Republic of the Philippines

OFFICE OF THE CITY ENGINEER LOCATION

Gingoog City
INDIVIDUAL PROJECT PROGRAM PROPOSAL

PROJECT NO. Date: 5-Nov-19

Project Title Purchase of Fabricated Movable Material Recovery Facility
Category Source of Fund :
Physical Target 1- UNIT IRA
Location BRGY. SANTIAGO Appropriation Allotment :
City Gingoog City Php 55, 000.00
Total Project CostPhp 55,000.00 Implementation Mode : BRGY
Project Description : Duration :
Equipment Needed :
Purchase 1-unit of Fabricated Technical Personnel Required:
Movable Material Recovery Facility
ESIMATED COST OF PROPOSED WORK BY ITEM ( Materials, Labor and Equipment )
ITEM SCOPE OF WORK TO BE DONE % of Total Unit Quantity Unit Price Amount
Purchase 1-unit of Fabricated
ITEM I Movable Material Recovery 100.00 UNIT 1.0 50,000.00 50,000.00
Facility

TOTAL 100.00 50,000.00

BREAKDOWN OF ESTIMATED EXPENDITURES

A. DIRECT COST % of Total
1. Materials 88.89 50,000.00
2. Equipment Expenses
3. Labor
4. Miscellaneous
SUB- TOTAL 50,000.00
B. INDIRECT COST
5. Contractor's Profit
6. Project Contingencies ( OCM )
7. Tax/ VAT
8. Mobilization / Demobilization
SUB- TOTAL
TOTAL OF A & B Php
C. ESTIMATED GOVERNMENT EXPENSES
9. Eng'g. Admin Expenses ( 5% )
10. Quality Control
11. RROW
12. Reserved for Extra Works 11.11 5,000.00
TOTAL ESTIMATED PROJECT COST 100.00 55,000.00

PREPARED BY : CONFORMED BY: REVIEWED BY:

MARK ZEUSTY M. NAMBATAC JOSEPH R. GOMEZ MARIABUNA R. PEREZ

Engineer I Brgy. Captain Engineer IV

RECOMMENDING APPROVAL : APPROVED :

GUALBERTO C. OBEDENCIO FELIPA M. BARANDA

Assistant City Engineer City Engineer
 PROJECT : PURCHASE OF FABRICATED MOVABLE RECOVERY FACILITY
LOCATION : BRGY. SANTIAGO, GINGOOG CITY
SUBJECT : BILL OF MATERIALS AND COST ESTIMATE

ITEM I- PURCHASE OF FABRICATED MOVABLE MATERIALS RECOVERY FACILITY

Quantity : 1 UNIT

a.) MATERIALS Unit Quantity Unit Cost Amount

Fabricated Movable Material Recovery
Facility Made of Steel Matting, Angle Bar, Unit 1.00 50,000.00 50,000.00
G.I. Sheet Roofing w/ Metal Cart Wheel

Note : SEE DIMENSION @ PLAN

SUMMARY Amount

Purchase 1-unit of Fabricated

ITEM I Movable Material Recovery 50,000.00
Facility
TOTAL PROJECT COST 50,000.00

PREPARED BY : CONFORMED BY: REVIEWED BY:

MARK ZEUSTY M. NAMBATAC JOSEPH R. GOMEZ MARIABUNA R. PEREZ

Engineer I Brgy. Captain Engineer IV

RECOMMENDING APPROVAL : APPROVED :

GUALBERTO C. OBEDENCIO FELIPA M. BARANDA

Assistant City Engineer City Engineer