Stock Name

Book Value 118.43 Enter book value of the previous year here
H1 EPS 25.27 Enter half year EPS here

29.91%

Fair Value ₹ 1,002.14

Present Value 100.00 Present Value
Interest Rate 29.91% 0.00% Interest Rate
Term (years) 12.00 Term (years)
Compounding periods per year 1.00 Compounding periods per year

Future Value 2310.66 Future Value

Factor 5.93

Fair Value 1002.143

100.00
12.00%
12.00
1.00

389.60