Thyssenkrupp Elevator (BD) Pvt. Ltd.

99, Kazi Nazrul Islam Avenue,

11th Floor, Dhaka Trade Center
Kawran Bazar, Dhaka -1215
Bangladesh

Country Of Origin Germany

Brand Name of Elevator Thyssenkrupp Elevator
Specfication of Elevator Passenger Elevator
Cost Sheet for Project: Wasa

Specfication / Capacity EP1050-CO120 -16/16

Provition in COP Up to 20/20
Use 13 Passenger
Quantity Of Elevators (Unit)

22,494,378
C& F Chittagong Price in US $ 98,760
Exchange Rate dated on 98.0
Value in Taka 9678480
Delivery time in qtrs 2
Bank Charges & Insurance
a) Telex, Stamp & Postage (Fixed) 3,500
b) FCC (Fixed) 1,500
c) Commission .50% on L/C 96,785
value per quarter.
d) Insurance premium .65% 69,201
on (L/C value+10%) approx
170,986
All Govt. Duties are Approx .
Custom Duty @ 3% on L/C Value Fix 296,161
Advance Tax /Surcharge/DF Vat/ETC 408,362
CNF Vat etc approx 3.5%
Birth Operator Charges 1,200
Port Charges 5,980
Shipping Charges 2,128
Port Handling & Labour Charge at actual 8,000
C & F Commission .50% @ CNF value 48,392
Loading & Unloading Truck Hire upto site &
Motor shifting upto machine room Approx 20,000
Miscellaneous Expenses Ctg. Port approx 7,500
Total Expenses at port etc 797,723
Total Material Cost at site 10,647,189

Local Payment
GAD, Technical Services & Installation Charges 600,000
Unit Price of at site 11,247,189
Quantity of Elevator 2

Total Price in Taka 22,494,378

Best Regards

Md. Saiful Islam

Manager Marketing
thyssenkrupp Elevator (BD) Pvt. Ltd.,
 Total Installation Cost
:Ranjan
Please Change the Stops
and Free Warrenty Period
Country Of Origin #REF!
Brand Name of Elevator #REF!
Specfication of Elevator #REF!
Cost Sheet for Project:

Specfication / Capacity P550-CO60-6/6

Use #REF!
Free Warrenty Period 12
No of Stops 6

Scafolding
Outstation Travelling 25,000
Free Warrenty 12,000
Material Shifting 2,500
Consumable Tools 5,100
Other Direct Local Materials 5,100
Gang Days Mech. Install 20
Direct Labour Installation 37,050
Gang Days Commissioning 5
Direct Labour Commissioning 21,500
Total Direct Installation Cost 108,275

Installation Charge #REF!

Less Installation Net of Tax #REF!

Profit on Installation #REF!

Service Fee payable #REF!
Net receivable from Project #REF!
Sales Department Expenses 68000
Adm Department Expenses 34000
Net Profit from Project #REF!
nge the Stops
arrenty Period
Thyssenkrupp Elevator (BD) Pvt. Ltd.
99, Kazi Nazrul Islam Avenue,
11th Floor, Dhaka Trade Center
Kawran Bazar, Dhaka -1215
Bangladesh
If ThyssenKrupp Open LC if Keari Open LC
Country Of Origin South Korea South Korea
Brand Name of Elevator Thyssenkrupp Elevator Thyssenkrupp Elevator
Specfication of Elevator Passenger Elevator Passenger Elevator
Cost Sheet for Project: Keari Head Office Confidence

Specfication / Capacity P550-CO60-6/6 P550-CO60-6/6

Use 8 Passenger 8 Passenger
Quantity Of Elevators (Unit)

1,618,034 1,856,568
C& F Chittagong Price in US $ 19,600 20,782
Exchange Rate dated on 69.5 69.5
Value in Taka 1362200 1444349
Delivery time in qtrs 1 1
Bank Charges & Insurance
a) Telex, Stamp & Postage (Fixed) 3,500 3,500
b) FCC (Fixed) 1,500 1,500
c) Commission .50% on L/C 6,811 7,222
value per quarter.
d) Insurance premium .65% 9,740 10,327
on (L/C value+10%) approx
21,551 22,549
All Govt. Duties are Approx .
Custom Duty @ 3% on L/C Value Fix 41,683 44,197
Advance Tax /Surcharge/DF Vat/ETC 40,981 43,444
CNF Vat etc approx 2.80%
Birth Operator Charges 1,200 1,200
Port Charges 5,980 5,980
Shipping Charges 2,128 2,128
Port Handling & Labour Charge at actual 8,000 8,000
C & F Commission .50% @ CNF value 6,811 7,222
Loading & Unloading Truck Hire upto site &
Motor shifting upto machine room Approx 20,000 20,000
Miscellaneous Expenses Ctg. Port approx 7,500 7,500
Total Expenses at port etc 134,283 139,670
Total Material Cost at site 1,518,034 1,606,568

Local Payment
GAD, Technical Services & Installation Charges 100,000 250,000
Unit Price of at site 1,618,034 1,856,568
Quantity of Elevator 1 1

Total Price in Taka 1,618,034 1,856,568

Best Regards

Md. Saiful Islam

Manager Marketing
ThyssenKrupp Elevator Bangladesh
 if Keari Open LC if Keari Open LC if Keari Open LC
South Korea South Korea South Korea
Thyssenkrupp Elevator Thyssenkrupp Elevator Thyssenkrupp Elevator
Passenger Elevator Passenger Elevator Passenger Elevator
Confidence Confidence Confidence

P550-CO60-6/6 P550-CO60-6/6 P550-CO60-6/6

8 Passenger 8 Passenger 8 Passenger

1,947,799 1,912,595 2,056,782

22,000 21,530 23,455
69.5 69.5 69.5
1529000 1496335 1630122.5
1 1 1

3,500 3,500 3,500

1,500 1,500 1,500
7,645 7,482 8,151

10,932 10,699 11,655

23,577 23,180 24,806

46,787 45,788 49,882

45,982 45,002 49,013

1,200 1,200 1,200

5,980 5,980 5,980
2,128 2,128 2,128
8,000 8,000 8,000
7,645 7,482 8,151

20,000 20,000 20,000

7,500 7,500 7,500
145,222 143,079 151,853
1,697,799 1,662,595 1,806,782

250,000 250,000 250,000

1,947,799 1,912,595 2,056,782
1 1 1

1,947,799 1,912,595 2,056,782