7 m3 ₱650.00
3
3/4" CRUSHED GRAVEL 4m ₱650.00
10 mm DEFORMED BARS 45 LNS ₱133.00
TIE WIRE 5 KILOS ₱75.00

STEEL GRATING (23 UNITS)

12 mm DIA DEFORMED BARS 46 LNS ₱195.00

PORTLAND CEMENT CONCRETE PAVEMENT 8.82 m3 ₱4,200.00

CONSUMABLES 1 LOT ₱25,000.00

TOTAL COST

BREAKDOWN OF ESTIMATED EXPENDITURES % OF TOTAL

1 DIRECT COST
MATERIAL COST 62.10%
LABOR COST (24% OF MATERIAL COST) 14.90%
EQUIPMENT EXPENSES (8% OF MATERIAL COST) 4.97%
A. EXCAVATION
B. DEMOLITION
C. PIPE LAYING
D. HAULING
SUB TOTAL DIRECT COST 81.97%

2 INDIRECT COST
OVERHEAD, CONTINGENCY& MISC. (10% OF DIRECT COST) 8.20%
CONTRACTOR'S PROFIT (8% OF DIRECT COST) 6.56%
TAXES (4% OF DIRECT COST) 3.28%
SUB TOTAL INDIRECT COST 18.03%

TOTAL ESTIMATED PROJECT COST

PREPARED BY: ENGR. PAUL VINCENT JUCABAN CHECKED AND VERIFIED BY: ENGR. FERDINAND BATA

APPROVED BY: ANDRE JOHANN SYLEE

TOTAL REMARKS

₱50,000.00

₱25,000.00

₱15,000.00

₱93,996.00
₱72,400.00
₱25,350.00
₱12,350.00
₱41,629.00
₱26,410.00
₱375.00

₱610,038.00
₱470,600.00
₱162,500.00
₱84,500.00
₱250,439.00
₱143,260.00
₱1,875.00

₱67,194.00
₱51,000.00
₱17,550.00
₱9,750.00
₱25,802.00
₱15,010.00
₱375.00

₱107,064.00
₱81,400.00
₱27,950.00
 ₱15,600.00
₱38,570.00
₱25,270.00
₱750.00

₱20,934.00
₱16,400.00
₱5,850.00
₱3,900.00
₱7,182.00
₱4,940.00
₱375.00

₱18,540.00
₱50,058.00
₱54,487.00
₱315,077.00
₱6,000.00
₱2,700.00

₱1,368.00
₱1,800.00
₱1,300.00
₱650.00
₱1,596.00
₱150.00

₱3,204.00
₱4,000.00
₱1,950.00
₱1,300.00
₱1,862.00
₱150.00

₱3,078.00
₱3,800.00
₱1,950.00
₱1,300.00
 ₱2,394.00
₱150.00

₱20,934.00
₱12,200.00
₱4,550.00
₱2,600.00
₱5,985.00
₱375.00

₱8,970.00

₱37,044.00

₱25,000.00

₱3,225,110.00

AMOUNT

₱3,225,110.00
₱774,026.40
₱258,008.80

₱4,257,145.20

₱425,714.52
₱340,571.62
₱170,285.81
₱936,571.94

₱5,193,717.14
ED BY: ENGR. FERDINAND BATAR
PROJECT: DRAINAGE SYSTEM
LOCATION: PN ROA SUBDIVISION, CANITOAN, CAGAYAN DE ORO CITY
SUBJECT: MATERIAL REQUIREMENTS

NO. MATERIAL DESCRIPTION QTY UOM UNIT COST

MOBILIZATION 1 LOT ₱100,000.00

TEMPORARY FACILITIES & SAFETY 1 UNIT ₱100,000.00

MATERIAL TESTING 1 UNIT ₱100,000.00

0.3 x 0.6 x 0.6 OPEN DRAINAGE

4 " CONCRETE HOLLOW BLOCKS (CHB) 5222 PCS ₱20.00
CEMENT 362 BAGS ₱220.00
WASHED SAND 39 m3 ₱800.00
3
3/4" CRUSHED GRAVEL 19 m ₱800.00
10 mm DEFORMED BARS 313 LNS ₱140.00
12mm DEFORMED BARS 139 LNS ₱254.00
TIE WIRE 5 KILOS ₱90.00

0.4 x 0.8 x 0.6 OPEN DRAINAGE

4 " CONCRETE HOLLOW BLOCKS (CHB) 33891 PCS ₱20.00
CEMENT 2353 BAGS ₱220.00
WASHED SAND 250 m3 ₱750.00
3
3/4" CRUSHED GRAVEL 130 m ₱750.00
10 mm DEFORMED BARS 1883 LNS ₱140.00
12mm DEFORMED BARS 754 LNS ₱254.00
TIE WIRE 25 KILOS ₱90.00

0.5 x 1.0 x 0.6 OPEN DRAINAGE

4 " CONCRETE HOLLOW BLOCKS (CHB) 3733 PCS ₱20.00
CEMENT 255 BAGS ₱220.00
WASHED SAND 27 m3 ₱800.00
3
3/4" CRUSHED GRAVEL 15 m ₱800.00
10 mm DEFORMED BARS 194 LNS ₱140.00
12mm DEFORMED BARS 79 LNS ₱254.00
TIE WIRE 5 KILOS ₱90.00

0.6 x 1.2 x 0.6 OPEN DRAINAGE

4 " CONCRETE HOLLOW BLOCKS (CHB) 5948 PCS ₱20.00
CEMENT 407 BAGS ₱220.00
WASHED SAND 43 m3 ₱750.00
3/4" CRUSHED GRAVEL 24 m3 ₱750.00
10 mm DEFORMED BARS 290 LNS ₱140.00
12mm DEFORMED BARS 133 LNS ₱254.00
TIE WIRE 10 KILOS ₱90.00

0.7 x 1.4 x 0.6 OPEN DRAINAGE

4 " CONCRETE HOLLOW BLOCKS (CHB) 1163 PCS ₱20.00
CEMENT 82 BAGS ₱220.00
WASHED SAND 9 m3 ₱750.00
3
3/4" CRUSHED GRAVEL 6m ₱750.00
10 mm DEFORMED BARS 54 LNS ₱140.00
12mm DEFORMED BARS 26 LNS ₱254.00
TIE WIRE 5 KILOS ₱90.00

REINFORCED CONCRETE PIPE CULVERT (RCPC)

600 mm DIA RCPC 18 PCS ₱2,000.00
750 mm DIA RCPC 27 PCS ₱2,350.00
900 mm DIA RCPC 23 PCS ₱3,100.00
1000 mm DIA RCPC 133 PCS ₱5,450.00
CEMENT 30 BAGS ₱220.00
WASHED SAND 4 m3 ₱800.00

MANHOLE
600 mm MANHOLE 4 UNITS
4 " CONCRETE HOLLOW BLOCKS (CHB) 76 PCS ₱20.00
CEMENT 9 BAGS ₱220.00
WASHED SAND 2 m3 ₱750.00
3
3/4" CRUSHED GRAVEL 1m ₱750.00
10 mm DEFORMED BARS 12 LNS ₱140.00
TIE WIRE 2 KILOS ₱90.00

750 mm MANHOLE 6 UNITS

4 " CONCRETE HOLLOW BLOCKS (CHB) 178 PCS ₱20.00
CEMENT 20 BAGS ₱220.00
WASHED SAND 3 m3 ₱800.00
3/4" CRUSHED GRAVEL 2 m3 ₱800.00
10 mm DEFORMED BARS 14 LNS ₱140.00
TIE WIRE 2 KILO ₱90.00

900 mm MANHOLE 4 UNITS

4 " CONCRETE HOLLOW BLOCKS (CHB) 171 PCS ₱20.00
CEMENT 19 BAGS ₱220.00
WASHED SAND 3 m3 ₱800.00
3/4" CRUSHED GRAVEL 2 m3 ₱800.00
 10 mm DEFORMED BARS 18 LNS ₱140.00
TIE WIRE 2 KILOS ₱90.00

1000 mm MANHOLE 9 UNITS

4 " CONCRETE HOLLOW BLOCKS (CHB) 1163 PCS ₱20.00
CEMENT 61 BAGS ₱220.00
WASHED SAND 7 m3 ₱800.00
3
3/4" CRUSHED GRAVEL 4m ₱800.00
10 mm DEFORMED BARS 45 LNS ₱140.00
TIE WIRE 5 KILOS ₱90.00

STEEL GRATING (23 UNITS)

12 mm DIA DEFORMED BARS 46 LNS ₱254.00

PORTLAND CEMENT CONCRETE PAVEMENT 8.82 m3 ₱4,500.00

CONSUMABLES 1 LOT ₱50,000.00

TOTAL COST

BREAKDOWN OF ESTIMATED EXPENDITURES % OF TOTAL

1 DIRECT COST
MATERIAL COST 57.60%
LABOR COST (30% OF MATERIAL COST) 17.28%
EQUIPMENT EXPENSES (10% OF MATERIAL COST) 5.76%
A. EXCAVATION
B. DEMOLITION
C. PIPE LAYING
D. HAULING
SUB TOTAL DIRECT COST 80.65%

2 INDIRECT COST
OVERHEAD, CONTINGENCY& MISC. (10% OF DIRECT COST) 8.06%
CONTRACTOR'S PROFIT (10% OF DIRECT COST) 8.06%
TAXES (4% OF DIRECT COST) 3.23%
SUB TOTAL INDIRECT COST 19.35%

TOTAL ESTIMATED PROJECT COST

PREPARED BY: ENGR. PAUL VINCENT JUCABAN CHECKED AND VERIFIED BY: ENGR. FERDINAND BATA

APPROVED BY: ANDRE JOHANN SYLEE

TOTAL REMARKS

₱100,000.00

₱100,000.00

₱100,000.00

₱104,440.00
₱79,640.00
₱31,200.00
₱15,200.00
₱43,820.00
₱35,306.00
₱450.00

₱677,820.00
₱517,660.00
₱187,500.00
₱97,500.00
₱263,620.00
₱191,516.00
₱2,250.00

₱74,660.00
₱56,100.00
₱21,600.00
₱12,000.00
₱27,160.00
₱20,066.00
₱450.00

₱118,960.00
₱89,540.00
₱32,250.00
 ₱18,000.00
₱40,600.00
₱33,782.00
₱900.00

₱23,260.00
₱18,040.00
₱6,750.00
₱4,500.00
₱7,560.00
₱6,604.00
₱450.00

₱36,000.00
₱63,450.00
₱71,300.00
₱724,850.00
₱6,600.00
₱3,200.00

₱1,520.00
₱1,980.00
₱1,500.00
₱750.00
₱1,680.00
₱180.00

₱3,560.00
₱4,400.00
₱2,400.00
₱1,600.00
₱1,960.00
₱180.00

₱3,420.00
₱4,180.00
₱2,400.00
₱1,600.00
 ₱2,520.00
₱180.00

₱23,260.00
₱13,420.00
₱5,600.00
₱3,200.00
₱6,300.00
₱450.00

₱11,684.00

₱39,690.00

₱50,000.00

₱4,256,168.00

AMOUNT

₱4,256,168.00
₱1,276,850.40
₱425,616.80

₱5,958,635.20

₱595,863.52
₱595,863.52
₱238,345.41
₱1,430,072.45

₱7,388,707.65
ED BY: ENGR. FERDINAND BATAR
PROJECT: DRAINAGE SYSTEM
LOCATION: AREA II PN ROA SUBDIVISION, CANITOAN, CAGAYAN DE ORO CITY

NO.
SCOPE OF WORKS QTY UOM
1 OCULAR INSPECTION
1 LOT
2 MOBILIZATION
1 LOT
3 TEMPORARY FACILITIES & SAFETY
1 LOT
4 RCPC TO OUTFALL (1000 mm RCPC)

EXCAVATION
202 m3
1000 mm RCPC LAYING
124 PCS
RCPC COLLARING
124 PCS
BACKFILL
124 PCS
5A OPEN CANAL (1) (0.6m x 1.2m x 0.6m)

EXCAVATION
263 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
185.14 LM
CONCRETING OF CANAL FLOORING
16 m3
4" CHB PILING
4666 PCS
PLASTERING
256.61 m2
5B OPEN CANAL (1) (0.5m x 1.0m x 0.6m)

EXCAVATION
46.61 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
36.5 LM
CONCRETING OF CANAL FLOORING
3 m3
4" CHB PILING
934 PCS
PLASTERING
53.92 m2
6 OPEN CANAL (2) (0.4m x 0.8m x 0.6m)

EXCAVATION
182.05 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
178.48 LM
CONCRETING OF CANAL FLOORING
11.24 m3
4" CHB PILING
3945 PCS
PLASTERING
240.41 m2
7A OPEN CANAL (3) (0.4m x 0.8m x 0.6m)

EXCAVATION
181.06 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
177.51 LM
CONCRETING OF CANAL FLOORING
11.18 m3
4" CHB PILING
3915 PCS
PLASTERING
238.57 m2
7B OPEN CANAL (3) (0.3m x 0.6m x 0.6m)

EXCAVATION
55.85 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
61.85 LM
CONCRETING OF CANAL FLOORING
3.25 m3
4" CHB PILING
1267 PCS
PLASTERING
78 m2
8A OPEN CANAL (4) (0.4m x 0.8m x 0.6m)

EXCAVATION
181.06 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
177.51 LM
CONCRETING OF CANAL FLOORING
11.18 m3
4" CHB PILING
3915 PCS
 4" CHB PILING
3915 PCS
PLASTERING
238.57 m2
8B OPEN CANAL (4) (0.3m x 0.6m x 0.6m)

EXCAVATION
61.33 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
71.36 LM
CONCRETING OF CANAL FLOORING
3.75 m3
4" CHB PILING
1462 PCS
PLASTERING
94.41 m2
9 OPEN CANAL (5) (0.4m x 0.8m x 0.6m)

EXCAVATION
180.07 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
176.54 LM
CONCRETING OF CANAL FLOORING
11.12 m3
4" CHB PILING
3893 PCS
PLASTERING
237.27 m2
10A OPEN CANAL (6) (0.4m x 0.8m x 0.6m)

EXCAVATION
180.07 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
176.54 LM
CONCRETING OF CANAL FLOORING
11.12 m3
4" CHB PILING
3893 PCS
PLASTERING
237.27 m2
10B OPEN CANAL (6) (0.3m x 0.6m x 0.6m)

EXCAVATION
47.46 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
55.186 LM
CONCRETING OF CANAL FLOORING
2.63 m3
 CONCRETING OF CANAL FLOORING
2.63 m3
4" CHB PILING
1130 PCS
PLASTERING
73.01 m2
11A OPEN CANAL (7) (0.4m x 0.8m x 0.6m)

EXCAVATION
181.06 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
177.51 LM
CONCRETING OF CANAL FLOORING
11.18 m3
4" CHB PILING
3915 PCS
PLASTERING
283.57 m2
11B OPEN CANAL (7) (0.3m x 0.6m x 0.6m)

EXCAVATION
52.76 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
66.6 LM
CONCRETING OF CANAL FLOORING
3.33 m3
4" CHB PILING
1364 PCS
PLASTERING
88.11 m2
12 OPEN CANAL (8) (0.4m x 0.8m x 0.6m)

EXCAVATION
35.62 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
34.92 LM
CONCRETING OF CANAL FLOORING
2.2 m3
4" CHB PILING
770 PCS
PLASTERING
46.93 m2
13 OPEN CANAL (9) (0.5m x 1.0m x 0.6m)

EXCAVATION
46.61 m3
 FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
39.5 LM
CONCRETING OF CANAL FLOORING
2.765 m3
4" CHB PILING
934 PCS
PLASTERING
53.92 m2
14 OPEN CANAL (10) (0.6m x 1.2m x 0.6m)

EXCAVATION
48.47 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
41.08 LM
CONCRETING OF CANAL FLOORING
3 m3
4" CHB PILING
971 PCS
PLASTERING
56.1 m2
15 OPEN CANAL (11) (0.5m x 1.0m x 0.6m)

EXCAVATION
48.47 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
41.08 LM
CONCRETING OF CANAL FLOORING
3 m3
4" CHB PILING
971 PCS
PLASTERING
56.1 m2
16 OPEN CANAL (12) (0.4m x 0.8m x 0.6m)

EXCAVATION
29.68 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
29.1 LM
CONCRETING OF CANAL FLOORING
1.83 m3
4" CHB PILING
655 PCS
PLASTERING
39.11 m2
17 OPEN CANAL (13) (0.5m x 1.0m x 0.6m)
17 OPEN CANAL (13) (0.5m x 1.0m x 0.6m)

EXCAVATION
45.68 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
38.71 LM
CONCRETING OF CANAL FLOORING
2.85 m3
4" CHB PILING
915 PCS
PLASTERING
52.84 m2
18 OPEN CANAL (14) (0.5m x 1.0m x 0.6m)

EXCAVATION
45.68 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
38.71 LM
CONCRETING OF CANAL FLOORING
2.85 m3
4" CHB PILING
915 PCS
PLASTERING
52.84 m2
19 OPEN CANAL (15) (0.5m x 1.0m x 0.6m)

EXCAVATION
58.37 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
49.47 LM
CONCRETING OF CANAL FLOORING
3.12 m3
4" CHB PILING
1169 PCS
PLASTERING
67.53 m2
20 OPEN CANAL (16) (0.4m x 0.8m x 0.6m)

EXCAVATION
217.67 m3
FABRICATION AND INSTALLATION OF STEEL REINFORCEMENT
213.4 LM
CONCRETING OF CANAL FLOORING
13.44 m3
4" CHB PILING
4706 PCS
PLASTERING
286.81 m2
 PLASTERING
286.81 m2
21 MANHOLE AND RCPC (A) (600mm)

CONCRETE CUTTING AND BREAKING

1 LOT
EXCAVATION
9.664 m3
STEEL REINFORCEMENT
2 MH
CONCRETE AND MASONRY WORKS
2 MH
PORTLAND CEMENT CONCRETE PAVEMENT
1 LOT
22 MANHOLE AND RCPC (B) (1000mm)

CONCRETE CUTTING AND BREAKING

1 LOT
EXCAVATION
16.416 m3
STEEL REINFORCEMENT
2 MH
CONCRETE AND MASONRY WORKS
2 MH
PORTLAND CEMENT CONCRETE PAVEMENT
1 LOT
23 MANHOLE AND RCPC (C) (900mm)

CONCRETE CUTTING AND BREAKING

1 LOT
EXCAVATION
14.3 m3
STEEL REINFORCEMENT
2 MH
CONCRETE AND MASONRY WORKS
2 MH
PORTLAND CEMENT CONCRETE PAVEMENT
1 LOT
24 MANHOLE AND RCPC (D) (750mm)

CONCRETE CUTTING AND BREAKING

1 LOT
EXCAVATION
11.97 m3
STEEL REINFORCEMENT
2 MH
 CONCRETE AND MASONRY WORKS
2 MH
PORTLAND CEMENT CONCRETE PAVEMENT
1 LOT
25 MANHOLE AND RCPC (E) (750mm)

CONCRETE CUTTING AND BREAKING

1 LOT
EXCAVATION
11.97 m3
STEEL REINFORCEMENT
2 MH
CONCRETE AND MASONRY WORKS
2 MH
PORTLAND CEMENT CONCRETE PAVEMENT
1 LOT
26 MANHOLE AND RCPC (F) (600mm)

CONCRETE CUTTING AND BREAKING

1 LOT
EXCAVATION
9.664 m3
STEEL REINFORCEMENT
2 MH
CONCRETE AND MASONRY WORKS
2 MH
PORTLAND CEMENT CONCRETE PAVEMENT
1 LOT
27 MANHOLE AND RCPC (G) (900mm)

CONCRETE CUTTING AND BREAKING

1 LOT
EXCAVATION
14.3 m3
STEEL REINFORCEMENT
2 MH
CONCRETE AND MASONRY WORKS
2 MH
PORTLAND CEMENT CONCRETE PAVEMENT
1 LOT

PREPARED BY: ENGR. PAUL VINCENT JUCABAN

APPROVED BY: ANDRE JOHANNE SYLEE
AN DE ORO CITY

DURATION MANPOWER MARCH

(DAYS) LABOR SKILLED S 2 3 4 5 6 7S 9 10 11 12 13 14 S 16 17 18 19 20 21 S

2 1

13 3 1

2 1 1

3 1

2 1

2 1 1

2 6 3

9 5 5

4 5 5

1 1

1 1 1

1 2 1

4 3 3

2 3 3
2 1

2 1 1

2 4 2

8 5 5

4 5 5

2 1

2 1 1

2 4 2

8 5 5

4 5 5

1 1

1 1 1

1 2 1

3 5 5

2 3 3

2 1

2 1 1

2 4 2

8 5 5
8 5 5

4 5 5

1 1

1 1 1

1 2 1

3 5 5

2 5 5

2 1

2 1 1

2 4 2

8 5 5

4 5 5

2 1

2 1 1

2 4 2

8 5 5

4 5 5

1 1

1 1 1

1 2 1
1 2 1

3 4 4

2 4 4

2 1

2 1 1

2 4 2

8 5 5

4 5 5

1 1

1 1 1

1 2 1

3 4 4

2 4 4

1 1

1 1 1

1 2 1

3 3 3

2 2 2

1 1
1 1 1

1 2 1

3 3 3

2 2 2

1 1

1 1 1

1 2 1

3 3 3

2 2 2

1 1

1 1 1

1 2 1

3 3 3

2 2 2

1 1

1 1 1

1 2 1

2 3 3

1 3 3
1 1

1 1 1

1 2 1

3 3 3

2 2 2

1 1

1 1 1

1 2 1

3 3 3

2 2 2

1 1

1 1 1

1 2 1

3 3 3

2 2 2

3 1

3 1 1

2 6 3

10 5 5

5 5 5
5 5 5

2 1

1 1

1 1 1

5 2 2

1 2 1

2 1

1 1

1 1 1

5 2 2

1 2 1

2 1

1 1

1 1 1

5 2 2

1 2 1

2 1

1 1

1 1 1
5 2 2

1 2 1

2 1

1 1

1 1 1

5 2 2

1 2 1

2 1

1 1

1 1 1

5 2 2

1 2 1

2 1

1 1

1 1 1

5 2 2

1 2 1

CHECKED AND VERIFIED BY: ENGR. FERDINAND BATAR

 APRIL
23 24 25 26 27 28 S 30 31 1 2 3 4 S 6 7 8 9 10 11 S 13 14 15 16 17 18 S 20 21 22 23 24
 MAY
25 S 27 28 29 30 1 2 S 4 5 6 7 8 9S 11 12 13 14 15 16 S 18 19 20 21 22 23 S 25 26 27 28
 JUNE
29 30 S 1 2 3 4 5 6S 8 9 10 11 12 13 S 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30