Analysis Of Rates

Providing and laying PCC 1:4:8

As Per Actual Rates
Materials Rate amount
Stone Aggregate 40 mm 0.69 Cu m 670.96 462.96
Stone Aggregate 20 mm 0.28 Cu m 670.96 187.87
Coarse Sand 0.5 Cu m 688.62 344.31
Cement 1.7 Q 500.00 850.00
1845.14
Labour
Foreman 0.1 Each 225.00 22.50
Beldar/ Coolie 1.3 Each 135.00 175.50
Mason 0.15 Each 225.00 33.75
Waterman 0.13 Each 135.00 17.55
249.30

Total cost 2094.44

Add for T&P and hire charges of machine etc. @ 10 % 209.44
2303.89

Add overhead cost and contractors profit @ 20 % 460.78

2764.66

Analysis Of Rates
Providing and laying RCC M 25
As Per Actual Rates
Materials Rate amount
Stone Aggregate 20 mm 0.83 Cu m 670.96 556.90
Coarse Sand 0.42 Cu m 688.62 289.22
Cement 4.19 Q 500.00 2095.00
2941.12
Labour
Foreman 0.1 Each 225.00 22.50
Beldar/ Coolie 1.5 Each 135.00 202.50
Mason 0.2 Each 225.00 45.00
Waterman 0.35 Each 135.00 47.25
317.25

Total cost 3258.37

Add for T&P and hire charges of machine etc. @ 10 % 325.84
3584.20

Add overhead cost and contractors profit @ 20 % 716.84

4301.04
 Analysis Of Rates
Brick work in foundation and plinth in 1:6 mortar
As Per Actual Rates
Materials Rate amount
Bricks & wastage 500 Nos. 0.00 0.00
Coarse Sand 0.27 Cu m 688.62 185.93
Cement 0.63 Q 500.00 315.00
500.93
Labour
Foreman 0.1 Each 225.00 22.50
Beldar/ Coolie 1.4 Each 135.00 189.00
Mason 0.6 Each 225.00 135.00
Waterman 0.2 Each 135.00 27.00
373.50

Total cost 874.43

Add for T&P etc. @ 5 % 43.72
918.15

Add overhead cost and contractors profit @ 20 % 183.63

1101.78

Analysis Of Rates
Brick work in foundation and plinth in 1:6 mortar
As Per Actual Rates
Materials Rate amount
Bricks & wastage 500 Nos. 0.00 0.00
Coarse Sand 0.27 Cu m 688.62 185.93
Cement 0.63 Q 500.00 315.00
500.93
Labour
Foreman 0.1 Each 225.00 22.50
Beldar/ Coolie 1.8 Each 135.00 243.00
Mason 0.9 Each 225.00 202.50
Waterman 0.3 Each 135.00 40.50
508.50

Total cost 1009.43

Add for T&P and scaffolding @ 10 % 100.94
1110.37

Add overhead cost and contractors profit @ 20 % 222.07

1332.44
 Analysis Of Rates
12 - 15 mm cement plaster in 1:6 mortar
For 100 sq m As Per Actual Rates
Materials Rate amount
Fine Sand 1.81 Cu m 688.62 1246.40
Cement 430 Q 500.00 215000.00
216246.40
Labour
Foreman 1 Each 225.00 225.00
Beldar/ Coolie 18 Each 135.00 2430.00
Mason 10 Each 225.00 2250.00
Waterman 3 Each 135.00 405.00
5310.00

Total cost 221556.40

Add for T&P and scaffolding @ 5 % 11077.82
232634.22

Add overhead cost and contractors profit @ 20 % 46526.84

279161.07

Rate per sq m 2791.61

Analysis Of Rates
40 mm thick IPS flooring
For 10 sq m As Per Actual Rates
Materials Rate amount
Stone Aggregate 20 mm 0.38 Cu m 670.96 254.96
Coarse Sand 0.19 Cu m 688.62 130.84
Cement 1.5 Q 500.00 750.00
1135.80
Labour
Foreman 0.1 Each 225.00 22.50
Beldar/ Coolie 3 Each 135.00 405.00
Mason 1.5 Each 225.00 337.50
Waterman 0.3 Each 135.00 40.50
805.50

Total cost 1941.30

Add for T&P and hire charges of machine etc. @ 10 % 194.13
2135.43

Add overhead cost and contractors profit @ 20 % 427.09

2562.52
 Rate per sq m 256.25

Analysis Of Rates
TMT Reinforcement work
For 1 MT As Per Actual Rates
Materials Rate amount
TMT Bars 0 MT 0.00 0.00
Binding Wire 10 Kg 60.00 600.00
600.00
Labour
Foreman 0.4 Each 225.00 90.00
Helper 5 Each 135.00 675.00
Bar binder 5 Each 225.00 1125.00
1890.00

Total cost 2490.00

Add for T&P etc. @ 5 % 124.50
2614.50

Add overhead cost and contractors profit @ 20 % 522.90

3137.40

Analysis Of Rates
40 mm thick mossaic flooring with 10 mm thick top layer
For 10 sq m As Per Actual Rates
Materials Rate amount
Marble chips 180 Kg 2.20 396.00
White cement 100 Kg 10.24 1024.00
Marble dust 60 Kg 1.80 108.00
Stone Aggregate 20 mm 1.88 Cu m 670.96 1261.40
Coarse Sand 0.94 Cu m 688.62 647.30
Cement 13.05 Q 0.00 0.00
3436.71
Labour
Foreman 1 Each 225.00 225.00
Beldar/ Coolie 20 Each 135.00 2700.00
Mason 20 Each 225.00 4500.00
Polisher 80 Each 200.00 16000.00
Waterman 2 Each 135.00 270.00
23695.00

Total cost 27131.71

Add for T&P grinding machine and polishing material etc. @20 % 2713.17
29844.88
 Add overhead cost and contractors profit @ 20 % 5968.98
35813.85
Rate per sq m 358.14

Analysis Of Rates
Centring and shuttering in slab for RCC work
For 20 sq m ( 4m X 5m) As Per Actual Rates
Materials Rate amount
Timber i/c battens rafters wedges etc. 0.63 Kg 15890.00 10010.70
!2 mm shuttering plywood 23.84 Kg 430.00 10251.20
Props (Balli) 24 Kg 100.00 2400.00
Total cost 22661.90
Assuming 10 repetitions cost per20 sqm 2266.19
Labour
Foreman 0.5 Each 225.00 112.50
Beldar/ Coolie 3 Each 135.00 405.00
Carpenter 2 Each 225.00 450.00
967.50

Total cost 3233.69

Add for T&P nail shuttering oil etc @20 % 646.74
3880.43

Add overhead cost and contractors profit @ 20 % 776.09

4656.51
Rate per sq m 232.83

Analysis Of Rates
Brick work in s/s 115 thick wall in 1:4 mortar
For 10 sq m As Per Actual Rates
Materials Rate amount
Bricks & wastage 565 Nos. 0.00 0.00
Coarse Sand 0.3 Cu m 688.62 206.59
Cement 1.43 Q 500.00 715.00
921.59
Labour
Foreman 0.1 Each 225.00 22.50
Beldar/ Coolie 1.4 Each 135.00 189.00
Mason 1.3 Each 225.00 292.50
Waterman 0.3 Each 135.00 40.50
Bar binder 0.05 Each 225.00 11.25
555.75
Total cost 1477.34
Add for T&P etc. @ 5 % 73.87
1551.20
Add overhead cost and contractors profit @ 20 % 310.24
1861.44
Rate per Sq m 186.14