Sunteți pe pagina 1din 3

- 01 -

FORMULAR F2

OBIECTIV PROIECTANT
DISPENSAR MEDICAL sat GARVAN,COMUNA JIJILA SC SIMPROIECT SRL

CENTRALIZATORUL
cheltuielilor pe categorii de lucrari,pe obiecte
OBIECT: CLADIRE DISPENSAR

--------------------------------------------------------------------------------------------------------------------------------------------
|Nr. |Nr.cap./subcap.| Cheltuieli pe categoria de lucrari | Valoarea, exclusiv TVA |
|Crt. |deviz pe obiect| |---------------------------------|
| | | | Lei | euro |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 0 | 1 | 2 | 3 | 4 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 1 | I | Lucrari de constructii | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 2 | 4.1 | Constructii si Instalatii | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 3 | | Constructii si instalatii | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | 730108 ARHITECTURA | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | INFDJ REZISTENTA INFRASTRUCTURA | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | REZDJI REZISTENTA SUPRASTRUCTURA | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | CANDJ CANAL PROTECTIE 45X25 | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | INSTALATII SANITARE INTERIOARE | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | INSTALATII INCALZIRE INTERIOARE | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | INSTALATII TERMICE IN CT | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | 54EL18 INSTALATII ELECTRICE INTERIOARE | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | 540038 PRIZA PAMANT,PARATRASNET | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|

|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | 540048 INST TELEFONIE / INTERNET | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | | | |
| | | TOTAL I | | |
| | | | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 4 | II | Montaj utilaje si echipamente tehnologice | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 5 | 4.2 | Montaj utilaje si echipamente tehnologice | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | MONTAJ UTILAJE - IN CT | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | M.U. - CLIMATIZARE | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | M.U. - INST SANITARE | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | M.U. - INST VENTILATIE | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | | | |
| | | TOTAL II | | |
| | | | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 6 | III | Procurare | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 7 | 4.3 | Utilaje si echipamente tehnologice cu montaj - PARATRASNET;ECHIP CURENTI SLABI | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | - CENTRALA TERMICA | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | - CLIMATIZARE | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | - BOILERE | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | - VENTILATOR | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | | | |
| | | TOTAL III | | |
| | | | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | | | |
| | | TOTAL VALOARE (exclusiv TVA): | | |
| | | | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|

|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | | | |
| | | Taxa pe valoarea adaugata | | |
| | | | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| | | | | |
| | | TOTAL VALOARE (inclusiv TVA) : | | |
| | | | | |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
Cursul de referinta = 4.5096 lei/euro din data de 17.03.2014

Executant Proiectant
SC SIMPROIECT SRL