Documente Academic
Documente Profesional
Documente Cultură
#REF!
ITEM PARTIDAS UND TRAMO I TRAMO II TRAMO III TRAMO IV TRAMO V TRAMO VI TRAMO VII TOTAL
#REF!
ITEM PARTIDAS UND TRAMO I TRAMO II TRAMO III TRAMO IV TRAMO V TRAMO VI TRAMO VII TOTAL
SEÑALES AMBIENTALES PERMANENTES m2 8.00 3.00 4.00 5.00 Err:509 Err:509 Err:509 Err:509
ESTRUCTURA DE SOPORTE und 8.00 3.00 4.00 5.00 Err:509 Err:509 Err:509 Err:509
902.A PROGRAMA DE MONITOREO AMBIENTAL glb 0.18 0.12 0.17 0.16 0.10 0.18 0.09 1.00
MONITOREO CALIDAD DE AGUA (frecuencia trimestral) pto 61.00 28.00 32.00 39.00 Err:509 Err:509 Err:509 Err:509
MONITOREO CALIDAD DE AIRE (frecuencia trimestral) pto 64.00 30.00 34.00 40.00 Err:509 Err:509 Err:509 Err:509
MONITOREO DE RUIDOS (frecuencia trimestral) pto 64.00 30.00 34.00 40.00 Err:509 Err:509 Err:509 Err:509
MONITOREO DE SUELOS (frecuencia trimestral) pto 14.00 6.00 7.00 9.00 Err:509 Err:509 Err:509 Err:509
903.A PROGRAMA DE ABANDONO DE OBRA glb 0.18 0.12 0.17 0.16 0.10 0.18 0.09 1.00
ACONDICIONAMIENTO DE MATERIAL EXCEDENTE EN DME ha 29,559.15 13,788.71 15,601.77 18,797.54 Err:509 Err:509 Err:509 Err:509
RETIRO Y ALMACENAMIENTO TEMPORAL DE TOP SOIL (Campamentos,
ha 204,884.91 95,574.43 108,141.36 130,292.40 Err:509 Err:509 Err:509 Err:509
Canteras y Dmes)
REPOSICION DE TOP SOIL ha 204,884.91 95,574.43 108,141.36 130,292.40 Err:509 Err:509 Err:509 Err:509
REVEGETACION ha 20.49 9.56 10.81 13.03 Err:509 Err:509 Err:509 Err:509
READECUACION AMBIENTAL DE CANTERAS ha 7.91 3.69 4.18 5.03 Err:509 Err:509 Err:509 Err:509
READECUACION AMBIENTAL DE LA PLANTA DE ASFALTO Y CHANCADO m3 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
COMPENSACION POR USO TEMPORAL DE INSTALACIONES AUXILIARES m3 34,605.48 16,142.72 18,265.30 22,006.65 Err:509 Err:509 Err:509 Err:509
REMEDIACION DE PASIVOS AMBIENTALES glb 3.10 1.45 1.64 1.97 Err:509 Err:509 Err:509 Err:509
READECUACION AMBIENTAL DE CAMPAMENTO Y PATIO DE MAQUINA ha Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
#REF!
Relleno de Eliminación de
Total Corte Material Suelto Roca Suelta Roca Fija Material Relleno Relleno Propio
Préstamo Material
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ia
jn
ST 3.1 73+660 73+680 0.75 0.00 a 2.34
ST 3.1 73+680 73+690 0.01 0.18 20.00 7.60 7.60 0.00 0.00 ### c 0.90 0.90 0.00 6.70 1.31
i
ST 3.1 73+690 73+700 0.79 0.30 10.00 4.00 4.00 0.00 0.00 ### o 2.40 2.40 0.00 1.60 1.53
ST 3.1 73+700 73+710 1.91 0.99 10.00 13.50 13.50 0.00 0.00 ### n 6.45 6.45 0.00 7.05 1.30
e
ST 3.1 73+710 73+720 3.97 1.60 10.00 29.40 29.40 0.00 0.00 ### s 12.95 12.95 0.00 16.45 0.98
ST 3.1 73+720 73+740 0.76 0.80 10.00 23.65 23.65 0.00 0.00 ### 12.00 12.00 0.00 11.65 2.68
ST 3.1 73+740 73+750 2.15 0.00 20.00 29.10 29.10 0.00 0.00 ### 4.00 4.00 0.00 25.10 5.12
ST 3.1 73+750 73+760 2.00 0.00 10.00 20.75 20.75 0.00 0.00 ### 0.00 0.00 0.00 20.75 4.45
ST 3.1 73+760 73+779 0.54 0.07 10.00 12.70 12.70 0.00 0.00 ### 0.18 0.18 0.00 12.52 3.99
ST 3.1 73+779 1.01 0.00 18.94 14.68 14.68 0.00 0.00 ### 0.33 0.33 0.00 14.35
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 3.1 91+910 91+920 10.00 0.00 10.00 72.00 72.00 0.00 0.00 ###ia 0.00 0.00 0.00 72.00 4.94
jn
ST 3.1 91+920 3.67 0.00 10.00 68.35 68.35 0.00 0.00 ### a 0.00 0.00 0.00 68.35
c
i
ST 3.1 109+440 109+450 0.67 0.00 o 4.39
ST 3.1 109+450 109+460 0.77 0.00 10.00 7.20 7.20 0.00 0.00 ### n 0.00 0.00 0.00 7.20 4.52
e
ST 3.1 109+460 109+470 1.33 0.00 10.00 10.50 10.50 0.00 0.00 ### s 0.00 0.00 0.00 10.50 4.23
ST 3.1 109+470 109+480 1.60 0.00 10.00 14.65 14.65 0.00 0.00 ### 0.00 0.00 0.00 14.65 3.18
ST 3.1 109+480 109+490 1.82 0.00 10.00 17.10 17.10 0.00 0.00 ### 0.00 0.00 0.00 17.10 3.90
ST 3.1 109+490 109+500 8.29 0.00 10.00 50.55 50.55 0.00 0.00 ### 0.00 0.00 0.00 50.55 6.49
ST 3.1 109+500 109+510 13.56 0.00 10.00 109.25 109.25 0.00 0.00 ### 0.00 0.00 0.00 109.25 6.58
ST 3.1 109+510 109+520 15.81 0.00 10.00 146.85 146.85 0.00 0.00 ### 0.00 0.00 0.00 146.85 3.12
ST 3.1 109+520 109+530 12.23 0.00 10.00 140.20 140.20 0.00 0.00 ### 0.00 0.00 0.00 140.20 2.43
ST 3.1 109+530 109+540 13.85 0.00 10.00 130.40 130.40 0.00 0.00 ### 0.00 0.00 0.00 130.40 2.87
ST 3.1 109+540 109+560 7.32 0.00 10.00 105.85 105.85 0.00 0.00 ### 0.00 0.00 0.00 105.85 2.19
ST 3.1 109+560 109+570 1.17 0.00 20.00 84.90 84.90 0.00 0.00 ### 0.00 0.00 0.00 84.90 2.15
ST 3.1 109+570 2.32 0.48 10.00 17.45 17.45 0.00 0.00 ### 1.20 1.20 0.00 16.25
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 4.1 110+920 110+930 10.59 0.90 10.00 110.85 0.00 110.85 0.00 ###ia 7.40 7.40 0.00 103.45 1.59
jn
ST 4.1 110+930 110+940 0.00 1.44 10.00 26.48 0.00 26.48 0.00 ### a 11.70 11.70 0.00 14.78 0.32
ST 4.1 110+940 110+960 3.31 3.53 10.00 8.28 0.00 8.28 0.00 ### c 24.85 8.28 16.57 0.00 1.00
i
ST 4.1 110+960 110+970 8.72 1.25 20.00 120.30 0.00 120.30 0.00 ### o 47.80 47.80 0.00 72.50 0.97
ST 4.1 110+970 1.74 1.09 10.00 52.30 0.00 52.30 0.00 ### n 11.70 11.70 0.00 40.60
e
s
ST 4.1 112+060 112+080 0.46 0.14 1.80
ST 4.1 112+080 112+090 7.53 0.79 20.00 79.90 0.00 39.95 39.95 ### 9.30 9.30 0.00 70.60 2.29
ST 4.1 112+090 112+100 18.20 0.77 10.00 128.65 0.00 64.33 64.33 ### 7.80 7.80 0.00 120.85 4.67
ST 4.1 112+100 112+110 19.69 0.00 10.00 189.45 0.00 94.73 94.73 ### 1.93 1.93 0.00 187.52 5.90
ST 4.1 112+110 112+120 11.06 0.00 10.00 153.75 0.00 76.88 76.88 ### 0.00 0.00 0.00 153.75 5.09
ST 4.1 112+120 112+130 3.55 0.00 10.00 73.05 0.00 36.53 36.53 ### 0.00 0.00 0.00 73.05 4.09
ST 4.1 112+130 0.82 0.03 10.00 21.85 0.00 10.93 10.93 ### 0.08 0.08 0.00 21.77
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 4.1 113+360 113+370 0.54 0.12 10.00 7.80 0.00 3.90 3.90 ###ia 1.30 1.30 0.00 6.50 3.33
jn
ST 4.1 113+370 113+380 10.70 0.24 10.00 56.20 0.00 28.10 28.10 ### a 1.80 1.80 0.00 54.40 4.60
ST 4.1 113+380 113+390 13.37 0.40 10.00 120.35 0.00 60.18 60.18 ### c 3.20 3.20 0.00 117.15 4.67
i
ST 4.1 113+390 113+400 6.42 0.46 10.00 98.95 0.00 49.48 49.48 ### o 4.30 4.30 0.00 94.65 4.65
ST 4.1 113+400 113+410 17.92 0.28 10.00 121.70 0.00 60.85 60.85 ### n 3.70 3.70 0.00 118.00 3.75
e
ST 4.1 113+410 113+420 5.21 0.25 10.00 115.65 0.00 57.83 57.83 ### s 2.65 2.65 0.00 113.00 3.10
ST 4.1 113+420 113+440 2.14 0.16 10.00 36.75 0.00 18.38 18.38 ### 2.05 2.05 0.00 34.70 3.53
ST 4.1 113+440 6.43 0.00 20.00 85.70 0.00 42.85 42.85 ### 0.80 0.80 0.00 84.90
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ia
jn
ST 4.1 118+860 118+870 0.47 0.19 a 3.70
ST 4.1 118+870 118+880 3.46 0.00 10.00 19.65 19.65 0.00 0.00 ### c 0.48 0.48 0.00 19.17 4.61
i
ST 4.1 118+880 118+900 5.71 0.00 10.00 45.85 45.85 0.00 0.00 ### o 0.00 0.00 0.00 45.85 4.30
ST 4.1 118+900 118+920 10.86 0.00 20.00 165.70 165.70 0.00 0.00 ### n 0.00 0.00 0.00 165.70 4.89
e
ST 4.1 118+920 118+930 27.56 0.00 20.00 384.20 384.20 0.00 0.00 ### s 0.00 0.00 0.00 384.20 4.89
ST 4.1 118+930 118+940 19.79 0.00 10.00 236.75 236.75 0.00 0.00 ### 0.00 0.00 0.00 236.75 5.58
ST 4.1 118+940 118+950 8.07 0.00 10.00 139.30 139.30 0.00 0.00 ### 0.00 0.00 0.00 139.30 5.63
ST 4.1 118+950 118+960 3.58 0.00 10.00 58.25 58.25 0.00 0.00 ### 0.00 0.00 0.00 58.25 4.15
ST 4.1 118+960 118+980 1.60 0.00 10.00 25.90 25.90 0.00 0.00 ### 0.00 0.00 0.00 25.90 3.69
ST 4.1 118+980 118+990 0.68 0.00 20.00 22.80 22.80 0.00 0.00 ### 0.00 0.00 0.00 22.80 4.13
ST 4.1 118+990 119+000 3.06 0.00 10.00 18.70 18.70 0.00 0.00 ### 0.00 0.00 0.00 18.70 4.37
ST 4.1 119+000 1.66 0.00 10.00 23.60 23.60 0.00 0.00 ### 0.00 0.00 0.00 23.60
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 4.1 120+890 120+930 3.69 0.00 10.00 43.65 43.65 0.00 0.00 ###ia 0.00 0.00 0.00 43.65 4.87
jn
ST 4.1 120+930 120+940 3.24 0.00 20.00 69.30 69.30 0.00 0.00 ### a 0.00 0.00 0.00 69.30 4.58
ST 4.1 120+940 0.76 0.00 10.00 20.00 20.00 0.00 0.00 ### c 0.00 0.00 0.00 20.00
i
o
ST 4.1 120+960 120+970 0.16 0.08 n 2.80
e
ST 4.1 120+970 120+980 2.41 0.00 10.00 12.85 12.85 0.00 0.00 ### s 0.20 0.20 0.00 12.65 5.09
ST 4.1 120+980 120+990 4.93 0.00 10.00 36.70 36.70 0.00 0.00 ### 0.00 0.00 0.00 36.70 4.75
ST 4.1 120+990 121+000 4.48 0.00 10.00 47.05 47.05 0.00 0.00 ### 0.00 0.00 0.00 47.05 5.75
ST 4.1 121+000 121+010 6.73 0.00 10.00 56.05 56.05 0.00 0.00 ### 0.00 0.00 0.00 56.05 6.39
ST 4.1 121+010 121+020 7.09 0.00 10.00 69.10 69.10 0.00 0.00 ### 0.00 0.00 0.00 69.10 4.50
ST 4.1 121+020 121+040 1.40 0.19 10.00 42.45 42.45 0.00 0.00 ### 0.48 0.48 0.00 41.97 3.35
ST 4.1 121+040 121+050 3.36 0.00 20.00 47.60 47.60 0.00 0.00 ### 0.95 0.95 0.00 46.65 4.23
ST 4.1 121+050 121+060 8.35 0.00 10.00 58.55 58.55 0.00 0.00 ### 0.00 0.00 0.00 58.55 5.13
ST 4.1 121+060 121+070 12.94 0.00 10.00 106.45 106.45 0.00 0.00 ### 0.00 0.00 0.00 106.45 4.93
ST 4.1 121+070 11.20 0.00 10.00 120.70 120.70 0.00 0.00 ### 0.00 0.00 0.00 120.70
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 4.1 121+785 0.72 0.00 4.53 2.92 2.92 0.00 0.00 ###ia 0.00 0.00 0.00 2.92
jn
a
ST 4.1 122+300 122+320 0.30 0.03 c 2.44
i
ST 4.1 122+320 122+330 1.08 0.00 20.00 13.80 13.80 0.00 0.00 ### o 0.15 0.15 0.00 13.65 4.09
ST 4.1 122+330 122+340 2.32 0.00 10.00 17.00 17.00 0.00 0.00 ### n 0.00 0.00 0.00 17.00 4.31
e
ST 4.1 122+340 122+350 3.74 0.00 10.00 30.30 30.30 0.00 0.00 ### s 0.00 0.00 0.00 30.30 5.52
ST 4.1 122+350 122+360 9.70 0.00 10.00 67.20 67.20 0.00 0.00 ### 0.00 0.00 0.00 67.20 6.04
ST 4.1 122+360 122+370 17.99 0.00 10.00 138.45 138.45 0.00 0.00 ### 0.00 0.00 0.00 138.45 4.83
ST 4.1 122+370 122+380 4.45 0.00 10.00 112.20 112.20 0.00 0.00 ### 0.00 0.00 0.00 112.20 4.30
ST 4.1 122+380 122+400 7.06 0.00 10.00 57.55 57.55 0.00 0.00 ### 0.00 0.00 0.00 57.55 4.30
ST 4.1 122+400 122+410 8.73 0.00 20.00 157.90 157.90 0.00 0.00 ### 0.00 0.00 0.00 157.90 4.39
ST 4.1 122+410 122+420 6.18 0.00 10.00 74.55 74.55 0.00 0.00 ### 0.00 0.00 0.00 74.55 4.39
ST 4.1 122+420 4.14 0.00 10.00 51.60 51.60 0.00 0.00 ### 0.00 0.00 0.00 51.60
ST 4.1 122+430 122+440 6.25 0.42 0.00 0.00 0.00 0.00 0.00 ### 0.00 0.00 0.00 0.00 1.85
ST 4.1 122+440 122+460 0.03 0.00 10.00 31.40 0.00 31.40 0.00 ### 1.05 1.05 0.00 30.35 1.30
ST 4.1 122+460 122+470 11.66 0.00 20.00 116.90 0.00 116.90 0.00 ### 0.00 0.00 0.00 116.90 2.26
ST 4.1 122+470 122+480 11.03 0.00 10.00 113.45 0.00 113.45 0.00 ### 0.00 0.00 0.00 113.45 1.82
ST 4.1 122+480 122+480 8.35 0.00 10.00 96.90 0.00 96.90 0.00 ### 0.00 0.00 0.00 96.90
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 4.1 123+180 123+200 5.94 0.00 10.00 79.70 79.70 0.00 0.00 ###ia 0.00 0.00 0.00 79.70 5.22
jn
ST 4.1 123+200 123+210 0.89 0.00 20.00 68.30 68.30 0.00 0.00 ### a 0.00 0.00 0.00 68.30 4.60
ST 4.1 123+210 123+220 0.89 0.00 10.00 8.90 8.90 0.00 0.00 ### c 0.00 0.00 0.00 8.90 5.06
i
ST 4.1 123+220 123+230 5.79 0.00 10.00 33.40 33.40 0.00 0.00 ### o 0.00 0.00 0.00 33.40 5.68
ST 4.1 123+230 123+240 7.72 0.00 10.00 67.55 67.55 0.00 0.00 ### n 0.00 0.00 0.00 67.55 5.39
e
ST 4.1 123+240 123+260 3.91 0.00 10.00 58.15 58.15 0.00 0.00 ### s 0.00 0.00 0.00 58.15 4.79
ST 4.1 123+260 123+280 1.47 0.00 20.00 53.80 53.80 0.00 0.00 ### 0.00 0.00 0.00 53.80 4.64
ST 4.1 123+280 3.34 0.00 20.00 48.10 48.10 0.00 0.00 ### 0.00 0.00 0.00 48.10
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 4.1 124+390 124+400 13.01 0.00 10.00 120.75 120.75 0.00 0.00 ###ia 0.00 0.00 0.00 120.75 4.69
jn
ST 4.1 124+400 124+410 7.95 0.00 10.00 104.80 104.80 0.00 0.00 ### a 0.00 0.00 0.00 104.80 3.80
ST 4.1 124+410 1.86 0.75 10.00 49.05 49.05 0.00 0.00 ### c 1.88 1.88 0.00 47.17
i
o
ST 4.1 124+640 124+650 0.24 0.45 n 1.84
e
ST 4.1 124+650 124+660 1.68 0.14 10.00 9.60 9.60 0.00 0.00 ### s 2.95 2.95 0.00 6.65 3.47
ST 4.1 124+660 124+670 2.77 0.06 10.00 22.25 22.25 0.00 0.00 ### 1.00 1.00 0.00 21.25 4.05
ST 4.1 124+670 124+680 2.98 0.00 10.00 28.75 28.75 0.00 0.00 ### 0.15 0.15 0.00 28.60 5.01
ST 4.1 124+680 124+700 3.12 0.00 10.00 30.50 30.50 0.00 0.00 ### 0.00 0.00 0.00 30.50 5.40
ST 4.1 124+700 124+710 6.73 0.00 20.00 98.50 98.50 0.00 0.00 ### 0.00 0.00 0.00 98.50 6.51
ST 4.1 124+710 124+720 5.97 0.00 10.00 63.50 63.50 0.00 0.00 ### 0.00 0.00 0.00 63.50 7.18
ST 4.1 124+720 124+740 20.39 0.00 10.00 131.80 131.80 0.00 0.00 ### 0.00 0.00 0.00 131.80 6.00
ST 4.1 124+740 124+750 2.95 0.23 20.00 233.40 233.40 0.00 0.00 ### 1.15 1.15 0.00 232.25 3.77
ST 4.1 124+750 124+760 0.83 0.00 10.00 18.90 18.90 0.00 0.00 ### 0.58 0.58 0.00 18.32 3.19
ST 4.1 124+760 0.59 0.00 10.00 7.10 7.10 0.00 0.00 ### 0.00 0.00 0.00 7.10
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 4.1 128+640 128+650 1.10 0.16 10.00 10.30 0.00 10.30 0.00 ###ia 1.70 1.70 0.00 8.60 3.77
jn
ST 4.1 128+650 128+660 10.56 0.16 10.00 58.30 0.00 58.30 0.00 ### a 1.60 1.60 0.00 56.70 5.05
ST 4.1 128+660 128+670 14.68 0.15 10.00 126.20 0.00 126.20 0.00 ### c 1.55 1.55 0.00 124.65 5.26
i
ST 4.1 128+670 128+680 9.11 0.19 10.00 118.95 0.00 118.95 0.00 ### o 1.70 1.70 0.00 117.25 4.10
ST 4.1 128+680 0.42 0.21 10.00 47.65 0.00 47.65 0.00 ### n 2.00 2.00 0.00 45.65
e
s
ST 4.2 139+720 139+730 0.85 0.00 10.00 4.08
ST 4.2 139+730 139+740 9.62 0.27 10.00 52.35 36.65 15.71 0.00 ### 0.68 0.68 0.00 51.67 4.89
ST 4.2 139+740 139+760 16.12 0.45 20.00 257.40 180.18 77.22 0.00 ### 7.20 7.20 0.00 250.20 4.29
ST 4.2 139+760 139+770 1.27 0.09 10.00 86.95 60.87 26.09 0.00 ### 2.70 2.70 0.00 84.25 3.21
ST 4.2 139+770 139+780 1.12 0.11 10.00 11.95 8.37 3.59 0.00 ### 1.00 1.00 0.00 10.95 2.80
ST 4.2 139+780 139+790 0.73 0.10 10.00 9.25 6.48 2.78 0.00 ### 1.05 1.05 0.00 8.20 2.47
ST 4.2 139+790 139+800 0.23 0.23 10.00 4.80 3.36 1.44 0.00 ### 1.65 1.65 0.00 3.15 2.46
ST 4.2 139+800 0.25 0.21 0.00 0.00 0.00 0.00 ### 0.00 0.00 0.00 0.00
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 4.2 151+550 151+560 3.58 0.26 10.00 32.10 32.10 0.00 0.00 ###ia 3.30 3.30 0.00 28.80 4.54
jn
ST 4.2 151+560 151+570 1.23 0.28 10.00 24.05 24.05 0.00 0.00 ### a 2.70 2.70 0.00 21.35 4.01
ST 4.2 151+570 151+580 0.12 0.11 10.00 6.75 6.75 0.00 0.00 ### c 1.95 1.95 0.00 4.80 4.37
i
ST 4.2 151+580 0.11 0.37 10.00 1.15 1.15 0.00 0.00 ### o 2.40 1.15 1.25 0.00
n
e
ST 4.2 153+680 153+690 0.37 0.31 s 3.99
ST 4.2 153+690 153+700 1.51 0.02 10.00 9.40 0.00 4.70 4.70 ### 1.65 1.65 0.00 7.75 4.88
ST 4.2 153+700 153+720 1.21 0.11 10.00 13.60 0.00 6.80 6.80 ### 0.65 0.65 0.00 12.95 5.09
ST 4.2 153+720 153+730 5.17 0.36 20.00 63.80 0.00 31.90 31.90 ### 4.70 4.70 0.00 59.10 5.46
ST 4.2 153+730 153+740 8.30 0.38 10.00 67.35 0.00 33.68 33.68 ### 3.70 3.70 0.00 63.65 4.29
ST 4.2 153+740 153+760 0.16 0.00 10.00 42.30 0.00 21.15 21.15 ### 0.95 0.95 0.00 41.35 1.61
ST 4.2 153+760 0.53 0.11 20.00 6.90 0.00 3.45 3.45 ### 0.55 0.55 0.00 6.35
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 4.2 154+420 154+440 0.26 0.00 ia 4.28
jn
ST 4.2 154+440 154+460 0.36 0.08 20.00 6.20 6.20 0.00 0.00 ### a 0.40 0.40 0.00 5.80 4.72
ST 4.2 154+460 154+470 14.25 0.10 20.00 146.10 146.10 0.00 0.00 ### c 1.80 1.80 0.00 144.30 4.95
i
ST 4.2 154+470 154+480 7.09 0.31 10.00 106.70 106.70 0.00 0.00 ### o 2.05 2.05 0.00 104.65 3.21
ST 4.2 154+480 154+490 0.50 0.75 10.00 37.95 37.95 0.00 0.00 ### n 5.30 5.30 0.00 32.65 1.29
e
ST 4.2 154+490 0.04 0.54 10.00 2.70 2.70 0.00 0.00 ### s 6.45 2.70 3.75 0.00
###
ST 5.2 170+100 170+110 0.61 0.00 ### 4.34
ST 5.2 170+110 170+120 0.54 0.03 10.00 5.75 5.75 0.00 0.00 ### 0.08 0.08 0.00 5.67 3.92
ST 5.2 170+120 170+140 0.50 0.11 10.00 5.20 5.20 0.00 0.00 ### 0.70 0.70 0.00 4.50 3.75
ST 5.2 170+140 170+160 0.30 0.04 20.00 ### 0.00 0.00 0.00 5.70
ST 5.2 170+160 170+170 8.22 0.00 20.00 85.20 85.20 0.00 0.00 ### 0.20 0.20 0.00 85.00 7.66
ST 5.2 170+170 170+180 4.79 0.00 10.00 65.05 65.05 0.00 0.00 ### 0.00 0.00 0.00 65.05 6.82
ST 5.2 170+180 170+200 4.08 0.00 10.00 44.35 44.35 0.00 0.00 ### 0.00 0.00 0.00 44.35 5.52
ST 5.2 170+200 170+210 5.51 0.00 20.00 95.90 95.90 0.00 0.00 ### 0.00 0.00 0.00 95.90 5.02
ST 5.2 170+210 170+220 7.12 0.00 10.00 63.15 63.15 0.00 0.00 ### 0.00 0.00 0.00 63.15 4.65
ST 5.2 170+220 5.79 0.00 10.00 64.55 64.55 0.00 0.00 ### 0.00 0.00 0.00 64.55
###
ST 5.2 170+920 170+940 0.56 0.00 4.93
ST 5.2 170+940 170+950 2.43 0.00 20.00 29.90 14.95 14.95 0.00 ### 0.00 0.00 0.00 29.90 6.05
ST 5.2 170+950 170+960 4.00 0.76 10.00 32.15 16.08 16.08 0.00 ### 1.90 1.90 0.00 30.25 6.87
ST 5.2 170+960 170+970 6.20 0.00 10.00 51.00 25.50 25.50 0.00 ### 1.90 1.90 0.00 49.10 7.20
ST 5.2 170+970 170+980 12.96 0.00 10.00 95.80 47.90 47.90 0.00 ### 0.00 0.00 0.00 95.80 7.20
ST 5.2 170+980 171+000 19.05 0.00 10.00 160.05 80.03 80.03 0.00 ### 0.00 0.00 0.00 160.05 6.00
ST 5.2 171+000 171+020 24.23 0.00 20.00 432.80 216.40 216.40 0.00 ### 0.00 0.00 0.00 432.80 6.25
ST 5.2 171+020 171+030 47.63 0.00 20.00 718.60 359.30 359.30 0.00 ### 0.00 0.00 0.00 718.60 7.49
ST 5.2 171+030 171+040 24.41 0.00 10.00 360.20 180.10 180.10 0.00 ### 0.00 0.00 0.00 360.20 6.58
ST 5.2 171+040 171+060 12.04 0.00 10.00 182.25 91.13 91.13 0.00 ### 0.00 0.00 0.00 182.25 5.53
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 5.2 171+060 171+080 4.45 0.00 20.00 164.90 82.45 82.45 0.00 ###ia 0.00 0.00 0.00 164.90 4.77
jn
ST 5.2 171+080 171+090 4.14 0.00 20.00 85.90 42.95 42.95 0.00 ### a 0.00 0.00 0.00 85.90 4.69
ST 5.2 171+090 171+100 5.98 0.00 10.00 50.60 25.30 25.30 0.00 ### c 0.00 0.00 0.00 50.60 5.00
i
ST 5.2 171+100 171+120 8.04 0.00 10.00 70.10 35.05 35.05 0.00 ### o 0.00 0.00 0.00 70.10 4.65
ST 5.2 171+120 11.98 0.00 20.00 200.20 100.10 100.10 0.00 ### n 0.00 0.00 0.00 200.20
e
s
ST 5.2 171+520 171+530 0.34 0.00 4.79
ST 5.2 171+530 171+540 1.58 0.00 10.00 9.60 9.60 0.00 0.00 ### 0.00 0.00 0.00 9.60 5.00
ST 5.2 171+540 171+550 1.54 0.00 10.00 15.60 15.60 0.00 0.00 ### 0.00 0.00 0.00 15.60 5.00
ST 5.2 171+550 171+560 1.25 0.00 10.00 13.95 13.95 0.00 0.00 ### 0.00 0.00 0.00 13.95 4.45
ST 5.2 171+560 171+580 0.80 0.02 10.00 10.25 10.25 0.00 0.00 ### 0.05 0.05 0.00 10.20 5.01
ST 5.2 171+580 171+590 6.27 0.01 20.00 70.70 70.70 0.00 0.00 ### 0.30 0.30 0.00 70.40 6.82
ST 5.2 171+590 171+600 42.42 0.00 10.00 243.45 243.45 0.00 0.00 ### 0.03 0.03 0.00 243.42 7.57
ST 5.2 171+600 171+610 18.42 0.04 10.00 304.20 304.20 0.00 0.00 ### 0.10 0.10 0.00 304.10 6.95
ST 5.2 171+610 171+620 6.08 0.00 10.00 122.50 122.50 0.00 0.00 ### 0.10 0.10 0.00 122.40 5.58
ST 5.2 171+620 171+640 3.92 0.00 10.00 50.00 50.00 0.00 0.00 ### 0.00 0.00 0.00 50.00 4.60
ST 5.2 171+640 4.92 0.00 20.00 88.40 88.40 0.00 0.00 ### 0.00 0.00 0.00 88.40
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 5.2 172+620 1.44 0.00 10.00 14.20 12.78 1.42 0.00 ###ia 0.00 0.00 0.00 14.20
jn
a
ST 5.2 173+840 173+850 8.25 0.00 c 0.73
i
ST 5.2 173+850 173+860 6.97 0.00 10.00 76.10 76.10 0.00 0.00 ### o 0.00 0.00 0.00 76.10 1.08
ST 5.2 173+860 173+880 0.23 0.00 10.00 36.00 36.00 0.00 0.00 ### n 0.00 0.00 0.00 36.00 2.14
e
ST 5.2 173+880 173+890 11.65 0.29 20.00 118.80 118.80 0.00 0.00 ### s 1.45 1.45 0.00 117.35 2.99
ST 5.2 173+890 173+900 11.38 0.15 10.00 115.15 115.15 0.00 0.00 ### 2.20 2.20 0.00 112.95 4.05
ST 5.2 173+900 173+920 0.98 0.00 10.00 61.80 61.80 0.00 0.00 ### 0.38 0.38 0.00 61.42 5.09
ST 5.2 173+920 173+930 1.65 0.00 20.00 26.30 26.30 0.00 0.00 ### 0.00 0.00 0.00 26.30 5.57
ST 5.2 173+930 173+940 1.10 0.06 10.00 13.75 13.75 0.00 0.00 ### 0.15 0.15 0.00 13.60 5.13
ST 5.2 173+940 173+950 10.49 0.00 10.00 57.95 57.95 0.00 0.00 ### 0.15 0.15 0.00 57.80 4.61
ST 5.2 173+950 173+960 6.70 0.00 10.00 85.95 85.95 0.00 0.00 ### 0.00 0.00 0.00 85.95 4.48
ST 5.2 173+960 5.14 0.00 10.00 59.20 59.20 0.00 0.00 ### 0.00 0.00 0.00 59.20
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 5.2 174+490 174+500 12.94 0.07 10.00 198.75 198.75 0.00 0.00 ###ia 1.20 1.20 0.00 197.55 5.30
jn
ST 5.2 174+500 174+510 5.35 0.00 10.00 91.45 91.45 0.00 0.00 ### a 0.18 0.18 0.00 91.27 6.52
ST 5.2 174+510 174+520 2.97 0.00 10.00 41.60 41.60 0.00 0.00 ### c 0.00 0.00 0.00 41.60 5.15
i
ST 5.2 174+520 174+540 1.29 0.00 10.00 21.30 21.30 0.00 0.00 ### o 0.00 0.00 0.00 21.30 2.23
ST 5.2 174+540 174+550 0.00 0.40 20.00 6.45 6.45 0.00 0.00 ### n 2.00 2.00 0.00 4.45 0.50
e
ST 5.2 174+550 174+560 0.00 0.00 10.00 0.00 0.00 0.00 0.00 ### s 1.00 0.00 1.00 0.00 0.25
ST 5.2 174+560 0.06 0.25 10.00 0.15 0.15 0.00 0.00 ### 0.63 0.15 0.48 0.00
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 5.2 181+530 181+540 2.83 0.12 10.00 21.70 21.70 0.00 0.00 ###ia 0.90 0.90 0.00 20.80 5.73
jn
ST 5.2 181+540 181+560 2.49 0.15 10.00 26.60 26.60 0.00 0.00 ### a 1.35 1.35 0.00 25.25 5.94
ST 5.2 181+560 181+580 33.65 0.16 20.00 361.40 361.40 0.00 0.00 ### c 3.10 3.10 0.00 358.30 6.19
i
ST 5.2 181+580 181+590 6.18 0.00 20.00 398.30 398.30 0.00 0.00 ### o 0.80 0.80 0.00 397.50 6.04
ST 5.2 181+590 181+600 7.83 0.00 10.00 70.05 70.05 0.00 0.00 ### n 0.00 0.00 0.00 70.05 5.94
e
ST 5.2 181+600 13.53 0.00 10.00 106.80 106.80 0.00 0.00 ### s 0.00 0.00 0.00 106.80
ST 5.2 181+880 181+900 0.15 0.00 0.00 0.00 0.00 0.00 0.00 ### 0.00 0.00 0.00 0.00 4.44
ST 5.2 181+900 181+910 6.39 0.59 20.00 65.40 65.40 0.00 0.00 ### 2.95 2.95 0.00 62.45 4.19
ST 5.2 181+910 181+920 7.88 0.60 10.00 71.35 71.35 0.00 0.00 ### 5.95 5.95 0.00 65.40 3.81
ST 5.2 181+920 181+930 15.15 0.32 10.00 115.15 115.15 0.00 0.00 ### 4.60 4.60 0.00 110.55 4.14
ST 5.2 181+930 181+940 12.84 0.00 10.00 139.95 139.95 0.00 0.00 ### 0.80 0.80 0.00 139.15 5.37
ST 5.2 181+940 181+950 2.81 0.00 10.00 78.25 78.25 0.00 0.00 ### 0.00 0.00 0.00 78.25 4.79
ST 5.2 181+950 181+960 1.67 0.00 10.00 22.40 22.40 0.00 0.00 ### 0.00 0.00 0.00 22.40 4.27
ST 5.2 181+960 181+970 3.61 0.00 10.00 26.40 26.40 0.00 0.00 ### 0.00 0.00 0.00 26.40 5.01
ST 5.2 181+970 2.33 0.00 10.00 29.70 29.70 0.00 0.00 ### 0.00 0.00 0.00 29.70
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 5.2 183+500 24.41 0.30 20.00 246.60 0.00 0.00 ia
246.60 ### 5.60 5.60 0.00 241.00
jn
a
ST 5.2 186+190 186+200 0.00 0.05 c 2.24
i
ST 5.2 186+200 186+220 0.70 0.00 10.00 1.75 0.00 0.88 0.88 ### o 0.13 0.13 0.00 1.62 3.80
ST 5.2 186+220 186+230 0.27 0.00 20.00 9.70 0.00 4.85 4.85 ### n 0.00 0.00 0.00 9.70 1.66
e
ST 5.2 186+230 186+240 0.64 0.00 10.00 4.55 0.00 2.28 2.28 ### s 0.00 0.00 0.00 4.55 0.11
ST 5.2 186+240 186+260 0.00 0.00 10.00 1.60 0.00 0.80 0.80 ### 0.00 0.00 0.00 1.60 0.00
ST 5.2 186+260 186+270 0.00 0.00 20.00 0.00 0.00 0.00 0.00 ### 0.00 0.00 0.00 0.00 0.00
ST 5.2 186+270 186+280 0.00 0.00 10.00 0.00 0.00 0.00 0.00 ### 0.00 0.00 0.00 0.00 0.00
ST 5.2 186+280 186+300 0.00 0.00 10.00 0.00 0.00 0.00 0.00 ### 0.00 0.00 0.00 0.00 2.30
ST 5.2 186+300 186+310 0.04 0.02 20.00 0.20 0.00 0.10 0.10 ### 0.10 0.10 0.00 0.10 2.30
ST 5.2 186+310 186+320 0.00 0.00 10.00 0.10 0.00 0.05 0.05 ### 0.05 0.05 0.00 0.05 0.25
ST 5.2 186+320 186+340 0.15 0.00 10.00 0.38 0.00 0.19 0.19 ### 0.00 0.00 0.00 0.38 2.51
ST 5.2 186+360 0.81 0.00 20.00 9.60 0.00 4.80 4.80 ### 0.00 0.00 0.00 9.60
ST 5.2 186+780 186+800 0.00 0.06 0.00 0.00 0.00 0.00 0.00 ### 0.00 0.00 0.00 0.00 1.10
ST 5.2 186+800 186+810 0.31 0.16 20.00 1.55 1.55 0.00 0.00 ### 2.20 1.55 0.65 0.00 2.70
ST 5.2 186+810 186+820 0.18 0.07 10.00 2.45 2.45 0.00 0.00 ### 1.15 1.15 0.00 1.30 3.80
ST 5.2 186+820 186+830 1.48 0.00 10.00 8.30 8.30 0.00 0.00 ### 0.18 0.18 0.00 8.12 5.84
ST 5.2 186+830 186+840 8.35 0.00 10.00 49.15 49.15 0.00 0.00 ### 0.00 0.00 0.00 49.15 7.41
ST 5.2 186+840 186+850 7.71 0.00 10.00 80.30 80.30 0.00 0.00 ### 0.00 0.00 0.00 80.30 6.87
ST 5.2 186+850 186+860 20.91 0.00 10.00 143.10 143.10 0.00 0.00 ### 0.00 0.00 0.00 143.10 5.50
ST 5.2 186+860 186+880 25.49 0.00 10.00 232.00 232.00 0.00 0.00 ### 0.00 0.00 0.00 232.00 4.69
ST 5.2 186+880 186+890 20.31 0.00 20.00 458.00 458.00 0.00 0.00 ### 0.00 0.00 0.00 458.00 4.78
ST 5.2 186+890 186+900 14.91 0.00 10.00 176.10 176.10 0.00 0.00 ### 0.00 0.00 0.00 176.10 5.00
ST 5.2 186+900 186+910 10.10 0.00 10.00 125.05 125.05 0.00 0.00 ### 0.00 0.00 0.00 125.05 5.00
ST 5.2 186+910 186+920 11.51 0.00 10.00 108.05 108.05 0.00 0.00 ### 0.00 0.00 0.00 108.05 5.00
ST 5.2 186+920 186+930 12.78 0.00 10.00 121.45 121.45 0.00 0.00 ### 0.00 0.00 0.00 121.45 5.00
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 5.2 186+930 186+940 12.61 0.00 10.00 126.95 126.95 0.00 0.00 ###ia 0.00 0.00 0.00 126.95 5.00
jn
ST 5.2 186+940 186+960 10.03 0.00 10.00 113.20 113.20 0.00 0.00 ### a 0.00 0.00 0.00 113.20 2.65
ST 5.2 186+960 1.36 0.19 20.00 113.90 113.90 0.00 0.00 ### c 0.95 0.95 0.00 112.95
i
o
ST 5.2 187+370 187+380 0.27 0.01 0.00 0.00 0.00 0.00 0.00 ### n 0.00 0.00 0.00 0.00 5.15
e
ST 5.2 187+380 187+400 6.04 0.00 10.00 31.55 0.00 15.78 15.78 ### s 0.03 0.03 0.00 31.52 5.36
ST 5.2 187+400 187+410 5.32 0.00 20.00 113.60 0.00 56.80 56.80 ### 0.00 0.00 0.00 113.60 5.78
ST 5.2 187+410 187+420 24.47 0.00 10.00 148.95 0.00 74.48 74.48 ### 0.00 0.00 0.00 148.95 6.16
ST 5.2 187+420 187+440 74.38 0.00 10.00 494.25 0.00 247.13 247.13 ### 0.00 0.00 0.00 494.25 5.36
ST 5.2 187+440 187+450 16.01 0.00 20.00 903.90 0.00 451.95 451.95 ### 0.00 0.00 0.00 903.90 4.77
ST 5.2 187+450 187+460 4.17 0.00 10.00 100.90 0.00 50.45 50.45 ### 0.00 0.00 0.00 100.90 4.77
ST 5.2 187+460 187+470 6.50 0.00 10.00 53.35 0.00 26.68 26.68 ### 0.00 0.00 0.00 53.35 4.81
ST 5.2 187+470 187+480 2.52 0.00 10.00 45.10 0.00 22.55 22.55 ### 0.00 0.00 0.00 45.10 4.60
ST 5.2 187+480 1.33 0.00 10.00 19.25 19.25 0.00 0.00 ### 0.00 0.00 0.00 19.25
ST 5.2 190+040 190+050 2.13 0.00 0.00 0.00 0.00 0.00 0.00 ### 0.00 0.00 0.00 0.00 4.28
ST 5.2 190+050 190+060 0.57 0.00 10.00 13.50 13.50 0.00 0.00 ### 0.00 0.00 0.00 13.50 3.83
ST 5.2 190+060 190+070 0.47 0.00 10.00 5.20 5.20 0.00 0.00 ### 0.00 0.00 0.00 5.20 3.13
ST 5.2 190+070 190+080 0.27 0.00 10.00 3.70 3.70 0.00 0.00 ### 0.00 0.00 0.00 3.70 3.58
ST 5.2 190+080 190+090 2.37 0.00 10.00 13.20 13.20 0.00 0.00 ### 0.00 0.00 0.00 13.20 5.97
ST 5.2 190+090 190+100 19.18 0.00 10.00 107.75 107.75 0.00 0.00 ### 0.00 0.00 0.00 107.75 6.82
ST 5.2 190+100 190+110 8.00 0.26 10.00 135.90 135.90 0.00 0.00 ### 0.65 0.65 0.00 135.25 5.45
ST 5.2 190+110 190+120 32.74 0.00 10.00 203.70 203.70 0.00 0.00 ### 0.65 0.65 0.00 203.05 5.61
ST 5.2 190+120 190+140 38.69 0.00 10.00 357.15 357.15 0.00 0.00 ### 0.00 0.00 0.00 357.15 5.92
ST 5.2 190+140 190+150 11.32 0.00 20.00 500.10 500.10 0.00 0.00 ### 0.00 0.00 0.00 500.10 5.50
ST 5.2 190+150 190+160 6.83 0.00 10.00 90.75 90.75 0.00 0.00 ### 0.00 0.00 0.00 90.75 5.40
ST 5.2 190+160 190+180 6.28 0.00 10.00 65.55 65.55 0.00 0.00 ### 0.00 0.00 0.00 65.55 5.65
ST 5.2 190+180 3.87 0.00 20.00 101.50 101.50 0.00 0.00 ### 0.00 0.00 0.00 101.50
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ia
jn
ST 5.2 190+920 190+940 0.25 0.06 a 2.25
ST 5.2 190+940 190+950 0.11 0.18 20.00 3.60 1.80 0.00 1.80 ### c 2.40 2.40 0.00 1.20 3.05
i
ST 5.2 190+950 190+960 5.10 0.00 10.00 26.05 13.03 0.00 13.03 ### o 0.45 0.45 0.00 25.60 4.67
ST 5.2 190+960 190+970 10.97 0.00 10.00 80.35 40.18 0.00 40.18 ### n 0.00 0.00 0.00 80.35 5.29
e
ST 5.2 190+970 190+980 12.27 0.49 10.00 116.20 58.10 0.00 58.10 ### s 1.23 1.23 0.00 114.97 3.72
ST 5.2 190+980 190+990 0.27 0.25 10.00 62.70 31.35 0.00 31.35 ### 3.70 3.70 0.00 59.00 2.64
ST 5.2 190+990 191+000 3.94 0.17 10.00 21.05 10.53 0.00 10.53 ### 2.10 2.10 0.00 18.95 3.17
ST 5.2 191+000 191+020 6.92 0.15 10.00 54.30 27.15 0.00 27.15 ### 1.60 1.60 0.00 52.70 3.55
ST 5.2 191+020 191+030 0.83 0.08 20.00 77.50 38.75 0.00 38.75 ### 2.30 2.30 0.00 75.20 3.41
ST 5.2 191+030 191+040 0.37 0.28 10.00 6.00 3.00 0.00 3.00 ### 1.80 1.80 0.00 4.20 3.61
ST 5.2 191+040 191+050 3.94 0.00 10.00 21.55 10.78 0.00 10.78 ### 0.70 0.70 0.00 20.85 4.27
ST 5.2 191+050 3.44 0.00 10.00 36.90 18.45 0.00 18.45 ### 0.00 0.00 0.00 36.90
ST 5.2 191+400 191+420 2.74 0.00 0.00 0.00 0.00 0.00 0.00 ### 0.00 0.00 0.00 0.00 5.21
ST 5.2 191+420 191+430 8.01 0.00 20.00 107.50 107.50 0.00 0.00 ### 0.00 0.00 0.00 107.50 4.86
ST 5.2 191+430 191+440 6.35 0.00 10.00 71.80 71.80 0.00 0.00 ### 0.00 0.00 0.00 71.80 5.20
ST 5.2 191+440 191+460 8.61 0.00 10.00 74.80 74.80 0.00 0.00 ### 0.00 0.00 0.00 74.80 5.15
ST 5.2 191+460 191+470 16.26 0.00 20.00 248.70 248.70 0.00 0.00 ### 0.00 0.00 0.00 248.70 5.09
ST 5.2 191+470 191+480 15.28 0.00 10.00 157.70 157.70 0.00 0.00 ### 0.00 0.00 0.00 157.70 4.76
ST 5.2 191+480 191+500 10.06 0.00 10.00 126.70 126.70 0.00 0.00 ### 0.00 0.00 0.00 126.70 6.07
ST 5.2 191+500 191+510 26.36 0.00 20.00 364.20 364.20 0.00 0.00 ### 0.00 0.00 0.00 364.20 6.90
ST 5.2 191+510 191+520 10.54 0.03 10.00 184.50 184.50 0.00 0.00 ### 0.08 0.08 0.00 184.42 5.64
ST 5.2 191+520 191+540 91.55 0.00 10.00 510.45 510.45 0.00 0.00 ### 0.08 0.08 0.00 510.37 5.07
ST 5.2 191+540 191+550 33.60 0.00 20.00 1251.50 1251.50 0.00 0.00 ### 0.00 0.00 0.00 1251.50 5.32
ST 5.2 191+550 191+560 32.72 0.00 10.00 331.60 331.60 0.00 0.00 ### 0.00 0.00 0.00 331.60 5.84
ST 5.2 191+560 191+570 18.63 0.00 10.00 256.75 256.75 0.00 0.00 ### 0.00 0.00 0.00 256.75 5.87
ST 5.2 191+570 191+580 9.88 0.00 10.00 142.55 142.55 0.00 0.00 ### 0.00 0.00 0.00 142.55 5.33
d
R
e
o
Progresiva AREAS (m2) VOLUMEN CORTE (m3)
c
E
VOLUMEN DE RELLENO (m3) PERFILADO Y COMPACTA
Distancia Eliminación
TRAMO (m) Material
a
x
Material Relleno Relleno de Material
Prog. Inicial Prog.Final Corte Relleno Total Corte Roca Suelta Roca Fija p Perfilado
Suelto Relleno Propio Préstamo
F
l
ST 5.2 191+580 191+590 9.09 0.00 10.00 94.85 94.85 0.00 0.00 ###ia 0.00 0.00 0.00 94.85 4.61
jn
ST 5.2 191+590 191+600 3.15 0.00 10.00 61.20 61.20 0.00 0.00 ### a 0.00 0.00 0.00 61.20 4.90
ST 5.2 191+600 191+610 1.73 0.00 10.00 24.40 24.40 0.00 0.00 ### c 0.00 0.00 0.00 24.40 5.07
i
ST 5.2 191+610 191+620 0.82 0.47 10.00 12.75 12.75 0.00 0.00 ### o 1.18 1.18 0.00 11.57 4.47
ST 5.2 191+620 0.29 0.00 10.00 5.55 5.55 0.00 0.00 ### n 1.18 1.18 0.00 4.37
e
s
ST 5.2 196+130 196+140 0.34 0.00 3.70
ST 5.2 196+140 196+150 0.69 0.00 10.00 5.15 5.15 0.00 0.00 ### 0.00 0.00 0.00 5.15 3.50
ST 5.2 196+150 196+160 0.29 0.00 10.00 4.90 4.90 0.00 0.00 ### 0.00 0.00 0.00 4.90 1.73
ST 5.2 196+160 196+170 0.02 0.00 10.00 1.55 1.55 0.00 0.00 ### 0.00 0.00 0.00 1.55 1.32
ST 5.2 196+170 196+180 0.07 0.00 10.00 0.45 0.45 0.00 0.00 ### 0.00 0.00 0.00 0.45 2.53
ST 5.2 196+180 196+190 0.25 0.00 10.00 1.60 1.60 0.00 0.00 ### 0.00 0.00 0.00 1.60 2.99
ST 5.2 196+190 196+200 4.65 0.11 10.00 24.50 24.50 0.00 0.00 ### 0.28 0.28 0.00 24.22 1.94
ST 5.2 196+200 196+210 0.03 0.00 10.00 23.40 23.40 0.00 0.00 ### 0.28 0.28 0.00 23.12 1.39
ST 5.2 196+210 196+220 0.11 0.00 10.00 0.70 0.70 0.00 0.00 ### 0.00 0.00 0.00 0.70 1.38
ST 5.2 196+220 196+230 0.05 0.00 10.00 0.80 0.80 0.00 0.00 ### 0.00 0.00 0.00 0.80 1.20
ST 5.2 196+240 0.74 0.00 10.00 3.95 3.95 0.00 0.00 ### 0.00 0.00 0.00 3.95
#REF!
PERFILADO Y COMPACTADO
20.00 46.70
10.00 13.10
10.00 15.30
10.00 12.95
10.00 9.75
20.00 53.60
10.00 51.20
10.00 44.45
18.94 75.55
20.00 66.00
10.00 38.90
10.00 50.25
10.00 61.35
10.00 70.85
20.00 121.70
10.00 51.90
10.00 44.90
20.00 63.10
10.00 47.45
10.00 60.15
10.00 68.50
10.00 52.65
10.00 49.70
#REF!
PERFILADO Y COMPACTADO
10.00 43.85
10.00 45.15
10.00 42.30
10.00 31.75
10.00 38.95
10.00 64.85
10.00 65.80
10.00 31.20
10.00 24.30
10.00 28.70
20.00 43.70
10.00 21.50
10.00 6.65
20.00 0.00
10.00 16.40
10.00 49.05
20.00 118.90
10.00 38.35
10.00 23.00
10.00 22.30
10.00 35.05
10.00 50.50
10.00 42.15
#REF!
PERFILADO Y COMPACTADO
20.00 35.90
10.00 22.90
10.00 46.65
10.00 59.00
10.00 50.90
10.00 40.90
10.00 48.95
10.00 52.50
10.00 47.20
10.00 47.05
20.00 94.10
10.00 42.45
10.00 44.35
10.00 24.60
10.00 22.40
10.00 21.30
10.00 20.20
10.00 20.55
#REF!
PERFILADO Y COMPACTADO
20.00 39.90
10.00 25.35
10.00 26.00
20.00 79.80
10.00 53.45
10.00 44.70
20.00 63.40
10.00 34.20
10.00 47.75
10.00 47.85
20.00 93.70
20.00 123.00
10.00 74.10
10.00 64.35
20.00 66.50
10.00 24.50
#REF!
PERFILADO Y COMPACTADO
10.00 36.95
10.00 46.05
20.00 86.00
20.00 97.70
10.00 48.85
10.00 55.75
10.00 56.25
10.00 41.45
20.00 73.70
10.00 41.30
10.00 43.65
30.00 144.75
10.00 47.90
10.00 48.15
20.00 86.50
20.00 108.50
10.00 71.25
10.00 72.75
10.00 61.60
10.00 48.85
10.00 46.75
10.00 46.75
10.00 27.00
10.00 27.15
10.00 45.65
#REF!
PERFILADO Y COMPACTADO
10.00 28.00
10.00 50.85
10.00 47.50
10.00 57.50
10.00 63.85
10.00 45.00
20.00 67.00
10.00 42.30
10.00 51.30
10.00 49.30
10.00 36.60
10.00 37.95
10.00 47.35
10.00 49.25
10.00 36.70
10.00 43.20
10.00 56.35
10.00 38.30
10.00 14.00
20.00 45.60
20.00 85.60
4.53 19.47
#REF!
PERFILADO Y COMPACTADO
20.00 48.80
10.00 40.90
10.00 43.10
10.00 55.20
10.00 60.35
10.00 48.25
10.00 43.00
20.00 86.00
10.00 43.85
10.00 43.85
10.00 18.50
20.00 26.00
10.00 22.60
10.00 18.20
20.00 57.40
10.00 60.00
10.00 46.50
20.00 38.60
10.00 43.45
10.00 55.85
#REF!
PERFILADO Y COMPACTADO
20.00 87.80
10.00 45.45
10.00 44.20
10.00 43.15
10.00 59.85
10.00 68.85
10.00 55.10
10.00 50.60
10.00 48.00
20.00 86.00
20.00 41.00
10.00 39.40
10.00 48.90
20.00 102.60
10.00 61.30
10.00 70.80
10.00 57.70
#REF!
PERFILADO Y COMPACTADO
10.00 18.40
10.00 34.65
10.00 40.50
10.00 50.05
20.00 108.00
10.00 65.05
10.00 71.75
20.00 119.90
10.00 37.70
10.00 31.90
10.00 31.75
10.00 30.15
10.00 38.15
10.00 53.00
20.00 66.30
20.00 38.20
10.00 31.30
10.00 45.45
10.00 36.80
10.00 31.20
#REF!
PERFILADO Y COMPACTADO
10.00 40.80
10.00 48.90
20.00 85.70
10.00 32.10
10.00 27.95
10.00 24.70
10.00 24.55
10.00 23.10
10.00 26.20
10.00 43.60
10.00 59.85
10.00 57.25
10.00 41.05
20.00 67.20
20.00 85.70
10.00 46.30
10.00 52.10
10.00 53.25
#REF!
PERFILADO Y COMPACTADO
10.00 39.85
10.00 48.80
20.00 101.70
10.00 54.55
10.00 42.85
20.00 32.20
20.00 63.00
10.00 62.10
10.00 59.50
10.00 50.25
10.00 59.45
10.00 66.35
10.00 52.60
20.00 88.70
10.00 47.50
10.00 55.80
10.00 51.30
10.00 45.50
20.00 91.00
#REF!
PERFILADO Y COMPACTADO
10.00 43.40
10.00 39.20
20.00 74.90
20.00 113.90
10.00 76.60
10.00 68.15
20.00 110.40
10.00 50.15
10.00 46.50
20.00 98.60
10.00 60.50
10.00 68.70
10.00 72.00
10.00 72.00
20.00 120.00
20.00 125.00
10.00 74.85
10.00 65.80
20.00 110.60
#REF!
PERFILADO Y COMPACTADO
10.00 47.85
10.00 50.00
10.00 50.00
10.00 44.45
20.00 100.20
10.00 68.15
10.00 75.70
10.00 69.50
10.00 55.75
20.00 91.90
20.00 67.00
10.00 57.00
10.00 53.30
10.00 57.40
10.00 58.35
10.00 50.75
10.00 46.50
20.00 94.50
10.00 50.75
10.00 52.85
#REF!
PERFILADO Y COMPACTADO
10.00 7.30
10.00 10.75
20.00 42.70
10.00 29.90
10.00 40.50
20.00 101.80
10.00 55.65
10.00 51.30
10.00 46.05
10.00 44.80
10.00 49.45
10.00 57.95
20.00 107.40
10.00 62.20
10.00 70.80
10.00 57.75
10.00 46.95
20.00 86.00
20.00 30.50
10.00 32.00
10.00 32.95
10.00 33.10
#REF!
PERFILADO Y COMPACTADO
20.00 93.00
10.00 50.00
10.00 50.00
20.00 109.30
10.00 66.15
10.00 75.00
10.00 72.65
10.00 61.40
20.00 99.70
10.00 43.65
10.00 40.50
20.00 81.90
10.00 30.40
10.00 28.25
20.00 55.30
10.00 34.40
10.00 39.10
10.00 48.15
#REF!
PERFILADO Y COMPACTADO
20.00 88.80
10.00 41.90
10.00 38.05
10.00 41.35
10.00 53.70
10.00 47.90
10.00 42.70
10.00 50.05
10.00 25.85
10.00 14.00
20.00 42.00
10.00 42.20
10.00 50.60
10.00 46.45
10.00 36.45
20.00 84.00
10.00 42.35
10.00 30.00
20.00 82.00
#REF!
PERFILADO Y COMPACTADO
10.00 22.40
20.00 75.90
10.00 16.60
10.00 1.05
20.00 0.00
10.00 0.00
10.00 0.00
20.00 46.00
10.00 23.00
10.00 2.50
20.00 50.20
20.00 22.00
10.00 27.00
10.00 38.00
10.00 58.35
10.00 74.10
10.00 68.65
10.00 54.95
20.00 93.70
10.00 47.80
10.00 50.00
10.00 50.00
10.00 50.00
10.00 50.00
#REF!
PERFILADO Y COMPACTADO
10.00 51.50
20.00 107.10
10.00 57.75
10.00 61.55
20.00 107.10
10.00 47.70
10.00 47.65
10.00 48.05
10.00 46.00
10.00 42.75
10.00 38.25
10.00 31.25
10.00 35.75
10.00 59.70
10.00 68.20
10.00 54.45
10.00 56.10
20.00 118.30
10.00 55.00
10.00 54.00
20.00 113.00
#REF!
PERFILADO Y COMPACTADO
20.00 45.00
10.00 30.45
10.00 46.65
10.00 52.85
10.00 37.15
10.00 26.40
10.00 31.65
20.00 71.00
10.00 34.05
10.00 36.05
10.00 42.70
20.00 104.10
10.00 48.55
10.00 52.00
20.00 103.00
10.00 50.90
10.00 47.55
20.00 121.30
10.00 69.00
10.00 56.40
20.00 101.30
10.00 53.15
10.00 58.40
10.00 58.70
10.00 53.25
#REF!
PERFILADO Y COMPACTADO
10.00 37.00
10.00 35.00
10.00 17.30
10.00 13.20
10.00 25.30
10.00 29.85
10.00 19.35
10.00 13.85
10.00 13.75
10.00 12.00
PERFILADO Y COMPACTADO
Area Perfilado
(m2)
23,795.13
#REF!
Progresiva
Tramo Area (m2)
Inicial Final
#REF! 0+000 35+000 -
#REF! 35+000 64+410 -
#REF! 64+410 110+500 -
#REF! 110+500 132+000 -
#REF! 132+000 155+540 -
#REF! 155+540 167+500 -
#REF! 167+500 196+810 -
#REF! 196+810 219+710 -
#REF! 219+710 259+660 -
#REF! 259+660 282+570 -
#REF! 282+570 295+000 -
#REF! 295+000 321+800 -
#REF! 321+800 335+365 -
TOTAL (m2) -
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
DEDUCTIVOS:
RIEGO DE LIGA
PAV. RIGIDOS
Progresiva SECCION (m) MEJORAMIENTO DE SUELOS VOLUMEN TIPO DE SOLUCION CON EMULSION
PUENTES EC.
CATIONICA CSS
TRAMO ACTIVIDAD EMP
Ancho Ancho
Longitud Espesor Área Volumen Espesor Volumen Espesor Área
Inicial Final Longitud Ancho prom. prom.
(m) (m) (m) (m2) (m3) (m) (m) (m3) (m) (m2)
0.02 #REF!
RUTA PE-32A
ESCARIFICADO DE PAVIM. EXIST., E= 17 CM.,
ST 1 C. Periódica 0+000 35+000 30.48 34,969.52 4.20 0.17 4.46 26,513.89 ESTABIL. C/ADITIVO QUIMICO 1 (0.75 LT/M3) + 146,871.98
1% CEMENTO PORTLAND
#REF!
DEDUCTIVOS:
RIEGO DE LIGA
PAV. RIGIDOS
Progresiva SECCION (m) MEJORAMIENTO DE SUELOS VOLUMEN TIPO DE SOLUCION CON EMULSION
PUENTES EC.
CATIONICA CSS
TRAMO ACTIVIDAD EMP
Ancho Ancho
Longitud Espesor Área Volumen Espesor Volumen Espesor Área
Inicial Final Longitud Ancho prom. prom.
(m) (m) (m) (m2) (m3) (m) (m) (m3) (m) (m2)
#REF!
MICROPAVIMENTO
Área
(m2)
146,871.98
123,266.51
156,347.44
80,866.88
83,885.08
37,010.54
#REF!
MICROPAVIMENTO
Área
(m2)
105,809.10
85,417.00
135,943.40
81,291.20
38,604.08
43,554.00
91,250.00
1,210,117.22
#REF!
Riego de Liga
DEDUCTIVOS:
Progresiva SECCION (m) Mejoramiento de Suelos CALCULOS TIPO DE SOLUCION con Emulsión Micropavimento
PAV. RIGIDOS
Catiónica CSS
TRAMO ACTIVIDAD
Ancho Ancho
Longitud Espesor Área Volumen Espesor Volumen Espesor Área Área
Inicial Final Longitud Ancho prom. prom.
(m) (m) (m) (m2) (m3) (m) (m) (m3) (m) (m2) (m2)
0.02 #REF!
RUTA PE-32A
ESCARIFICADO DE PAVIM. EXIST., E= 18 CM.,
ST 1 C. Periódica 0+000 35+000 35,000.00 4.20 0.18 4.47 28,161.00 ESTABIL. C/ADITIVO QUIMICO 2 (0.035 LT/M3) + 1% 147,000.00 147,000.00
CEMENTO PORTLAND
#REF!
Riego de Liga
DEDUCTIVOS:
Progresiva SECCION (m) Mejoramiento de Suelos CALCULOS TIPO DE SOLUCION con Emulsión Micropavimento
PAV. RIGIDOS
Catiónica CSS
TRAMO ACTIVIDAD
Ancho Ancho
Longitud Espesor Área Volumen Espesor Volumen Espesor Área Área
Inicial Final Longitud Ancho prom. prom.
(m) (m) (m) (m2) (m3) (m) (m) (m3) (m) (m2) (m2)
#REF!
Riego de Liga
DEDUCTIVOS:
Progresiva SECCION (m) Mejoramiento de Suelos CALCULOS TIPO DE SOLUCION con Emulsión Micropavimento
PAV. RIGIDOS
Catiónica CSS
TRAMO ACTIVIDAD
Ancho Ancho
Longitud Espesor Área Volumen Espesor Volumen Espesor Área Área
Inicial Final Longitud Ancho prom. prom.
(m) (m) (m) (m2) (m3) (m) (m) (m3) (m) (m2) (m2)
0.02 #REF!
RUTA PE-32A
#REF!
Riego de Liga
DEDUCTIVOS:
Progresiva SECCION (m) Mejoramiento de Suelos CALCULOS TIPO DE SOLUCION con Emulsión Micropavimento
PAV. RIGIDOS
Catiónica CSS
TRAMO ACTIVIDAD
Ancho Ancho
Longitud Espesor Área Volumen Espesor Volumen Espesor Área Área
Inicial Final Longitud Ancho prom. prom.
(m) (m) (m) (m2) (m3) (m) (m) (m3) (m) (m2) (m2)
ST 5.1 161+700 161+950 250.00 3.34 0.30 4.28 1,069.00 320.70
#REF!
1 1 1 2 2 1 1 1 1 1 1 1 0 1 0
Progresiva ALCANTARILLAS TMC PASES DE AGUA
Reemplazar Proyectar Totales Reemplazar Proyectar Totales
Tramo
Inicial Final 1 OJO 2 OJOS 1 OJO 2 OJOS 1 OJO 2 OJOS
36 48 2x60 2x36 2x48 36 48 60 2x36 2x48 36 48 2x36 2x48 2x60 12 24 12 24 12 24
ST 1 0+000 35+000 - - - - - - - - - - - - - - - - - - -
ST 1 0+000 35+000 - - - - - - - - - - - - - - - - - - - - -
ST 5.2 167+500 196+810 - - - - 4,045.00 - - 4,045.00 - - - - - 90.00 90.00 - - 60.00 60.00 80.00 80.00
Tierra Tierra 1 0 0 0
Progresiva CUNETAS NO REVESTIDAS CUNETAS REVESTIDAS ALCANTARILLAS PASE DE AGUA
Tramo
Inicial Final Mantener Reemplazar Proyectadas CRAM CRDM Mantener Reemplazar Proyectadas CRAM CRDM Mantener Reemplazar Proyectadas CRAM CRDM Mantener Reemplazar Proyectadas CRAM CRDM
PUENTES Y
Progresiva BADENES MUROS DE CONTENCION
PONTONES
Tramo
Inicial Final Mantener Reemplazar Proyectadas CRAM CRDM Mantener Mantener Reemplazar Proyectadas CRAM CRDM
#REF!
Tipo OA
Tramo Item Progresiva (km) Progresiva (km) Lado Longitud Recomendación
Existente
#REF!
Tipo OA
Tramo Item Progresiva (km) Progresiva (km) Lado Longitud Recomendación
Existente
#REF!
Tipo OA
Tramo Item Progresiva (km) Progresiva (km) Lado Longitud Recomendación
Existente
#REF!
Tipo OA
Tramo Item Progresiva (km) Progresiva (km) Lado Longitud Recomendación
Existente
#REF!
Tipo OA
Tramo Item Progresiva (km) Progresiva (km) Lado Longitud Recomendación
Existente
#REF!
Tipo OA
Tramo Item Progresiva (km) Progresiva (km) Lado Longitud Recomendación
Existente
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Ø Intervención
(m) (m)
#REF!
Ancho Altura
Tramo Item Progresiva (km) Tipo Sentido Long. Diámetro Intervención
(m) (m)
#REF!
Tramo Item Progresiva (km) Tipo Sentido Cantidad Diámetro (pulg) Recomendación
#REF!
Tramo Item Progresiva (km) Tipo Sentido Cantidad Diámetro (pulg) Recomendación
#REF!
Progresiva Longitud
Tramo Item Tipo Sentido Ancho (m) Altura (m) Ø (pulg)
(km) (m)
#REF!
Progresiva Longitud
Tramo Item Tipo Sentido Ancho (m) Altura (m) Ø (pulg)
(km) (m)
#REF!
Progresiva Longitud
Tramo Item Tipo Sentido Ancho (m) Altura (m) Ø (pulg)
(km) (m)
#REF!
Progresiva Longitud
Tramo Item Tipo Sentido Ancho (m) Altura (m) Ø (pulg)
(km) (m)
#REF!
Progresiva Longitud
Tramo Item Tipo Sentido Ancho (m) Altura (m) Ø (pulg)
(km) (m)
#REF!
Progresiva Longitud
Tramo Item Tipo Sentido Ancho (m) Altura (m) Ø (pulg)
(km) (m)
#REF!
Intervención
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
#REF!
Intervención
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
#REF!
Intervención
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
#REF!
Intervención
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
#REF!
Intervención
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
#REF!
Intervención
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
Mantener
#VALUE!
#VALUE!
#VALUE!
Tramo Item Progresiva (km) Tipo Sentido N° Ojos Diámetro (pulg) Recomendación
#REF!
Tipo OA
Tramo Item Progresiva (km) Sentido Longitud (m) Ancho (m) Intervención
Existente
47 -
#REF!
Tramo Item Progresiva (km) Tipo OA Existente Sentido Longitud (m) Ancho (m) Intervención
#REF!
Tramo Item Progresiva (km) Tipo OA Existente Sentido Longitud (m) Ancho (m) Intervención
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Tramo Item Progresiva (km) Tipo OA Existente Sentido Longitud (m) Calzada (m) Intervención
#REF!
#REF!
#REF!
#REF!
PREVENTIVAS (und) REGLAMENTARIAS (und) IDENTIFICACIÓN VIAL (und) INFORMATIVAS (m2) POSTES DE KILOMETRAJE (und)
TRAMO PROGRESIVAS
REEMPLAZAR PROYECTAR TOTAL REEMPLAZAR PROYECTAR TOTAL REEMPLAZAR PROYECTAR TOTAL REEMPLAZAR PROYECTAR TOTAL REEMPLAZAR PROYECTAR TOTAL
ST 1 0+000 35+000 - 74.00 74.00 1.00 30.00 31.00 - 1.00 1.00 - 1.78 1.78 36.00 - 36.00
ST 2.1 35+000 64+410 9.00 71.00 80.00 - 38.00 38.00 - 2.00 2.00 - 1.24 1.24 29.00 - 29.00
ST 3.1 64+410 110+500 16.00 132.00 148.00 2.00 51.00 53.00 - - - - 1.69 1.69 46.00 - 46.00
ST 4.1 110+500 132+000 3.00 16.00 19.00 - 31.00 31.00 - - - - 0.98 0.98 22.00 - 22.00
ST 4.2 132+000 155+540 2.00 71.00 73.00 - 25.00 25.00 - - - - 0.58 0.58 23.00 - 23.00
ST 5.1 155+540 167+500 - 30.00 30.00 - 11.00 11.00 - 2.00 2.00 - 0.35 0.35 12.00 - 12.00
ST 5.2 167+500 196+810 2.00 49.00 51.00 - 34.00 34.00 - - - - 0.94 0.94 29.00 - 29.00
ST 6.1 196+810 219+710 1.00 32.00 33.00 - 20.00 20.00 - - - - 0.53 0.53 23.00 - 23.00
ST 7.1 219+710 259+660 24.00 72.00 96.00 - 32.00 32.00 - - - - 1.42 1.42 40.00 - 40.00
ST 8.1 259+660 282+570 4.00 36.00 40.00 2.00 20.00 22.00 - - - - 1.07 1.07 23.00 - 23.00
ST 9.1 282+570 295+000 - 18.00 18.00 - 8.00 8.00 - - - - 0.69 0.69 13.00 - 13.00
ST 9.2 295+000 321+800 - 76.00 76.00 - 24.00 24.00 - 1.00 1.00 - 1.69 1.69 26.00 - 26.00
ST 10.1 321+800 335+365 2.00 12.00 14.00 - 10.00 10.00 - 1.00 1.00 - 0.29 0.29 14.00 - 14.00
63.00 689.00 752.00 5.00 334.00 339.00 - 7.00 7.00 - 13.22 13.22 336.00 - 336.00
#REF!
PREVENTIVAS (und) REGLAMENTARIAS (und) IDENTIFICACION VIAL. VIAL (UND) INFORMATIVAS (und)
TRAMO PROGRESIVAS
MANTTO REEMPLAZO PROYECT. CRAM CRDM MANTTO REEMPLAZO PROYECT. CRAM CRDM MANTTO REEMPLAZO PROYECT. CRAM CRDM MANTTO REEMPLAZO PROYECT. CRAM
- - - - - - - - - - - - - - - - - - -
POSTES DE KILOMETRAJE (und) GUARDAVIAS (m) REDUCTORES DE VELOCIDAD TIPO RESALTO (m) POSTES DELINEADORES (und)
TRAMO PROGRESIVAS
MANTTO REEMPLAZO PROYECT. CRAM CRDM MANTTO REEMPLAZO PROYECT. CRAM CRDM MANTTO REEMPLAZO PROYECT. CRAM CRDM MANTTO REEMPLAZO PROYECT. CRAM
- - - - - - - - - - - - - - - - - - -
#REF!
INFORMATIVAS (und)
CRDM
MARCAS
POSTES DELINEADORES (und)
(m2)
CRDM PROYECT.
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Total 1,403.00
#REF!
#REF!
Total 64.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Total 334.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#REF!
ST 1 1 0+400 E2
TRAMO: PUQUIO-ANDAMARCA-ANCHO DERECHO D 2.00 0.80 1.60
ST 1 2 24+070 HUANCASANCOS A 80 KM E2 2.20 1.00 2.20
ST 1 3 24+070 ANDAMARCA - PUQUIO E2 1.60 0.50 0.80
ST 1 4 26+400 CUIDADO: ZONA DE NEBLINA E1 1.60 0.50 0.80
ST 2.1 5 63+190 ANDAMARCA E2 2.20 1.20 2.64
ST 3.1 6 65+830 TRAMO - ANDAMARCA-PUQUIO- ANCHO DERECHOE2 2.00 0.80 1.60
ST 3.1 7 65+870 ANDAMARCA E2 1.60 0.80 1.28
ST 3.1 8 79+820 CABANA E2 1.80 0.80 1.44
ST 3.1 9 82+200 CABANA E2 1.60 0.50 0.80
ST 3.1 10 83+570 AURACA E2 1.60 0.50 0.80
ST 3.1 11 84+220 AURACA E2 2.20 0.80 1.76
ST 3.1 12 95+170 ISHUA E2 1.60 0.80 1.28
ST 3.1 13 96+320 ISHUA E2 2.40 0.80 1.92
ST 3.1 14 97+880 HUAYCAHUACHO E2 2.20 1.20 2.64
ST 3.1 15 99+250 HUAYCAHUACHO E2 2.20 1.00 2.20
ST 4.1 16 118+900 HUACAÑA E2 2.20 1.00 2.20
ST 4.1 17 120+390 TRAMO - HUACAÑA - ANDAMARCA - ANCHO DERE E2 2.00 0.80 1.60
ST 4.1 18 120+650 HUACAÑA E2 2.40 0.80 1.92
ST 4.2 19 143+918 MORCOLLA GRANDE E2 2.00 1.00 2.00
ST 4.2 20 149+700 TINTAY E2 2.20 1.20 2.64
ST 5.1 21 159+070 ASORAS - PAYCO SURAN E2 2.00 1.00 2.00
ST 5.1 22 159+170 ASORAS - PAYCO SURAN E2 2.50 1.10 2.75
ST 5.1 23 165+240 HUACANA - QUEROBAMBA E2 2.50 1.10 2.75
ST 5.1 24 165+345 TRAMO - QUEROBAMBA - HUACAÑA - ANCHO DERE2 2.00 0.80 1.60
ST 5.2 25 179+010 CHONTA E2 1.20 0.80 0.96
ST 5.2 26 184+185 CAYHUA E2 2.20 1.50 3.30
ST 6.1 27 197+065 MINA C. HUANCA - QUEROBAMBA E2 2.20 1.20 2.64
ST 6.1 28 197+150 TRAMO - TACA - QUEROBAMBA - ANCHO DERECHO E2 2.00 0.80 1.60
ST 6.1 29 197+200 TACA E2 2.20 1.20 2.64
ST 6.1 30 206+720 CANARIA E2 1.20 0.80 0.96
ST 6.1 31 208+620 CANARIA E2 1.20 0.80 0.96
ST 6.1 32 218+020 TIQUIHUA E2 2.70 1.50 4.05
ST 7.1 33 219+845 TIQUIHUA E2 1.60 0.50 0.80
ST 7.1 34 238+160 DISTRITO - CAYARA - FAJARDO E2 2.70 1.50 4.05
ST 7.1 35 239+275 DISTRITO - CAYARA - FAJARDO E2 1.40 0.80 1.12
ST 7.1 36 234+235 CAYARA - COLCAL E2 2.20 1.00 2.20
ST 8.1 37 260+410 HUANCAPI E2 2.20 1.00 2.20
ST 8.1 38 260+633 TRAMO - HUANCAPI - TACA - ANCHO DERECHO D E2 2.00 0.80 1.60
ST 8.1 39 261+425 HUANCAPI - HUANCARAYLLA E2 1.60 0.50 0.80
ST 8.1 40 267+910 PONTON - LONGITUD 6.2 M E2 2.20 1.00 2.20
ST 8.1 41 270+425 HUANCAPI - COLCA E2 2.20 0.50 1.10
ST 8.1 42 272+330 SAN JOSE E2 1.20 0.50 0.60
ST 8.1 43 275+980 PITAGUA E2 2.20 0.50 1.10
ST 8.1 44 276+100 PONTON PITAGUA - LONGITUD 7.5 M E2 1.60 0.50 0.80
ST 8.1 45 276+155 PONTON PITAGUA - LONGITUD 7.5 M E2 1.60 0.50 0.80
ST 8.1 46 276+850 PITAGUA E2 1.60 0.50 0.80
ST 8.1 47 280+990 HUANCAPI - ALCAMENCA E2 2.20 0.50 1.10
ST 8.1 48 281+930 HUANCARUMA - HUANCAPI E2 1.60 0.50 0.80
ST 8.1 49 282+415 CANGALLO E2 2.20 0.80 1.76
ST 9.1 50 284+500 CANGALLO E2 2.20 1.00 2.20
ST 9.1 51 288+260 C.P. MOLLEBAMBA E2 2.00 0.50 1.00
ST 9.1 52 288+907 C.P. MOLLEBAMBA E2 2.20 0.50 1.10
ST 9.1 53 290+465 HUAHUAPUQUIO E2 2.00 0.50 1.00
ST 9.1 54 291+120 HUAHUAPUQUIO E2 1.20 0.50 0.60
ST 9.2 55 296+330 PACOPATA E2 1.20 0.50 0.60
ST 9.2 56 296+660 PACOPATA E2 1.60 0.50 0.80
#REF!
#REF!
BASTIDO Z h1 POSTES
h (m)
R (m) m (ml)
#REF!
BASTIDO Z h1 POSTES
h (m)
R (m) m (ml)
0.000
#VALUE!
#REF!
#REF!
#REF!
ST 10.1 114 326+520 PROTEJAMOS NUESTRO MEDIO AMBIENTE E2 0.75 0.20 0.15
ST 10.1 115 330+780 NO CANTAMINES EL MEDIO AMBIENTE E2 0.70 0.20 0.14
Total 0.00 13.220
#REF!
BASTIDO Z h1 POSTES
h (m)
R (m) m (ml)
#REF!
BASTIDO Z h1 POSTES
h (m)
R (m) m (ml)
#REF!
BASTIDO Z h1 POSTES
h (m)
R (m) m (ml)
#VALUE!
PE-32 I 0+000 1
PE-32 I 1+000 1
PE-32 I 2+000 1
PE-32 I 3+000 1
PE-32 I 4+000 1
PE-32 I 5+000 1
PE-32 I 6+000 1
PE-32 I 7+000 1
PE-32 I 8+000 1
PE-32 I 9+000 1
PE-32 I 10+000 1
PE-32 I 11+000 1
PE-32 I 12+000 1
PE-32 I 13+000 1
PE-32 I 14+000 1
PE-32 I 15+000 1
PE-32 I 16+000 1
PE-32 I 17+000 1
PE-32 II 18+000 1
PE-32 II 19+000 1
PE-32 II 20+000 1
PE-32 II 21+000 1
PE-32 II 22+000 1
PE-32 II 23+000 1
PE-32 II 24+000 1
PE-32 II 25+000 1
PE-32 II 26+000 1
PE-32 II 27+000 1
PE-32 II 28+000 1
PE-32 II 29+000 1
PE-32 II 30+000 1
PE-32 II 31+000 1
PE-32 II 32+000 1
PE-32 II 33+000 1
PE-32 II 34+000 1
PE-32 II 35+000 1
PE-32 II 36+000 1
PE-32 II 37+000 1
PE-32 II 38+000 1
PE-32 II 39+000 1
PE-32 II 40+000 1
PE-32 II 41+000 1
PE-32 II 42+000 1
PE-32 II 43+000 1
PE-32 II 44+000 1
PE-32 II 45+000 1
PE-32 II 46+000 1
PE-32 II 47+000 1
PE-32 II 48+000 1
PE-32 II 49+000 1
#VALUE!
PE-32 II 50+000
PE-32 II 51+000 1
PE-32 II 52+000 1
PE-32 II 53+000 1
PE-32 II 54+000 1
PE-32 II 55+000 1
PE-32 II 56+000 1
PE-32 II 57+000 1
PE-32 II 58+000 1
PE-32 II 59+000 1
PE-32 II 60+000 1
PE-32 II 61+000 1
PE-32 II 62+000 1
PE-32 II 63+000 1
PE-32 III 64+000 1
PE-32 III 65+000 1
PE-32 III 66+000 1
PE-32 III 67+000 1
PE-32 III 68+000 1
PE-32 III 69+000 1
PE-32 III 70+000 1
PE-32 III 71+000 1
PE-32 III 72+000 1
PE-32 III 73+000 1
PE-32 IV 74+000 1
PE-32 IV 75+000 1
PE-32 IV 76+000 1
PE-32 IV 77+000 1
PE-32 IV 78+000 1
PE-32 IV 79+000 1
PE-32 IV 80+000 1
PE-32 IV 81+000 1
PE-32 IV 82+000 1
PE-32 IV 83+000 1
PE-32 IV 84+000 1
PE-32 IV 85+000 1
PE-32 IV 86+000 1
PE-32 IV 87+000 1
PE-32 IV 88+000 1
PE-32 IV 89+000 1
PE-32 V 90+000 1
PE-32 V 91+000 1
PE-32 V 92+000 1
PE-32 V 93+000 1
PE-32 V 94+000 1
PE-32 V 95+000 1
PE-32 V 96+000 1
PE-32 V 97+000 1
PE-32 V 98+000 1
PE-32 V 99+000 1
#VALUE!
PE-32 V 100+000 1
PE-32 V 101+000 1
PE-32 V 102+000 1
PE-32 V 103+000 1
PE-32 V 104+000 1
PE-32 V 105+000 1
PE-32 V 106+000 1
PE-32 V 107+000 1
PE-32 V 108+000 1
PE-32 V 109+000 1
PE-32 V 110+000 1
PE-32 V 111+000 1
PE-32 V 112+000 1
PE-32 V 113+000 1
PE-32 V 114+000 1
PE-32 V 115+000 1
PE-32 V 116+000 1
PE-32 V 117+000 1
PE-32 V 118+000 1
PE-32 V 119+000 1
PE-32 V 120+000 1
PE-32 V 121+000 1
PE-32 V 122+000 1
PE-32 V 123+000 1
PE-32 V 124+000 1
PE-32 V 125+000 1
PE-32 V 126+000 1
PE-32 V 127+000 1
PE-32 V 128+000 1
PE-32 V 129+000 1
PE-32 V 130+000 1
PE-32 V 131+000 1
PE-32 V 132+000 1
PE-32 V 133+000 1
PE-32 V 134+000 1
PE-32 VI 135+000 1
PE-32 VI 136+000 1
PE-32 VI 137+000 1
PE-32 VI 138+000 1
PE-32 VI 139+000 1
PE-32 VI 140+000 1
PE-32 VI 141+000 1
PE-32 VI 142+000 1
PE-32 VI 143+000 1
PE-32 VI 144+000 1
PE-32 VI 145+000 1
PE-32 VI 146+000 1
PE-32 VI 147+000 1
PE-32 VI 148+000 1
PE-32 VI 149+000 1
#VALUE!
PE-32 VI 150+000 1
PE-32 VI 151+000 1
PE-32 VI 152+000 1
PE-32 VI 153+000 1
PE-32 VI 154+000 1
PE-32 VI 155+000 1
PE-32 VI 156+000 1
PE-32 VI 157+000 1
PE-32 VI 158+000 1
PE-32 VI 159+000 1
PE-32 VI 160+000 1
PE-32 VI 161+000 1
PE-32 VI 162+000 1
PE-32 VI 163+000 1
PE-32 VII 164+000 1
PE-32 VII 165+000 1
PE-32 VII 166+000 1
PE-32 VII 167+000 1
PE-32 VII 168+000 1
PE-32 VII 169+000 1
PE-32 VII 170+000 1
PE-32 VII 171+000 1
PE-32 VII 172+000 1
PE-32 VII 173+000 1
PE-32 VII 174+000 1
PE-32 VII 175+000 1
PE-32 VII 176+000 1
PE-32 VII 177+000 1
PE-32 VII 178+000 1
PE-32 VII 179+000 1
PE-32 VII 180+000 1
PE-32 VII 181+000 1
PE-32 VII 182+000 1
PE-32 VII 183+000 1
PE-32 VII 184+000 1
PE-32 VII 185+000 1
PE-32 VII 186+000 1
PE-32 VII 187+000 1
PE-32 VII 188+000 1
PE-32 VII 189+000 1
PE-32 VII 190+000 1
PE-32 VII 191+000 1
PE-32 VII 192+000 1
PE-32 VII 193+000 1
PE-32 VII 194+000 1
PE-32 VII 195+000 1
PE-32 VII 196+000 1
PE-32 VII 197+000 1
PE-32 VII 198+000 1
PE-32 VII 199+000 1
#VALUE!
#VALUE!
#VALUE!
0+000 1
1+000 1
2+000 1
3+000 1
4+000 1
5+000 1
6+000 1
7+000 1
8+000 1
9+000 1
10+000 1
11+000 1
12+000 1
13+000 1
14+000 1
15+000 1
16+000 1
17+000 1
18+000 1
19+000 1
20+000 1
21+000 1
22+000 1
23+000 1
24+000 1
25+000 1
26+000 1
27+000 1
28+000 1
29+000 1
30+000 1
31+000 1
32+000 1
33+000 1
34+000 1
35+000 1
36+000 1
37+000 1
38+000 1
39+000 1
40+000 1
41+000 1
42+000 1
43+000 1
44+000 1
45+000 1
46+000 1
47+000 1
48+000 1
49+000 1
50+000 1
#VALUE!
51+000 1
52+000 1
53+000 1
54+000 1
55+000 1
56+000 1
57+000 1
58+000 1
59+000 1
60+000 1
61+000 1
62+000 1
63+000 1
64+000 1
65+000 1
66+000 1
67+000 1
68+000 1
69+000 1
70+000 1
71+000 1
72+000 1
73+000 1
74+000 1
75+000 1
76+000 1
77+000 1
78+000 1
79+000 1
80+000 1
81+000 1
82+000 1
83+000 1
84+000 1
85+000 1
86+000 1
87+000 1
88+000 1
89+000 1
90+000 1
91+000 1
92+000 1
93+000 1
94+000 1
95+000 1
96+000 1
97+000 1
98+000 1
99+000 1
100+000 1
101+000 1
#VALUE!
102+000 1
103+000 1
104+000 1
105+000 1
106+000 1
107+000 1
108+000 1
109+000 1
110+000 1
111+000 1
112+000 1
113+000 1
114+000 1
115+000 1
116+000 1
117+000 1
118+000 1
119+000 1
120+000 1
121+000 1
122+000 1
123+000 1
124+000 1
125+000 1
126+000 1
127+000 1
128+000 1
129+000 1
130+000 1
131+000 1
132+000 1
133+000 1
134+000 1
135+000 1
136+000 1
137+000 1
138+000 1
139+000 1
140+000 1
141+000 1
142+000 1
143+000 1
144+000 1
145+000 1
146+000 1
147+000 1
148+000 1
149+000 1
150+000 1
151+000 1
152+000 1
#VALUE!
153+000 1
154+000 1
155+000 1
156+000 1
157+000 1
158+000 1
159+000 1
160+000 1
161+000 1
162+000 1
163+000 1
164+000 1
165+000 1
166+000 1
167+000 1
168+000 1
169+000 1
170+000 1
171+000 1
172+000 1
173+000 1
174+000 1
175+000 1
176+000 1
177+000 1
178+000 1
179+000 1
180+000 1
181+000 1
182+000 1
183+000 1
184+000 1
185+000 1
186+000 1
187+000 1
188+000 1
189+000 1
190+000 1
191+000 1
192+000 1
193+000 1
194+000 1
195+000 1
196+000 1
197+000 1
198+000 1
199+000 1
200+000 1
201+000 1
202+000 1
203+000 1
204+000 1
#VALUE!
205+000 1
206+000 1
207+000 1
208+000 1
209+000 1
210+000 1
211+000 1
212+000 1
213+000 1
214+000 1
215+000 1
216+000 1
217+000 1
218+000 1
219+000 1
220+000 1
221+000 1
222+000 1
223+000 1
224+000 1
225+000 1
226+000 1
227+000 1
228+000 1
229+000 1
230+000 1
231+000 1
232+000 1
233+000 1
234+000 1
235+000 1
236+000 1
237+000 1
238+000 1
239+000 1
240+000 1
241+000 1
242+000 1
243+000 1
244+000 1
245+000 1
246+000 1
247+000 1
248+000 1
249+000 1
250+000 1
251+000 1
252+000 1
253+000 1
254+000 1
255+000 1
#VALUE!
256+000 1
257+000 1
258+000 1
259+000 1
260+000 1
261+000 1
262+000 1
263+000 1
264+000 1
265+000 1
266+000 1
267+000 1
268+000 1
269+000 1
270+000 1
271+000 1
272+000 1
273+000 1
274+000 1
275+000 1
276+000 1
277+000 1
278+000 1
279+000 1
280+000 1
281+000 1
282+000 1
283+000 1
284+000 1
285+000 1
286+000 1
287+000 1
288+000 1
289+000 1
290+000 1
291+000 1
292+000 1
293+000 1
294+000 1
295+000 1
296+000 1
297+000 1
298+000 1
299+000 1
300+000 1
301+000 1
302+000 1
303+000 1
304+000 1
305+000 1
306+000 1
#VALUE!
307+000 1
308+000 1
309+000 1
310+000 1
311+000 1
312+000 1
313+000 1
314+000 1
315+000 1
316+000 1
317+000 1
318+000 1
319+000 1
320+000 1
321+000 1
322+000 1
323+000 1
324+000 1
325+000 1
326+000 1
327+000 1
328+000 1
329+000 1
330+000 1
331+000 1
332+000 1
Total 168.00 165.00
#REF!
Item PROGRESIVA
LADO Longitud
Inicial Final
TRAMO
*** km km Izq/Der (m)
TOTAL 1,820.00
#VALUE!
Item PROGRESIVA
LADO Longitud
Inicial Final
TRAMO
*** km km Izq/Der (m)
#VALUE!
Item PROGRESIVA
LADO Longitud
Inicial Final
TRAMO
*** km km Izq/Der (m)
#VALUE!
Item PROGRESIVA
LADO Longitud
Inicial Final
TRAMO
*** km km Izq/Der (m)
#VALUE!
Item PROGRESIVA
LADO Longitud
Inicial Final
TRAMO
*** km km Izq/Der (m)
#VALUE!
Item PROGRESIVA
LADO Longitud
Inicial Final
TRAMO
*** km km Izq/Der (m)
#REF!
#REF!
#VALUE!
#VALUE!
#VALUE!
#REF!
#REF!
#REF!
#REF!
TOTAL 2,699.00
#VALUE!
#VALUE!
#REF!
#REF!
#REF!
#REF!
ST 10.1 335+000 1
ST 10.1 334+000 1
ST 10.1 333+000 1
ST 10.1 332+000 1
ST 10.1 331+000 1
ST 10.1 330+000 1
ST 10.1 329+000 1
ST 10.1 328+000 1
ST 10.1 327+000 1
ST 10.1 326+000 1
ST 10.1 325+000 1
ST 10.1 324+000 1
ST 10.1 323+000 1
ST 10.1 322+000 1
ST 9.2 321+000 1
ST 9.2 320+000 1
ST 9.2 319+000 1
ST 9.2 318+000 1
ST 9.2 317+000 1
ST 9.2 316+000 1
ST 9.2 315+000 1
ST 9.2 314+000 1
ST 9.2 313+000 1
ST 9.2 312+000 1
ST 9.2 311+000 1
ST 9.2 310+000 1
ST 9.2 309+000 1
ST 9.2 308+000 1
ST 9.2 307+000 1
ST 9.2 306+000 1
ST 9.2 305+000 1
ST 9.2 304+000 1
ST 9.2 303+000 1
ST 9.2 302+000 1
ST 9.2 301+000 1
ST 9.2 300+000 1
ST 9.2 299+000 1
ST 9.2 298+000 1
ST 9.2 297+000 1
ST 9.2 296+000 1
ST 9.1 295+000 1
ST 9.1 294+000 1
ST 9.1 293+000 1
ST 9.1 292+000 1
ST 9.1 291+000 1
ST 9.1 290+000 1
ST 9.1 289+000 1
ST 9.1 288+000 1
ST 9.1 287+000 1
ST 9.1 286+000 1
ST 9.1 285+000 1
ST 9.1 284+000 1
#REF!
ST 9.1 283+000 1
ST 8.1 282+000 1
ST 8.1 281+000 1
ST 8.1 280+000 1
ST 8.1 279+000 1
ST 8.1 278+000 1
ST 8.1 277+000 1
ST 8.1 276+000 1
ST 8.1 275+000 1
ST 8.1 274+000 1
ST 8.1 273+000 1
ST 8.1 272+000 1
ST 8.1 271+000 1
ST 8.1 270+000 1
ST 8.1 269+000 1
ST 8.1 268+000 1
ST 8.1 267+000 1
ST 8.1 266+000 1
ST 8.1 265+000 1
ST 8.1 264+000 1
ST 8.1 263+000 1
ST 8.1 262+000 1
ST 8.1 261+000 1
ST 8.1 260+000 1
ST 7.1 259+000 1
ST 7.1 258+000 1
ST 7.1 257+000 1
ST 7.1 256+000 1
ST 7.1 255+000 1
ST 7.1 254+000 1
ST 7.1 253+000 1
ST 7.1 252+000 1
ST 7.1 251+000 1
ST 7.1 250+000 1
ST 7.1 249+000 1
ST 7.1 248+000 1
ST 7.1 247+000 1
ST 7.1 246+000 1
ST 7.1 245+000 1
ST 7.1 244+000 1
ST 7.1 243+000 1
ST 7.1 242+000 1
ST 7.1 241+000 1
ST 7.1 240+000 1
ST 7.1 239+000 1
ST 7.1 238+000 1
ST 7.1 237+000 1
ST 7.1 236+000 1
ST 7.1 235+000 1
ST 7.1 234+000 1
ST 7.1 233+000 1
ST 7.1 232+000 1
#REF!
ST 7.1 231+000 1
ST 7.1 230+000 1
ST 7.1 229+000 1
ST 7.1 228+000 1
ST 7.1 227+000 1
ST 7.1 226+000 1
ST 7.1 225+000 1
ST 7.1 224+000 1
ST 7.1 223+000 1
ST 7.1 222+000 1
ST 7.1 221+000 1
ST 7.1 220+000 1
ST 6.1 219+000 1
ST 6.1 218+000 1
ST 6.1 217+000 1
ST 6.1 216+000 1
ST 6.1 215+000 1
ST 6.1 214+000 1
ST 6.1 213+000 1
ST 6.1 212+000 1
ST 6.1 211+000 1
ST 6.1 210+000 1
ST 6.1 209+000 1
ST 6.1 208+000 1
ST 6.1 207+000 1
ST 6.1 206+000 1
ST 6.1 205+000 1
ST 6.1 204+000 1
ST 6.1 203+000 1
ST 6.1 202+000 1
ST 6.1 201+000 1
ST 6.1 200+000 1
ST 6.1 199+000 1
ST 6.1 198+000 1
ST 6.1 197+000 1
ST 5.2 196+000 1
ST 5.2 195+000 1
ST 5.2 194+000 1
ST 5.2 193+000 1
ST 5.2 192+000 1
ST 5.2 191+000 1
ST 5.2 190+000 1
ST 5.2 189+000 1
ST 5.2 188+000 1
ST 5.2 187+000 1
ST 5.2 186+000 1
ST 5.2 185+000 1
ST 5.2 184+000 1
ST 5.2 183+000 1
ST 5.2 182+000 1
ST 5.2 181+000 1
ST 5.2 180+000 1
#REF!
ST 5.2 179+000 1
ST 5.2 178+000 1
ST 5.2 177+000 1
ST 5.2 176+000 1
ST 5.2 175+000 1
ST 5.2 174+000 1
ST 5.2 173+000 1
ST 5.2 172+000 1
ST 5.2 171+000 1
ST 5.2 170+000 1
ST 5.2 169+000 1
ST 5.2 168+000 1
ST 5.1 167+000 1
ST 5.1 166+000 1
ST 5.1 165+000 1
ST 5.1 164+000 1
ST 5.1 163+000 1
ST 5.1 162+000 1
ST 5.1 161+000 1
ST 5.1 160+000 1
ST 5.1 159+000 1
ST 5.1 158+000 1
ST 5.1 157+000 1
ST 5.1 156+000 1
ST 4.2 155+000 1
ST 4.2 154+000 1
ST 4.2 153+000 1
ST 4.2 152+000 1
ST 4.2 151+000 1
ST 4.2 150+000 1
ST 4.2 149+000 1
ST 4.2 148+000 1
ST 4.2 147+000 1
ST 4.2 146+000 1
ST 4.2 145+000 1
ST 4.2 144+000 1
ST 4.2 143+000 1
ST 4.2 142+000 1
ST 4.2 141+000 1
ST 4.2 140+000 1
ST 4.2 139+000 1
ST 4.2 138+000 1
ST 4.2 137+000 1
ST 4.2 136+000 1
ST 4.2 135+000 1
ST 4.2 134+000 1
ST 4.2 133+000 1
ST 4.1 132+000 1
ST 4.1 131+000 1
ST 4.1 130+000 1
ST 4.1 129+000 1
ST 4.1 128+000 1
#REF!
ST 4.1 127+000 1
ST 4.1 126+000 1
ST 4.1 125+000 1
ST 4.1 124+000 1
ST 4.1 123+000 1
ST 4.1 122+000 1
ST 4.1 121+000 1
ST 4.1 120+000 1
ST 4.1 119+000 1
ST 4.1 118+000 1
ST 4.1 117+000 1
ST 4.1 116+000 1
ST 4.1 115+000 1
ST 4.1 114+000 1
ST 4.1 113+000 1
ST 4.1 112+000 1
ST 4.1 111+000 1
ST 3.1 110+000 1
ST 3.1 109+000 1
ST 3.1 108+000 1
ST 3.1 107+000 1
ST 3.1 106+000 1
ST 3.1 105+000 1
ST 3.1 104+000 1
ST 3.1 103+000 1
ST 3.1 102+000 1
ST 3.1 101+000 1
ST 3.1 100+000 1
ST 3.1 99+000 1
ST 3.1 98+000 1
ST 3.1 97+000 1
ST 3.1 96+000 1
ST 3.1 95+000 1
ST 3.1 94+000 1
ST 3.1 93+000 1
ST 3.1 92+000 1
ST 3.1 91+000 1
ST 3.1 90+000 1
ST 3.1 89+000 1
ST 3.1 88+000 1
ST 3.1 87+000 1
ST 3.1 86+000 1
ST 3.1 85+000 1
ST 3.1 84+000 1
ST 3.1 83+000 1
ST 3.1 82+000 1
ST 3.1 81+000 1
ST 3.1 80+000 1
ST 3.1 79+000 1
ST 3.1 78+000 1
ST 3.1 77+000 1
ST 3.1 76+000 1
#REF!
ST 3.1 75+000 1
ST 3.1 74+000 1
ST 3.1 73+000 1
ST 3.1 72+000 1
ST 3.1 71+000 1
ST 3.1 70+000 1
ST 3.1 69+000 1
ST 3.1 68+000 1
ST 3.1 67+000 1
ST 3.1 66+000 1
ST 3.1 65+000 1
ST 2.1 64+000 1
ST 2.1 63+000 1
ST 2.1 62+000 1
ST 2.1 61+000 1
ST 2.1 60+000 1
ST 2.1 59+000 1
ST 2.1 58+000 1
ST 2.1 57+000 1
ST 2.1 56+000 1
ST 2.1 55+000 1
ST 2.1 54+000 1
ST 2.1 53+000 1
ST 2.1 52+000 1
ST 2.1 51+000 1
ST 2.1 50+000 1
ST 2.1 49+000 1
ST 2.1 48+000 1
ST 2.1 47+000 1
ST 2.1 46+000 1
ST 2.1 45+000 1
ST 2.1 44+000 1
ST 2.1 43+000 1
ST 2.1 42+000 1
ST 2.1 41+000 1
ST 2.1 40+000 1
ST 2.1 39+000 1
ST 2.1 38+000 1
ST 2.1 37+000 1
ST 2.1 36+000 1
ST 1 35+000 1
ST 1 34+000 1
ST 1 33+000 1
ST 1 32+000 1
ST 1 31+000 1
ST 1 30+000 1
ST 1 29+000 1
ST 1 28+000 1
ST 1 27+000 1
ST 1 26+000 1
ST 1 25+000 1
ST 1 24+000 1
#REF!
ST 1 23+000 1
ST 1 22+000 1
ST 1 21+000 1
ST 1 20+000 1
ST 1 19+000 1
ST 1 18+000 1
ST 1 17+000 1
ST 1 16+000 1
ST 1 15+000 1
ST 1 14+000 1
ST 1 13+000 1
ST 1 12+000 1
ST 1 11+000 1
ST 1 10+000 1
ST 1 9+000 1
ST 1 8+000 1
ST 1 7+000 1
ST 1 6+000 1
ST 1 5+000 1
ST 1 4+000 1
ST 1 3+000 1
ST 1 2+000 1
ST 1 1+000 1
ST 1 0+000 1
Total 169.00 167.00
#REF!
Espesor
Tramo Inicio Fin Longitud (m) Nº Veces Cantidad (m2)
(m)
TOTAL 69,415.13
#REF!
Readecuación ambiental de canteras fluviales ha 13.82 4.78 2.23 2.52 1.24 3.04
Readecuacion ambiental de Campamentos y Patios de
ha 5.02 1.74 0.81 0.92 0.45 1.10
Maquinas
Readecuacion ambiental de Planta Chancadora y Centros de
ha 8.96 3.10 1.45 1.64 0.80 1.97
Acopio
18.00 Meses
Descripción Und. Metrado P.Unitario Parcial Forma de Pago
1 PROGRAMA DE PREVENCION Y MITIGACION 559,558.13
SUB PROGRAMA DE MANEJO DE RESIDUOS Y EFLUENTES 406,486.20
Manejo de Residuos Solidos Domesticos
Contenedores de Resiuos Solidos con Tapas und 115.00 60.00 6,900.00
Cercado Perimetrico Almacenamiento Temporal m2 400.00 40.00 16,000.00
Almacenamiento, Recojo, Limpieza de Area de Producción gb 1.00 36,000.00 36,000.00
Disposición final de Residuos por EPS TN 45.00 150.00 6,750.00
Manejo de Residuos Solidos Peligrosos Gastos Generales Fijos
Almacenamientode Residuos Solidos Peligrosos mes 18.00 200.00 3,600.00
Transporte de Residuos Solidos Peligrosos TN 4.50 900.00 4,050.00
Dispoción Final de Residuos Peligrosos (Aceites) TN 1.50 550.00 825.00
Dispoción Final de Residuos Peligrosos (Baterias, Waipes, Tierra Contaminada, etc.) TN 3.00 550.00 1,650.00
Losa de Concreto de 210 kg/cm2 e=10cm m2 80.00 46.64 3,731.20
Manejo de Aguas Residuales
Servicios Higienicos Portatiles e Insumos (23*18) Alquiler y Mantenimiento und 414.00 650.00 269,100.00
Gastos Generales Variables
Trampa de Grasa und 4.00 1,970.00 7,880.00
Pozo de Sedimentacion und 4.00 8,000.00 32,000.00
Movilización y Desmovilización de Servicios Higienicos Portatiles gb 1.00 18,000.00 18,000.00 Gastos Generales Variables
SUBPROGRAMA DE SALUD OCUPACIONAL 82,620.00
Exámenes médicos ocupacionales (al personal) gb 1.00 82,620.00 82,620.00
SUBPROGRAMA DE PROTECCION DE LOS RECURSOS NATURALES 10,000.00
Gastos Generales Fijos
Cercamiento de áreas, señalizacion. gb 1.00 10,000.00 10,000.00
SUBPROGRAMA DE CAPACITACION Y EDUCACION EN SEGURIDAD Y AMBIENTE 9,000.00
Educación Ambiental y Seguridad Vial gb 1.00 20,000.00 9,000.00
SUBPROGRAMA DE SEÑALIZACIÓN AMBIENTAL 51,451.93
Señales Ambientales Temporales und 23.00 300.00 6,900.00
Señales Ambientales Permanentes M2 56.16 426.66 23,961.23
Estructura de soporte und 26.00 791.95 20,590.70
2 PLAN DE SEGUIMIENTO Y CONTROL 161,700.00 Costo Directo
Monitoreo de la Calidad de Agua (frecuencia semestral) pto 33.00 800.00 26,400.00
Monitoreo de la Calidad del Aire (frecuencua semestral) pto 69.00 1,300.00 89,700.00
Monitoreo de Ruidos (frecuencia semestral) pto 114.00 200.00 22,800.00
Monitoreo de Suelo (frecuencia semestral) pto 12.00 900.00 10,800.00
Transporte de Equipos, Movilidad para profesionales, estadía y viáticos gb 1.00 12,000.00 12,000.00 Gastos Generales Variables
3 PROGRAMA DE ASUNTOS SOCIALES 77,900.00
Subprograma de Relaciones Comunitarias gb 1.00 18,000.00 35,900.00
Subprograma de Contratación de Mano de Obra Local gb 1.00 18,000.00 18,000.00
Subprograma de Compras Locales gb 1.00 12,000.00 12,000.00
Subprograma de Participación Ciudadana gb 1.00 12,000.00 12,000.00
4 PLAN DE CONTINGENCIAS 158,700.00
MEDIDAS DE PREVENCIÓN Y CONTROL DE RIESGOS LABORALES 18,000.00
Capacitación en Seguridad y Salud Ocupacional gb 1.00 18,000.00 18,000.00 Gastos Generales Fijos
MEDIDAS DE PREVENCIÓN DE CONTINGENCIAS - 140,700.00
Cerco con Mallas Raschel (100m x 4.20m) m 1,500.00 1.00 1,500.00
Equipo de Alcoholemia und 4.00 2,000.00 8,000.00
Señalización Preventiva y Equipos Contraincendio + Extintores gb 1.00 10,000.00 10,000.00
Kit Antiderrames de Hidrocarburos gb 1.00 10,000.00 10,000.00
Equipo de Protección de Personal (EPP) gb 1.00 91,200.00 91,200.00
Equipos de Primeros Auxilios y de Socorro gb 1.00 20,000.00 20,000.00
5 PLAN DE CIERRE O ABANDONO 1,203,554.37
Acondicionamiento de Materiales Excedentes en DME m3 42,057.71 2.03 85,377.15
Retiro y almacenamiento temporal del topsoil (Campamento, Canteras y DME) m2 188,087.00 0.99 186,206.13
Reposición del topsoil m2 188,087.00 1.16 218,180.92
Revegetación ha 18.80 6,584.07 123,780.52
Costo Directo
Readecuación ambiental de canteras fluviales ha 5.55 11,541.77 64,056.82
Readecuación ambiental de LA PLANTA DE ASFALTO Y CHANCADO ha 1.50 11,541.77 17,312.66
Compensacion por uso temporal de Instalaciones Auxiliares ha 18.80 7,000.00 131,600.00
Remediación de Pasivos Ambientales gb 1.00 331,000.00 331,000.00
Readecuacion ambiental del Campamento y Patio de Maquinas ha 3.42 13,462.04 46,040.18
6 PROFESIONALES PARA LA IMPLEMENTACIÓN DEL PMA 622,800.00
Especialista Ambiental (Responsable de la implementación del PMA) mes 18.00 9,000.00 162,000.00
Responsable de Seguridad en Obra y Salud Ocupacional mes 18.00 8,000.00 144,000.00
Asistente Social mes 18.00 6,000.00 108,000.00 Gastos Generales Variables
Camioneta Pick Up 4x2 doble cabina mes 18.00 9,000.00 162,000.00
Movilizacion de especialistas (3) mes 18.00 320.00 5,760.00
Viaticos (3 profesionales) mes 18.00 2,280.00 41,040.00
TOTAL 2,784,212.50
10.00 Meses
Descripción Und. Metrado P.Unitario Parcial Forma de Pago
PRESUPUESTO DE IMPLEMENTACION SOCIOAMBIENTAL
10.00 Meses
Descripción Und. Metrado P.Unitario Parcial Forma de Pago
1 PROGRAMA DE PREVENCION Y MITIGACION 69,335.63
SUB PROGRAMA DE MANEJO DE RESIDUOS Y EFLUENTES 44,869.20
Manejo de Residuos Solidos Domesticos
Contenedores de Resiuos Solidos con Tapas und 25.00 60.00 1,500.00
Almacenamiento Temporal-Loza m2 60.00 40.00 2,400.00
Almacenamiento, Recojo, Limpieza de Area de Producción gb 1.00 6,000.00 6,000.00
Disposición final de Residuos por EPS TN 3.00 150.00 450.00
Manejo de Residuos Solidos Peligrosos Gastos Generales Fijos
Almacenamientode Residuos Solidos Peligrosos mes 6.00 200.00 1,200.00
Transporte de Residuos Solidos Peligrosos TN 1.00 900.00 900.00
Dispoción Final de Residuos Peligrosos (Aceites) TN 0.50 550.00 275.00
Dispoción Final de Residuos Peligrosos (Baterias, Waipes, Tierra Contaminada, etc.) TN 0.50 550.00 275.00
Losa de Concreto de 210 kg/cm2 e=10cm m2 30.00 46.64 1,399.20
Manejo de Aguas Residuales
Servicios Higienicos Portatiles e Insumos (5*6) Alquiler y Mantenimiento und 30.00 650.00 19,500.00
Gastos Generales Variables
Trampa de Grasa und 1.00 1,970.00 1,970.00
Pozo de Sedimentacion und 1.00 6,000.00 6,000.00
Movilización y Desmovilización de Servicios Higienicos Portatiles gb 1.00 3,000.00 3,000.00 Gastos Generales Variables
SUBPROGRAMA DE SALUD OCUPACIONAL 10,440.00
Exámenes médicos ocupacionales (al personal) gb 1.00 10,440.00 10,440.00
SUBPROGRAMA DE PROTECCION DE LOS RECURSOS NATURALES 1,000.00
Gastos Generales Fijos
Cercamiento de áreas, señalizacion. gb 1.00 1,000.00 1,000.00
SUBPROGRAMA DE CAPACITACION Y EDUCACION EN SEGURIDAD Y AMBIENTE 3,000.00
Educación Ambiental y Seguridad Vial gb 1.00 3,000.00 3,000.00
SUBPROGRAMA DE SEÑALIZACIÓN AMBIENTAL 10,026.43
Señales Ambientales Temporales und 5.00 300.00 1,500.00
Señales Ambientales Permanentes M2 10.80 426.66 4,607.93
Estructura de soporte und 5.00 783.70 3,918.50
2 PLAN DE SEGUIMIENTO Y CONTROL 56,100.00 Costo Directo
Monitoreo de la Calidad de Agua (frecuencia semestral) pto 18.00 800.00 14,400.00
Monitoreo de la Calidad del Aire (frecuencua trimestral) pto 24.00 1,300.00 31,200.00
Monitoreo de Ruidos (frecuencia trimestral) pto 24.00 200.00 4,800.00
Monitoreo de Suelo (frecuencia semestral) pto 3.00 900.00 2,700.00
Transporte de Equipos, Movilidad para profesionales, estadía y viáticos gb 1.00 3,000.00 3,000.00 Gastos Generales Variables
3 PROGRAMA DE ASUNTOS SOCIALES 10,000.00
Subprograma de Relaciones Comunitarias gb 1.00 3,000.00 3,000.00
Subprograma de Contratación de Mano de Obra Local gb 1.00 3,000.00 3,000.00
Subprograma de Compras Locales gb 1.00 2,000.00 2,000.00
Subprograma de Participación Ciudadana gb 1.00 2,000.00 2,000.00
4 PLAN DE CONTINGENCIAS 33,500.00
MEDIDAS DE PREVENCIÓN Y CONTROL DE RIESGOS LABORALES 2,000.00
Capacitación en Seguridad y Salud Ocupacional gb 1.00 2,000.00 2,000.00 Gastos Generales Fijos
MEDIDAS DE PREVENCIÓN DE CONTINGENCIAS - 31,500.00
Cerco con Mallas Raschel (100m x 4.20m) m 500.00 1.00 500.00
Equipo de Alcoholemia und 1.00 2,000.00 2,000.00
Señalización Preventiva y Equipos Contraincendio + Extintores gb 1.00 5,000.00 5,000.00
Kit Antiderrames de Hidrocarburos gb 1.00 10,000.00 10,000.00
Equipo de Protección de Personal (EPP) gb 1.00 10,000.00 10,000.00
Equipos de Primeros Auxilios y de Socorro gb 1.00 4,000.00 4,000.00
5 PLAN DE CIERRE O ABANDONO 213,063.86
Acondicionamiento de Materiales Excedentes en DME m3 4,255.00 1.83 7,786.65
Retiro y almacenamiento temporal del topsoil (Campamento, Canteras y DME) m2 38,757.00 0.93 36,044.01
Reposición del topsoil m2 38,757.00 1.11 43,020.27
Revegetación ha 3.87 6,577.38 25,454.46
Costo Directo
Readecuación ambiental de canteras ha 3.95 11,535.08 45,563.57
Readecuación ambiental de LA PLANTA DE ASFALTO Y CHANCADO ha 1.27 11,535.08 14,649.55
Compensacion por uso temporal de Instalaciones Auxiliares ha 3.87 7,000.00 27,090.00
Remediación de Pasivos Ambientales (Presupuestado en Ingeniería)
Readecuacion ambiental del Campamento y Patio de Maquinas ha 1.00 13,455.35 13,455.35
6 PROFESIONALES PARA LA IMPLEMENTACIÓN DEL PMA 195,600.00
Especialista Ambiental (Responsable de la implementación del PMA) mes 6.00 9,000.00 54,000.00
Responsable de Seguridad en Obra y Salud Ocupacional mes 6.00 6,000.00 36,000.00
Asistente Social mes 6.00 6,000.00 36,000.00 Gastos Generales Variables
Camioneta Pick Up 4x2 doble cabina mes 6.00 9,000.00 54,000.00
Movilizacion de especialistas (3) mes 6.00 320.00 1,920.00
Viaticos (3 profesionales) mes 6.00 2,280.00 13,680.00
TOTAL 577,599.49
RESUMEN DEL PLAN DE MANEJO AMBIENTAL
Item Descripcion Total S/.
1 PROGRAMA DE PREVENCION Y MITIGACION 69,335.63
2 PLAN DE SEGUIMIENTO Y CONTROL 56,100.00
3 PROGRAMA DE ASUNTOS SOCIALES 10,000.00
5 PLAN DE CONTINGENCIAS
4 PROGRAMA DE PREVENCION DE PERDIDAS Y CONTINGENCIAS 33,500.00
5 PROGRAMA DE CIERRE DE OBRA 213,063.86
6 PROFESIONALES PARA LA IMPLEMENTACION DEL PMA 195,600.00