Documente Academic
Documente Profesional
Documente Cultură
1 A
2 B
3 D
4 E
5 B
6 D
7 B
C
8 C
9 B
10 D
WEBSTER CORPORATION
BALANCE SHEET (PARTIAL)
AT DECEMBER 31, 2010
Long-term debt
Notes payable, 14% $2,000,000
8% convertible bonds payable $5,000,000
10% convertible bonds payable $5,000,000
Total long-term debt $12,000,000
Stockholders’ equity
10% cumulative, convertible preferred stock, par value $100;
100,000 shares authorized, 50,000 shares issued and outstanding $5,000,000
Common stock, par value $1, 5,000,000 shares authorized,
1,000,000 shares issued and outstanding 1,000,000
Additional paid-in capital $4,000,000
Retained earnings 18,000,000
Total stockholders’ equity $28,000,000
Notes and Assumptions
31-Dec-10
1. Options were granted in July 2008 to purchase 50,000 shares of common stock at $20 per share.
The average market price of Webster’s common stock during 2010 was $30 per share. All options
are still outstanding at the end of 2010.
2. Both the 8 percent and 10 percent convertible bonds were issued in 2009 at face value. Each
convertible bond is convertible into 40 shares of common stock. (Each bond has a face value of
$1,000.)
3. The 10 percent cumulative, convertible preferred stock was issued at the beginning of 2010 at par.
Each share of preferred is convertible into four shares of common stock.
4. The average income tax rate is 40 percent.
5. The 500,000 shares of common stock were outstanding during the entire year.
6. Preferred dividends were not declared in 2010.
7. Net income was $1,750,000 in 2010.
8. No bonds or preferred stock were converted during 2010.
10%
100 50,000 $ 5,000,000 10
1 1000000 $ 1,000,000
$ 4,000,000
$ 18,000,000
$ 28,000,000
pi 20
pm 30
lbr 50000
1 40
1 4
10%
40%
1750000
1750000
$ 500,000
1.25
16666.66667 0 $ 1.23
31/12/2014 $500,000 35% $175,000 Nilai Aset Pajak Tangguhan Akhir 2014 No. 13
Asumsi akhir tahun 2015 diperoleh laba operasi dan memiliki laba kena pajak sebesar
(jurnal penyesuaian sebelumnya adalah rugi operasi bersih carryforward), maka jurnal penyesuaian adalah. . .
Income Tax Expense $100,000
Deferred tax asset $80,000 No. 18
Income taxes payable $20,000
Laba kena pajak (rugi operasi bersih carryforward) $250,000
Pengurangan ($200,000)
Laba kena pajak 2015 $50,000
Tarif pajak 40%
Income Tax Payable $20,000
yang akan dialihkan
$250,000
penyesuaian adalah. . .