Sunteți pe pagina 1din 2

TEHNOLOGIA CADRU LA CULTURA: GRAU CONVENTIONAL

Recolta 2016/2017
Calculatii pe hectar
Cod: D. 27 Sistem Neirigat
Zona geografica: Campie Productia Principala 4500 kg/ha
Potential: Mediu Productia Secundara 2000 kg/ha

LUCRĂRI MECANIZATE LUCRĂRI MANUALE MATERII SI MATERIALE

calendaristica
Total
Total

Luna
Volumul Consum Tarif Total Preţ Total cheltuieli
Nr crt. Denumirea lucrării UM Ore cheltuieli Tarif Cantitatea
lucrării Tractor Maşina agricolă motorină lei/UM*** ZO nr. retribuţii Denumirea materialului UM unitar cheltuieli tehnologice
mecaniz. -lei- totală - lei-
-litri- * - lei- -lei- -lei-
-lei-
1 Dezmiristit 8-12cm ha 1 T110CP GDG3 0.267 6 119.3 715.8 715.8
2 Discuit 15cm ha 1 T110CP GD3.2 0.727 5.6 88.5 495.6 495.6
IUL-OCT
3 Deservit echipament de fertilizat 0 0.15 58.5 8.8 8.8
4 Fertilizat cu ingr. Chimice ha 1 T90CP MA3.5 0.29 1.2 33.8 40.56 0.0 NPK 12/18:46/52:0 kg 200 1.57 314 354.6
5 Arat SEP ha 1 T150CP PP4-30 2.105 20.5 100 2050 0.0 0 2050.0
6 Discuit 15cm SEP-OCT ha 1 T110CP GD3.2 0.727 5.6 88.5 495.6 0.0 0 495.6
7 Lucrat cu combinatorul ha 1 T120CP CPGC4 0.47 4 56.3 225.2 0.0 0 225.2
8 Deservit echipamente de tratat samanta 0 0.1 58.5 5.9 0 5.9
9 Tratat samanta cu fungicide* t 0.25 MTS 0.308 1KW/h 0.154 0.154 0.0 Lamardor 400FS l 0.035 535 18.725 18.9
10 Tratat samanta cu insecto-fungicide t 0.25 MTS 0.308 1KW/h 0.154 0.154 0.0 Nuprid AL600FS l 0.25 382 95.5 95.7
OCT
11 Transport samanta inc descarcat t/km 1.25 T50-100CP RB 5-7 0.515 2.58 3 7.74 0.06 58.5 3.5 0 11.3
Semanatoare
12 Semanat ha 1 T120CP 1 5 119.3 596.5 0.05 58.5 2.9 Samanta kg 250 1.3 325 924.4
paioase
13 Deservit semanatoare 0 0.1 58.5 5.9 0 5.9
14 TOTAL PRODUCTIE NETERMINATA 6.7 50.5 4627.3 0.5 26.9 753.2 4691.6
15 Deservit echipament de fertilizat 0.15 58.5 8.8 8.8
FEB 40.56 0.0 Uree kg 90 1.42 127.8 168.4
16 Fertilizat cu ingrasaminte solide ha 1 T90-120CP MA3.5 0.29 1.2 33.8
0.0 Azotat de amoniu kg 110 1.39 152.9 152.9
17 Transport ingrasaminte si apa in alimentat MET t 0.3 T90-120CP Cisterna RB5-7 0.067 0.39 26.1 10.179 0.0 Apa l 300 0.0004 0.12 10.3
MAR-APR
18 Fertilizat cu ingrasaminte foliare ha 1 T90-120CP MET 1200 0.308 0.9 27.8 0.0 FoliMax l 3 20 60 60.0
19 Transport erbicide, apa pentru amilemntat MET t 0.3 T90CP Cisterna 0.067 0.39 26.1 10.179 0.0 Apa l 300 0.0004 0.12 10.3
APR
20 Erbicidat ha 1 T90CP MET1200 0.308 0.9 27.8 0.25 58.5 14.6 Sekator Progress OD l 0.15 442 66.3 80.9
21 Deservit echipamente de tratat cultura 0 0.15 58.5 8.8 8.8
22 Transport produse si apa, alim MPSP 3x300 t 0.3 T90CP Cisterna 0.067 0.39 26.1 0.0 Apa l 300 0.0004 0.12 0.1
APR-IUN
23 Tratament cu insecticide ha 1 T90CP MPSP3x300 0.485 1.7 41.9 71.23 0.0 Produse avizate CODEX 27 98.2
24 Tratament cu fungicide ha 1 T90CP MPSP3x301 0.485 1.7 41.9 0.0 0.0
25 Deservit echipament de recoltat si depozitare 0 0.15 58.5 8.8 8.8
Combina
26 Recoltare t 4 0.97 10.4 100 0.0 0.0
autoprop.
IUL
27 Transport la 5 km t/km 20 T90CP RB 5-7 0.736 5 3 15 0.0 15.0
28 Tocat resturi vegetale ha 1 T90CP TR2.5 0.727 5.6 88.5 0.0 0.0
29 Balotat paie T90CP PPF 4 0.0 0.0
30 Total AN PLAN 4.5 32.6 147.1 0.7 41.0 434.4 622.5
31 TOTAL GENERAL 11.2 83.1 4774.456 1.2 67.9 1187.6 5314.1 Cost 1.18
* infestare cu viermi sarma sau larve ale gandacului ghebos
TEHNOLOGIA CADRU LA CULTURA: GRAU CONVENTIONAL
Recolta 2016/2017
Calculatii pe hectar
Cod: D. 27 Sistem Irigat
Zona geografica: Campie Productia Principala 6000 kg
Potential: Mediu Productia Secundara

calendaristi
LUCRĂRI MECANIZATE LUCRĂRI MANUALE MATERII SI MATERIALE Total
Total

Luna
Volumul Consum Tarif Total Preţ Total cheltuieli
Nr crt. Denumirea lucrării UM

ca
lucrării Ore cheltuieli Tarif Cantitatea
Tractor Maşina agricolă motorină lei/UM**** ZO nr. retribuţii Denumirea materialului UM unitar cheltuieli tehnologice
mecaniz. -lei- totală - lei-
-litri- - lei- -lei- -lei-
-lei-
1 Dezmiristit 8-12cm ha 1 T110CP GDG3 0.267 6 119.3 119.3 119.3
2 Discuit 15cm ha 1 T110CP GD3.2 0.727 5.6 88.5 88.5 88.5
3 Deservit echipament de fertilizat IUL-OCT 0.15 58.5 8.8 8.8
4 Fertilizat cu ingr. Organice ha 1 T90CP MIG 1.95 7.7 35.5 35.5 Gunoi de grajd t 10 50 0.0 35.5
5 Fertilizat cu ingr. Chimice ha 1 T90CP MA3.5 0.29 1.2 33.8 33.8 NPK 12/18:46/52:0 kg 250 1.57 392.5 426.3
6 Arat SEP ha 1 T150CP PP4-30 2.105 20.5 362.3 362.3 362.3
7 Discuit 15cm SEP-OCT ha 1 T110CP GD3.2 0.727 5.6 88.5 88.5 88.5
8 Lucrat cu combinatorul ha 1 T120CP CPGC4 0.47 4 56.3 56.3 56.3
9 Deservit echipamente de tratat samanta 0.1 58.5 5.9 5.9
10 Tratat samanta cu fungicide* t 0.2 MTS 0.308 1KW/h 0.154 0.03 Lamardor 400FS l 0.04 535 21.4 21.4
11 Tratat samanta cu insecto-fungicide t 0.2 MTS 0.308 1KW/h 0.154 0.03 Nuprid AL600FS l 0.28 382 107.0 107.0
OCT
12 Transport samanta inc descarcat t/km 1.25 T50-100CP RB 5-7 0.515 2.575 2.34 2.925 2.9
Semanatoare
13 Semanat ha 1 T120CP 1 5 119.3 119.3 Samanta kg 280 1.3 364.0 483.3
paioase
14 Deservit semanatoare 0.1 58.5 5.9 5.9
15 TOTAL PRODUCTIE NETERMINATA 8.7 58.2 906.5 0.4 20.5 884.9 1811.8
16 Deservit echipament de fertilizat 0.15 58.5 8.8 8.8
Uree kg 100 1.42 142.0 175.8
FEB
17 Fertilizat cu ingrasaminte solide ha 1 T90-120CP MA3.5 0.29 1.2 33.8 33.8 Azotat de amoniu kg 150 1.39 208.5 208.5
NPK kg 160 1.57 251.2 251.2
18 Transport ingrasaminte si apa in alimentat MET t 0.3 T90-120CP Cisterna RB5-7 0.067 0.39 26.1 7.8 Apa l 300 0.0004 0.0 7.8
MAR-APR FoliMax l 3 20 60.0
19 Fertilizat cu ingrasaminte foliare ha 1 T90-120CP MET 0.308 0.9 27.8 27.8 207.7
TopCrop l 1.5 79.9 119.9 ###
20 Transport erbicide, apa pentru amilemntat MET t 0.3 T90CP Cisterna 0.067 0.39 26.1 7.8 Apa l 300 0.0004 0.0 7.8
APR
21 Erbicidat ha 1 T90CP MET1200 0.308 0.9 27.8 27.8 0.25 58.5 14.6 Sekator Progress OD l 0.15 442 66.3 108.7
22 Deservit echipamente de tratat cultura 0.15 58.5 8.8 8.8
23 Transport produse si apa, alim MPSP 3x300 t 0.3 T90CP Cisterna 0.067 0.39 26.1 7.8 Apa l 300 0.0004 0.0 7.8
24 Tratament cu insecticide ha 1 T90CP MPSP3x300 0.485 1.7 41.9 41.9 Produse avizate CODEX 27.0 68.9
25 Tratament cu fungicide APR-IUN ha 1 T90CP MPSP3x301 0.485 1.7 41.9 41.9 Produse avizate CODEX 190.0 231.9
26 Incarcat si descarcat conducte irigatii t 0.2 0.1 58.5 5.9 5.9
27 Transport conducte irigatii t/km 0.5 T90CP RB 5-7 0.04 0.165 3 1.5 1.5
28 Irigat in vegetatie ha 2 IIA+ASJ1 1.94 58.5 113.5 Apa irigat mii mc 1.2 300 360.0 473.5
29 Deservit echipament de recoltat si depozitare 0.15 58.5 8.8 8.8
Combina
30 Reclotare t 6 1.2 12.6 93.6 561.6 561.6
IUL autoprop.
31 Transport la 5 km t/km 30 T90CP RB 5-7 1.104 7.5 3 90 90.0
32 Tocat resturi vegetale ha 1 T90CP TR2.5 0.727 5.6 88.5 88.5 88.5
33 Total AN PLAN 5.148 33.435 938.3 2.74 160.3 1424.9 2523.4
34 TOTAL GENERAL 13.815 91.61 1844.8 3.09 180.8 2309.7 4335.3
* infestare cu viermi sarma sau larve ale gandacului ghebos