Sunteți pe pagina 1din 6

Table.

1
NESTLE Data for the Period of 2007-2016
Inventrie
year G.profit Net sales Net profit Net income  T.Assets T. laib C.Assets C.Laib s T. Equity

62,515.0 60,426.0
2,007.00 0 107,552.00 13,518.00 11,382.00 114,659.00 0 35,770.00 43,326.00 9,272.00 54,234.00

62,569.0 51,299.0
2,008.00 0 109,908.00 21,833.00 19,051.00 106,215.00 0 33,048.00 33,223.00 9,342.00 54,916.00

62,410.0 57,285.0
2,009.00 0 107,618.00 14,355.00 11,793.00 110,916.00 0 39,890.00 36,083.00 7,734.00 53,631.00

47,166.0 49,043.0
2,010.00 0 93,015.00 38,067.00 35,384.00 111,641.00 0 28,997.00 30,146.00 7,925.00 62,598.00

39,515.0 55,817.0
2,011.00 0 83,642.00 12,050.00 9,804.00 114,091.00 0 33,324.00 35,232.00 9,255.00 58,274.00

42,221.0 63,213.0
2,012.00 0 89,721.00 13,451.00 11,060.00 125,877.00 0 35,205.00 38,753.00 9,125.00 62,664.00

44,047.0 56,303.0
2,013.00 0 92,158.00 12,437.00 10,445.00 120,442.00 0 30,066.00 32,917.00 8,382.00 64,139.00

44,059.0 61,566.0
2,014.00 0 91,612.00 10,268.00 14,904.00 133,460.00 0 33,961.00 32,885.00 9,172.00 71,884.00

44,055.0 60,006.0
2,015.00 0 88,785.00 11,784.00 9,467.00 123,942.00 0 29,434.00 33,321.00 8,152.00 63,986.00
8,883.00
45,270.0 65,920.0
2,016.00 0 89,469.00 12,526.00 131,901.00 0 32,042.00 37,517.00 8,401.00 65,981.00
Table. 2
Statement Of Changes in the Given Data for the Period of 2007-2016

G.pro Net Net Net  T.Ass T. T. C.Ass C.La Inventr


year fit sales profit income ets laib Equity ets ib ies
20070
0%                    
20080 -
0% 0% 2% 62% 67% -7% -15% 1% -8% 23% 1%
20090
0% 0% -2% -34% -38% 4% 12% -2% 21% 9% -17%
20100 -
0% -24% -14% 165% 200% 1% -14% 17% -27% 16% 2%
20110
0% -16% -10% -68% -72% 2% 14% -7% 15% 17% 17%
20120
0% 7% 7% 12% 13% 10% 13% 8% 6% 10% -1%
20130 -
0% 4% 3% -8% -6% -4% -11% 2% -15% 15% -8%
20140
0% 0% -1% -17% 43% 11% 9% 12% 13% 0% 9%
20150
0% 0% -3% 15% -36% -7% -3% -11% -13% 1% -11%
20160
0% 3% 1% 6% -6% 6% 10% 3% 9% 13% 3%
Table. 3
Profitability Ratios
Profit
year Gross Margin Margin ROA
0.09:
2007 0.58:1 0.12:1 1
0.17:
2008 0.56:1 0.19:1 1
0.10:
2009 0.57:1 0.13:1 1
0.31:
2010 0.50:1 0.40:1 1
0.08:
2011 0.47:1 0.14:1 1
0.08:
2012 0.47:1 0.15:1 1
0.08:
2013 0.48:1 0.13:1 1
0.11:
2014 0.48:1 0.11:1 1
0.07:
2015 0.49:1 0.13:1 1
0.06:
2016 0.50:1 0.14:1 1

Table. 4
Leverage Ratios
Equity Debt to
year Debt ratio ratio Equity ratio
2007 0.52:1 0.47:1 1.1:1
2008 0.48:1 0.51:1 0.93:1
2009 0.51:1 0.48:1 1.06:1
2010 0.43:1 0.56:1 0.78:1
2011 0.48:1 0.51:1 0.95:1
2012 0.50:1 0.47:1 1.00:1
2013 0.46:1 0.53:1 0.87:1
2014 0.46:1 0.53:1 0.85:1
2015 0.48:1 0.51:1 0.93:1
2016 0.49:1 0.50:1 0.99:1

Table. 5
Current Ratios
year Current Ratio Quick ratio
2007 0.82:1 0.61:1
2008 0.99:1 0.71:1
2009 1.10:1 0.89:1
2010 1.29:1 1.03:1
2011 0.94:1 0.68:1
2012 0.90:1 0.67:1
2013 0.91:1 0.65:1
2014 1.03:1 0.75:1
2015 0.88:1 0.63:1
2016 0.85:1 0.63:1

S-ar putea să vă placă și