Documente Academic
Documente Profesional
Documente Cultură
Niveles 100%
HMODP $ 35,000
CIFPF $ 3,586,500
CIFPV $ 15,600,000
CIFP (totales) $ 19,186,500
al 90%
estandar
real
el normal del 100 %
90% 80% 70%
$ 31,500 $ 28,000 $ 24,500
$ 3,586,500 $ 3,586,500 $ 3,586,500
$ 14,040,000 $ 12,480,000 $ 10,920,000
$ 17,626,500 $ 16,066,500 $ 14,506,500
costos reales
variacion precio
variacion total
metodo de asignacion costeo absorvente metodo de variaciones
$ 14,040,000
$ 14,485,714
-$ 445,714 -$ 445,714.286
$ 13,500,000
$ 985,714 $ 985,714
$ 540,000 $ 540,000
TALLER # 8
Jaminton Ariza Menjura 720373
Ingri Tatiana Mertinez Sandoval 721747
Ronald Chacon Benavides 719777
Yulieth 737228
80%
2) PERROS CALIENTES
DATOS
PVU $ 9,800
CVU $ 3,500
CF $ 6,000,000
$ 12,000,000
$ 10,000,000
$ 8,000,000
$ 6,000,000
$ 4,000,000
$ 2,000,000
$-
852 1000 1034 1067 1101 1134 1168 1201
el periodo (80%)
32,000
28,000
$ 3,586,500
$ 13,700,000
costos reales
variacion precio
variacion total
34
ventas cf cts variables costo total
$ 8,347,267 $ 6,000,000 $ 2,981,167 $ 8,981,167
$ 9,800,000 $ 6,000,000 $ 3,500,000 $ 9,500,000
$ 10,128,689 $ 6,000,000 $ 3,617,389 $ 9,617,389
$ 10,457,378 $ 6,000,000 $ 3,734,778 $ 9,734,778
$ 10,786,067 $ 6,000,000 $ 3,852,167 $ 9,852,167
$ 11,114,756 $ 6,000,000 $ 3,969,556 $ 9,969,556
$ 11,443,444 $ 6,000,000 $ 4,086,944 $ 10,086,944
$ 11,772,133 $ 6,000,000 $ 4,204,333 $ 10,204,333
metodo de asignacion metodo de variaciones
$ 12,480,000
$ 14,262,857
-$ 1,782,857 -$ 1,782,857
$ 13,700,000
$ 562,857 $ 562,857
-$ 1,220,000 -$ 1,220,000