Sunteți pe pagina 1din 2

RENCANA ANGGARAN BIAYA 

(RAB)
PROYEK RUMAH SUBSIDI TYPE 30 / 60 ( LT : 5 x 12 ) RENCANA ANGGARAN BIAYA UNIT PRICE
RENCANA ANGGARAN BIAYA
Proyek : Pembangunan Unit Rumah SUBSIDI type 30/60
Developer : PT.DUTA KARYA BUMI
Kontraktor : PT.PANDAWA GREEN INDONESIA
Lokasi : Kabupaten Bogor
Periode : Agustus 2019
RAB UNIT PRICE
HARGA SATUAN TOTAL HARGA BOBOT
NO. JENIS PEKERJAAN VOL. SAT.
( Rp ) ( RP ) %

A PEK. PERSIAPAN
1 BOUWPLANK 34.00 M' 8,500.00 289,000.00 0.49%
2 BIAYA KEAMANAN DAN KEBERSIHAN 1.00 LS 150,000.00 150,000.00 0.26%
3 BEDENG PEKERJA DAN GUDANG (SHARE PER 30 UNIT) 30.00 M2 22,500.00 675,000.00 1.15%
1,114,000.00 1.90%
B PEKERJAAN TANAH & PONDASI
1 GALIAN TANAH 8.95 M3 60,000.00 537,000.00 0.91%
2 PONDASI 6.71 M3 550,000.00 3,690,500.00 6.29%
3 BATU KALI
LANTAI KERJA 0.90 M3 475,000.00 427,500.00 0.73%
4 ROLLAG BATA 6.00 M' 35,000.00 210,000.00 0.36%
5 URUGAN TANAH KEMBALI & PERATAAN 1.34 M3 25,000.00 33,500.00 0.06%
4,898,500.00 8.34%
C PEKERJAAN STRUKTUR BETON BERTULANG
1 SLOOF BETON UK. 15 X 20 CM 1.07 M3 2,250,000.00 2,407,500.00 4.10%
2 KOLOM PRAKTIS UK. 10 X 10 CM 0.37 M3 2,250,000.00 832,500.00 1.42%
3 BALOK LINTEL 0.03 M3 2,000,000.00 60,000.00 0.10%
4 KANOPI BETON 0.20 M3 2,500,000.00 500,000.00 0.85%
5 RING BALK UK. 10 X 15 CM 0.62 M3 2,250,000.00 1,395,000.00 2.38%
5,195,000.00 8.85%
D PEKERJAAN DINDING
1 DINDING BATA RINGAN INCLUDE PAGAR DEPAN BELAKANG 65.25 M2 80,000.00 5,220,000.00 8.89%
2 PLESTERAN DINDING & ACIAN 148.53 M2 45,500.00 6,758,115.00 11.51%
11,978,115.00 20.40%
E PEKERJAAN KUSEN/PINTU/JENDELA
1 KUSEN + PINTU UPVC PINTU UTAMA 1.00 UNIT 2,750,000.00 2,750,000.00 4.68%
2 KUSEN + PINTU UPVC PINTU KAMAR & BELAKANG 3.00 UNIT 2,250,000.00 6,750,000.00 11.50%
3 KUSEN & DAUN JENDELA UPVC KACA 5 MM 3.00 UNIT 1,550,000.00 4,650,000.00 7.92%
4 KUSEN+PINT 1.00 SET 350,000.00 350,000.00 0.60%
U PVC KM 14,500,000.00 24.70%
F FIBER
PEKERJAAN PENUTUP ATAP
1 RANGKA ATAP BAJA RINGAN 36.88 M2 105,000.00 3,872,400.00 6.60%
2 GENTENG METAL 36.88 M2 45,000.00 1,659,600.00 2.83%
3 LISPLANK GRC 20 CM 11.20 M1 25,000.00 280,000.00 0.48%
4 OVERSTEK GRC 5.50 M2 75,000.00 412,500.00 0.70%
6,224,500.00 10.60%
G PEKERJAAN PLAFOND & PENUTUP
1 RANGKA HOLLOW PLAFOND GYPSUM 27.50 M2 30,000.00 825,000.00 1.41%
2 PENUTUP PLAFOND GYPSUM 27.50 M2 37,500.00 1,031,250.00 1.76%
1,856,250.00 3.16%
H PEKERJAAN KERAMIK
1 PASANG KERAMIK LANTAI UK. 30X30 CM 25.25 M2 90,700.00 2,290,175.00 3.90%
2 KERAMIK LANTAI KM/WC UK.20X20 CM 2.25 M2 100,700.00 226,575.00 0.39%
3 PASANG KERAMIK TERAS DEPAN DAN BELAKANG 4.50 M2 100,700.00 453,150.00 0.77%
4 PASANG KERAMIK DINDING KM/WC T=100 CM 5.25 M2 105,700.00 554,925.00 0.95%
3,524,825.00 6.00%
I PEKERJAAN SANITAIR DAN PLUMBING
1 PASANG CLOSET JONGKOK EX. LOKAL 1.00 PCS 250,000.00 250,000.00 0.43%
2 SHOWER SET 1.00 PCS 350,000.00 350,000.00 0.60%
3 KRAN AIR PLASTIK EX. LOKAL 1.00 PCS 25,000.00 25,000.00 0.04%
4 INSTALASI PIPA AIR BERSIH UK. 1/2 " 10.00 M1 9,000.00 90,000.00 0.15%
5 INSTALASI PIPA AIR KOTOR UK.3 " 11.00 M1 25,000.00 275,000.00 0.47%
6 INSTALASI PIPA AIR KOTOR UK.4 " 6.00 M1 35,000.00 210,000.00 0.36%
7 FLOOR DRAIN EX. LOKAL 1.00 PCS 65,000.00 65,000.00 0.11%
1,265,000.00 2.15%
J PEKERJAAN PENGECATAN
1 CAT OVERSTEK 5.50 M2 25,000.00 137,500.00 0.23%
2 CAT DINDING LUAR 33.60 M2 25,000.00 840,000.00 1.43%
3 CAT DINDING DALAM 114.93 M2 18,000.00 2,068,740.00 3.52%
4 CAT PLAFOND DALAM 27.50 M2 18,000.00 495,000.00 0.84%
3,541,240.00 6.03%
K PEKERJAAN ELEKTRIKAL
1 PEK. INSTALASI TITIK LAMPU NYM 3 X 2.5 6.00 TTK 125,000.00 750,000.00 1.28%
2 PEK. INSTALASI STOP KONTAK NYM 3 X 2.5 3.00 TTK 135,000.00 405,000.00 0.69%
3 OUTLET STOP KONTAK 3.00 BH 30,000.00 90,000.00 0.15%
4 OUTLET SAKLAR TUNGGAL 3.00 BH 30,000.00 90,000.00 0.15%
5 OUTLET SAKLAR GANDA 2.00 BH 40,000.00 80,000.00 0.14%
6 PASANG BOX MCB 1.00 UNIT 300,000.00 300,000.00 0.51%
7 PEKERJAAN KABEL TUVUR 4X4 MM NYY 1.00 M' 65,000.00 65,000.00 0.11%
8 PEKERJAAN GROUNDING 4 MM 5.00 M' 50,000.00 250,000.00 0.43%
2,030,000.00 3.46%
L PEKERJAAN LAIN-LAIN
1 SEPTICTANK 1.00 UNIT 900,000.00 900,000.00 1.53%
2 & RESAPAN FINISHING FASADE
PEKERJAAN 20.00 M2 60,000.00 1,200,000.00 2.04%
3 JALAN SETAPAK ADUKAN 1:4+TALI AIR 3.00 M1 75,000.00 225,000.00 0.38%
4 DUIKER/DRIV 1.00 UNIT 250,000.00 250,000.00 0.43%
E AWAY 2,575,000.00 4.39%

TOTAL 58,702,430.00 100%


TYPE BANGUNAN 30.00
HARGA PER M2 1,956,747.67
DIBULATKAN 1,956,000.00

DIAJUKAN OLEH
PT.PANDAWA GREEN INDONESIA

SURYA S. SITEPU

S-ar putea să vă placă și