BILL OF QUANTITIES

Project Title: PROPOSED IMPROVEMENT OF DSWD FO 1 FRONT OFFICE BUILDING

Project Location: Field Office 1
Project Duration: 120 CALENDAR DAYS

Code ACTIVITIES/DESCRIPTION OF MATERIALS QTY UNIT UNIT COST TOTAL AMOUNT

B.9 Mobilization/Demobilization 1 Lot
1 Mobilization/Demobilization 1.00 lot 25,000.00 25,000.00
SUB-TOTAL 25,000.00
II.7 Occupational Safety and Health 1 Lot
Personal Protective Equipment including safety net for falling
1 1.00 Lot 15,000.00 15,000.00
debris and signages
SUB-TOTAL 15,000.00
903(2) Formworks 1 lot
(Rental)
a. 1-1/2 GI pipe -x (6m,5m,3m,1m) ; with connectors and
1 other accessories
1.00 lot 45,000.00 45,000.00
SUB-TOTAL 45,000.00
1045(1) Aluminum Panels 330 Sq.m
Aluminum composite cladding with complete necessary
1 115.00 sheets 3,750.00 431,250.00
accessories
SUB-TOTAL 431,250.00
1047(3)a Metal Structure Accessories 200 kgs
1 16mm x 4" Bolts and nuts 24.00 pcs 150.00 3,600.00
2 Steel Plates 170.00 kgs 50.00 8,500.00
3 16mm turn buckle 6.00 pcs 320.00 1,920.00
4 12mm round bar 2.00 pcs 220.00 440.00
5 16mm Round bar 3.00 pcs 350.00 1,050.00
6 Stainlesss Letter signage (See design detail) 1.00 lot 40,000.00 40,000.00
7 Stainlesss signage logo Mark (See design detail) 1.00 lot 10,000.00 10,000.00
SUB-TOTAL 65,510.00
SPL 1 Plastering of Flooring and walls (Roofdeck) 66.13 Sq.m
1 Wash sand 15.00 Cu.m 600.00 9,000.00
2 Portland cement 2.00 bags 250.00 500.00
SUB-TOTAL 9,500.00
SPL 2 Decorated stone bricks 30 Sq.m
1 30 Sq.m 700.00 21,000.00
Decorated stone bricks with complete neccesary accessories
SUB-TOTAL 21,000.00
SPL 3 Electrical Works 1 l.s.
1 Spot light with complete wiring and conduits 2 sets 2,000.00 4,000.00
SUB-TOTAL 4,000.00
A: DIRECT COST (DC)
Total Estimated Material Cost 591,260.00
Total Estimated Labor Cost, 177,378.00
Mobilization/Demobilization 25,000.00
SUB-TOTAL FOR DIRECT COST (SDC) 793,638.00
B. INDIRECT COST (IC)
Overhead, Contingencies, Miscellaneous (OCM), 10%(DC) 79,363.80
Contractor's Profit, (CP), 10%(DC) 79,363.80
VAT, 5%(DC+OCM+CP) 47,618.28
SUB-TOTAL FOR INDIRECT COST (SIDC) 206,345.88
TOTAL ESTIMATED PROJECT COST (SDC+SIDC) 999,983.88

Page 1