Sunteți pe pagina 1din 68

Chapter 7

Stocks and
Stock Valuation
Learning Objectives

1. Explain the basic characteristics of common


stock.
2. Define the primary market and the secondary
market.
3. Calculate the value of a stock given a history of
dividend payments.
4. Explain the shortcomings of the dividend pricing
models.
5. Calculate the price of preferred stock.
6. Understand the concept of efficient markets.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-2


7.1 Characteristics of Common
Stock

• Major financing vehicle for corporations


• Provides holders with an opportunity to
share in the future cash flows of the issuer.
• Holders have ownership in the company.
• Unlike bonds, no maturity date and
variable periodic income.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-3


7.1 (A) Ownership

• Share in the residual profits of the company.


• Claim to all its assets and cash flow once
the creditors, employees, suppliers, and
taxes are paid off.
• Voting rights
– participate in the management of the company
– elect the board of directors which selects the
management team that runs the company’s day-
to-day operations.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-4


7.1 (B) Claim on Assets and
Cash Flow (Residual Claim)

• In case of liquidation…
Shareholders have a claim on the residual assets
and cash flow of the company.
Known as “residual” rights.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-5


7.1 (C) Vote (Voice in
Management)

• Standard voting rights: Typically, one vote


per share provided to shareholders to vote
in board elections and other key changes to
the charter and bylaws.
• Can be altered by issuing several classes of
stock.
– Non-voting stock, which is usually for a
temporary period of time,
– Super voting rights, which provide the holders
with multiple votes per share, increasing their
influence and control over the company.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-6


7.1 (D) No Maturity Date

• Considered to be permanent financing


• Infinite life, i.e. no maturity date
• No promised date when investment is
returned.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-7


7.1 (E) Dividends and Their Tax
Effect
• Companies pay cash dividends periodically (usually every
quarter) to their shareholders out of net income.
• Unlike coupon interest paid on bonds, dividends cannot be
treated as a tax-deductible expense by the company.
• For the recipient, however, dividends are considered to be
taxable income.
• More material on dividends and dividend policy is covered in
Chapter 17.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-8


7.1 (F) Authorized, Issued, and
Outstanding Shares

Authorized shares:maximum number of shares that


the company may sell, as per
charter.

Issued shares: the number of shares that has


already been sold by the company
and are either currently available
for public trading (outstanding
shares) or held by the company
for future uses such as rewarding
employees (treasury stock).

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-9


7.1 (G) Treasury Stock

• Non-dividend paying, non-voting shares


being held by the issuing firm right from the
time they were first issued
OR
• Shares that have been later repurchased by
the issuing firm in the market.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-10


7.1 (H) Preemptive Rights

• Privileges that allow current shareholders to


buy a fixed percentage of all future issues
before they are offered to the general
public.
• Enables current common stockholders to
maintain their proportional ownership in the
company.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-11


7.2 Stock Markets

Stocks are traded in two types of markets:


1. primary or “first sale” market
2. secondary or “after-sale” market

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-12


7.2 (A) Primary Markets

First issue market where issuing


firm is involved.

• Initial public offering (IPO)


• Prospectus
• Due diligence
• Firm commitment
• Best efforts

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-13


7.2 (B) Secondary Markets:
How Stocks Trade

• Forum where common stock can be traded among


investors themselves.
• Provides liquidity and variety.
• In the United States, 3 well-known secondary stock
markets:
• NYSE
• AMEX
• NASDAQ
Specialist
Ask price
Bid price
Bid-ask spread

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-14


7.2 (C) Bull Markets and Bear
Markets

• A Bull market: prolonged rising stock


market, coined on the analogy that a bull
attacks with his horns from the bottom up.

• A Bear market: prolonged declining market,


based on the analogy that a bear swipes
with his paws from the top down.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-15


7.3 Stock Valuation

• Value of a share of stock the present


value of its expected future cash flow…
– Cash dividends paid (if any).
– Future selling price of the stock.
– The discount rate i.e. risk-appropriate rate of
return to be earned on the investment.
• No guaranteed cash flow information.
• No maturity date.
• Valuation is more of an “art” than a science.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-16


7.3 Stock Valuation (continued)

Table 7.1 Differences between Bonds and


Stocks

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-17


7.3 Stock Valuation (continued)

Example 1: Stock price with known


dividends and sale price.

Agnes wants to purchase common stock of New


Frontier Inc. and hold it for 4 years. The
directors of the company just announced that
they expect to pay an annual cash dividend of
$4.00 per share for the next 5 years. Agnes
believes that she will be able to sell the stock
for $40 at the end of four years. In order to
earn 12% on this investment, how much should
Agnes pay for this stock?

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-18


7.3 Stock Valuation (continued)
Example 1 Answer
 1 
 1 
Price = Future Price 
1
 Dividend Stream   1  r n

1 r n  r 
 
 

 1 
 1  
1  1 0.124 
Price = $40.00  $4.00   
1 0.124

0.12

 
 

Price = $40.00 x 0.635518 + $4.00 x 3.03734


Price = $25.42 + $12.149 = $37.57

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-19


7.3 Stock Valuation (continued)

Example 1 Answer (continued)


Method 2. Using a financial calculator

Mode: P/Y=1; C/Y = 1

Input: N I/Y PV PMT FV


Key: 4 12 ? 4 40
Output -37.57

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-20


7.3 Stock Valuation (continued)

4 variations of a dividend pricing model have


been used to value common stock

1. The constant dividend model with an infinite


horizon
2. The constant dividend model with a finite
horizon
3. The constant growth dividend model with a
finite horizon
4. The constant growth dividend model with an
infinite horizon

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-21


7.3 (A) The Constant Dividend
Model with an Infinite Horizon
Assumes that the firm is paying the same dividend
amount in perpetuity.
i.e. Div1 = Div2 = Div3 = Div4 = Div5 = Div∞
For perpetuities,
PV = PMT/r
where r the required rate and PMT is the cash flow.

Thus, for a stock that is expected to pay the same


dividend forever,
Price = Dividend/Required rate of return

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-22


7.3 (A) The Constant Dividend Model
with an Infinite Horizon (continued)

Example 2. Quarterly dividends forever

Let’s say that the Peak Growth Company is paying a


quarterly dividend of $0.50 and has decided to pay the
same amount forever. If Joe wants to earn an annual
rate of return of 12% on this investment, how much
should he offer to buy the stock at?

Answer
Quarterly dividend = $0.50
Quarterly rate of return = Annual rate/4= 12%/4 = 3%
PV = Quarterly dividend/Quarterly rate of return
Price = 0.50/.03 = $16.67

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-23


7.3 (B) The Constant Dividend
Model with a Finite Horizon
• Assumes that the stock is held for a finite period of time
and then sold to another investor.
• Constant dividends received over the investment
horizon.
• Price estimated as the sum of the present value of an
annuity (constant dividend) and that of a single sum
(the selling price).
• Similar to a typical non-zero coupon, corporate bond.
• Have to estimate the future selling price, since that is
not a given value, unlike the par value of a bond

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-24


7.3 (B) The Constant Dividend Model
with a Finite Horizon (continued)

Example 3. Constant dividends with finite


holding period.
Let’s say that the Peak Growth Company is
paying an annual dividend of $2.00 and has
decided to pay the same amount forever.
Joe wants to earn an annual rate of return of
12% on this investment, and plans to hold the
stock for 5 years, with the expectation of selling
it for $20 at the end of 5 years.
How much should he offer to buy the stock at?

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-25


7.3 (B) The Constant Dividend Model
with a Finite Horizon (continued)

Example 3 Answer
Annual dividend = $2.00 = PMT
Selling Price = $20 = FV
Annual rate of return = 12%
PV = PV of dividend stream over 5 years + PV of Year 5
price

Mode: P/Y=1; C/Y = 1


Input: N I/Y PV PMT FV
Key: 5 12 ? 2 20
Output -18.56

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-26


7.3 (C) The Constant Growth Dividend
Model with an Infinite Horizon

Known as the Gordon model (after its


developer, Myron Gordon).
Estimate is based on the discounted value of
an infinite stream of future dividends that
grow at a constant rate, g.


Div  1 g Div 1 g Div 1 g Div 1 g
1 2 3
Price  0  0  0  0

0
1 r 1
1 r 2
1 r 3 1  r 
where r is the required rate of return

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-27


7.3 (C) The Constant Growth Dividend
Model with an Infinite Horizon (cont’d)

• With some algebra, this can be simplified


to….
Div  1 g
Price  0
0 r  g
• And since Div0 x (1+g) = Div1
Div
Price  1
0 r  g
• Or more generally Pn = Divn+1/(r-g)

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-28


7.3 (C) The Constant Growth Dividend
Model with an Infinite Horizon (cont’d)

Example 4: Constant growth rate, infinite


horizon (with growth rate given).
Let’s say that the Peak Growth Company just paid
its shareholders an annual dividend of $2.00 and
has announced that the dividends would grow at an
annual rate of 8% forever. If investors expect to
earn an annual rate of return of 12% on this
investment how much would they offer to buy the
stock for?

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-29


7.3 (C) The Constant Growth Dividend
Model with an Infinite Horizon (cont’d)

Example 4 Answer

Div0 = $2.00; g=8%; r=12%


Div1=Div0*(1+g)
Div1=$2.00*(1.08)Div1=$2.16
P0 = Div1/(r-g)$2.16/(.12 - .08)$54
Price0 = $54

Note: r and g must be in decimals.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-30


7.3 (C) The Constant Growth Dividend
Model with an Infinite Horizon (cont’d)

EXAMPLE 5: Constant growth rate, infinite


horizon (with growth rate estimated from past
history).
Let’s say that you are considering an investment in
the common stock of QuickFix Enterprises and are
convinced that its last paid dividend of $1.25 will
grow at its historical average growth rate from here
on. Using the past 10 years of dividend history and
a required rate of return of 14%, calculate the price
of QuickFix’s common stock.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-31


7.3 (C) The Constant Growth Dividend
Model with an Infinite Horizon (cont’d)

QuickFix Enterprises’ Annual Dividends


2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
$0.50 $0.55 $0.61 $0.67 $0.73 $0.81 $0.89 $0.98 $1.08 $1.25

Required rate of return = 14%


Compound growth rate “g” = (FV/PV)1/n -1
Where FV = $1.25; PV = 0.50; n = 9
g = (1.25/0.50)1/9 – 1 10.72%
Div1 = Div0(1+g)$1.25*(1.1072)$1.384
P0 = Div1/(r-g)  $1.384/(.14-.1072)$42.19

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-32


7.3 (D) The Constant Growth
Dividend Model with a Finite Horizon
Investor expects to hold a stock for a limited number of years,
Company’s dividends are growing at a constant rate.
Following formula is used to value the stock…

Div  1 g   1 g n  Pricen


Price  0  1   +
0 r  g   1 r  

1 r n

Note: This formula would lead to the same  as the Gordon model, if it is
price estimate
assumed that the growth rate of dividends and the required rate of return of the next owner,
(after n years) remain the same.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-33


7.3 (D) The Constant Growth Dividend
Model with a Finite Horizon (continued)

Example 6: Constant growth, finite horizon.


The QuickFix Company just paid a dividend of
$1.25 and analysts expect the dividend to grow at
its compound average growth rate of 10.72%
forever.
If you plan on holding the stock for just 7 years,
and you have an expected rate of return of 14%,
how much would you pay for the stock?
Assume that the next owner also expects to earn
14% on his or her investment.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-34


7.3 (D) The Constant Growth Dividend
Model with a Finite Horizon (continued)

Example 6 Answer
We can solve this in 2 ways.
Method 1: Use the constant growth, finite
horizon formula

Method 2: Use the Gordon Model since g is


constant forever, and both investors have
the same required rates of return

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-35


7.3 (D) The Constant Growth Dividend
Model with a Finite Horizon (continued)

Example 6 Answer (continued)


Method 1 Use the following equation:
Div  1 g   1 g n 
Price  0  1    + Price
0 r  g   1 r 
 
n
  1 r n

Price in year 7 = Div8/(r-g)


Div0 = $1.25; g =10.72%; r=14%;  Div8 = D0(1+g)8
Div81.25*(1.1072)8 = 2.25844
P7=2.25844/(.14-.1072)$86.07

1.25  1.1072    1.1072   86 .07


7

Price 0   1   +
.14  .1072    1.14   1.14 7

 = $42.195 *0.184829 + 34.40 = $42.19

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-36


7.3 (D) The Constant Growth Dividend
Model with a Finite Horizon (continued)

Example 6 Answer (continued)


Method 2: Use the Gordon Model
P0 = D0(1+g)/(r-g)
P0 = $1.25*(1.1072)/(.14-.1072)
P0 = $42.19

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-37


7.3 (E) Non-constant Growth
Dividends
• The above 4 models work if a firm is either
expected to pay a constant dividend amount
indefinitely, or is expected to have its dividends
grow at a constant rate for long periods of time.
• For most firms, the dividend growth patterns of
most firms tend to be variable, making the
valuation process complicated.
• However, if we can assume that at some point in
the future, the dividend growth rate will become
constant, we can use a combination of the Gordon
Model and present value equations to calculate the
price of the stock.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-38


7.3 (E) Non-constant Growth
Dividends (continued)
Example 7: Non-constant dividend pattern
The Rapid Growth Company is expected to pay a
dividend of $1.00 at the end of this year.
Thereafter, the dividends are expected to grow at
the rate of 25% per year for 2 years, and then drop
to 18% for 1 year, before settling at the industry
average growth rate of 10% indefinitely.
If you require a return of 16% to invest in a stock
of this risk level, how much would you be justified
in paying for this stock?
D1=$1.00; g1=25%; n1=2; g2=18%; n2=1; gc=10%;
r=16%

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-39


7.3 (E) Non-constant Growth
Dividends (continued)
Example 7 Answer
Step 1. Calculate the annual dividends expected
in Years 1-4, using the appropriate growth rates.
D1=$1.00; D2=$1.00*(1.25)=$1.25;
D3=$1.25*(1.25) = $1.56; D4=$1.56*(1.18) = $1.84;
Step 2. Calculate the price at the start of the constant
growth phase using the Gordon model.
P4 = D4*(1+g)/(r-g) = $1.84*(1.10)/(.16-.10)
= $2.02/.06 = $33.73

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-40


7.3 (E) Non-constant Growth
Dividends (continued)
Example 7 Answer (continued)
Step 3. Discount the annual dividends in Years 1-4 and the Price
at the end of Year 4, back to Year 0 using the required rate of
return as the discount rate, and add them up to solve for the
current price.

P0 = $1.00/(1.16) +
1.25/(1.16)2+$1.56/(1.16)3+$1.84/(1.16)4+$33.73/(1.16)4
P0 = $$0.862+0.928+$.999+$1.016+$18.63 = $22.44

Note: This uneven cash flow stream can also be discounted by


using the NPV function of the financial calculator….
CF0=0;CF1=1.00;CF2=1.25;CF3=1.56;CF4=1.84+33.73;I=16%;
NPV=$22.44

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-41


7.4 Dividend Model
Shortcomings
• Need future cash flow estimates and a required rate of return,
therefore difficult to apply universally.
– Erratic dividend patterns,
– Long periods of no dividends,
– Declining dividend trends
• Need a pricing model that is more inclusive than the dividend
model, one that can estimate expected returns for stocks
without the need for a stable dividend history.
• The capital asset pricing model (CAPM), or the security market
line (SML), which will be covered in Chapter 8, is one option.
• SML can be used to estimate expected returns for companies
based on their risk, the premium for taking on risk, and the
reward for waiting and not on their historical dividend
patterns.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-42


7.5 Preferred Stock

Pays constant dividend as long as the stock is outstanding.

Typically has infinite maturity, but some are convertible into


common stock at some pre-determined ratio.

Have “preferred status” over common stockholders in the case


of dividend payments and liquidation payouts.

Dividends can be cumulative or non-cumulative

To calculate the price of preferred stock, we use the PV of a


perpetuity equation, i.e. Price0 = PMT/r

PMT = Annual dividend (dividend rate * par value); and


r = investor’s required rate of return.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-43


7.5 Preferred Stock (continued)

Example 8: Pricing preferred stock.

The Mid-American Utility Company’s preferred


stock pays an annual dividend of 8% per year
on its par value of $60. If you want to earn
10% on your investment how much should you
offer for this preferred stock?

Answer
Annual dividend = .08*$60 = $4.80
Price = $4.80/0.10 = $48

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-44


7.6 Efficient Markets

Market in which security prices are current


and fair to all traders.
Transactions costs are minimal.
There are two forms of efficiency:
1. Operational efficiency and
2. Informational efficiency.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-45


7.6 (A) Operational Efficiency

• Speed and accuracy with which trades are


processed.
• Ease with which the investing public can
access the best available prices.
– The NYSE’s SuperDOT computer system,
– NASDAQ’s SOES
• Match buyers and sellers very efficiently and
at the best available price.
• Therefore definitely very operationally
efficient markets.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-46


7.6 (B) Informational Efficiency

• Speed and accuracy with which information is


reflected in the available prices for trading.
• Securities would always trade at their fair or
equilibrium value.
– Diverse information -- financial economists have
come up with three versions of efficient markets from
an information perspective:
– weak form,
– semi-strong form,
– strong form.
• These three forms make up what is known as
the efficient market hypothesis (EMH).

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-47


7.6 (B) Informational Efficiency
(continued)

• Weak-form efficient markets :


– Current prices reflect past prices and trading volume.
– Technical analysis – not useful
• Semi-strong-form efficient markets:
– Current prices reflect price and volume information and all
available relevant public information as well.
– Publicly available news or financial statement information not
very useful.
• Strong-form efficient markets:
– Current prices reflect price and volume history of the stock,
all publicly available information, and even all private
information.
– All information is already embedded in the price--no
advantage to using insider information to routinely
outperform the market.
• Jury is still out, evidence is not conclusive!

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-48


Additional Problems with Answers
Problem 1
Pricing constant growth stock, with finite
horizon: The Crescent Corporation just paid a
dividend of $2.00 per share and is expected to
continue paying the same amount each year for the
next 4 years.
If you have a required rate of return of 13%, plan
to hold the stock for 4 years, and are confident that
it will sell for $30 at the end of 4 years,
How much should you offer to buy it at today?

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-49


Additional Problems with Answers
Problem 1 (Answer)

In this case, we have an annuity of $2 for 4


periods, followed by a lump sum of $30, to be
discounted at 13% for the respective number
of years.
Using a financial calculator
Mode: P/Y=1; C/Y = 1

Input: N I/Y PV PMT FV


Key: 4 13 ? 2 30
Output -24.35

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-50


Additional Problems with Answers
Problem 2

Constant growth rate, infinite horizon


(with growth rate estimated from past
history: Using the historical dividend
information provided below to calculate the
constant growth rate, and a required rate of
return of 18%, estimate the price of Nigel
Enterprises’ common stock.

2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
$0.35 $0.45 $0.51 $0.65 $0.75 $0.88 $0.99 $1.10 $1.13 $1.30

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-51


Additional Problems with Answers
Problem 2 (Answer)

First, estimate the historical average


growth rate of dividends by using the
following equation:
g = [(FV/PV)1/n – 1]

Where FV = Div2014 = $1.30


PV = Div2005 = $0.35
n = number of years in between =9
g = [(1.30/0.35)1/9 – 1]
 15.7%

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-52


Additional Problems with Answers
Problem 2 (Answer) (continued)

Next, use the constant growth, infinite horizon


model to calculate price:
i.e. Price0 = Div0(1+g)/(r-g)
Div0 = Div2014= $1.30;
Div1= Div0*(1+g) =$1.30*(1.157)$1.504;
r = 18%; g = 15.7% (as calculated above)
Price0 = $1.504/(.18-.157)
Price0 = $65.40

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-53


Additional Problems with Answers
Problem 3

Pricing common stock with multiple dividend


patterns: The Wonder Products Company is
expanding fast and therefore will not pay any
dividends for the next 3 years.
After that, starting at the end of year 4, it will pay a
dividend of $0.75 per share to its common
shareholders and increase it by 12% each year until
it pays $1.50 at the end of year 10.
After that it will pay $1.50 per year forever. If an
investor wants to earn 15% per year on this
investment, how much should he pay for the stock?

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-54


Additional Problems with Answers
Problem 3 (Answer)

First lay out the dividends on a time line.


Expected Dividend Stream of The Wonder Products Co.
T0 T1 T2 T3 T4 T5 T6 T7 T8 T9 T10
… T∞

--- $0.00 $0.00 $0.00 $0.75 $0.84 $0.94 $1.05 $1.18 $1.32
$1.50 …$1.50

Note: There are 3 distinct dividend payment


patterns Years 1-3, no dividends; Years 4-
10, dividends grow at 12%; Years 11
onwards, zero-growth in dividends.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-55


Additional Problems with Answers
Problem 3 (Answer) (continued)

Next, Calculate the price at the end of Year


10, i.e. when the dividend growth rate is
zero.

Price10 = Div11/r = 1.50/.15 = $10;

Using the NPV function and the annual


cash flows calculate the price;

NPV(15,0,{0.00,0.00,0.00,0.75,0.84,0.94,1.0
5,1.18,1.32,1.50+10.00} $5.25
Price = $5.25

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-56


Additional Problems with Answers
Problem 4

Pricing non-constant growth common stock: The


WedLink Corporation just paid a dividend of $1.25 to
its common shareholders.
It announced that it expects the dividends to grow by
25% per year for the next 3 years.
Then drop to a growth rate of 16% for an additional 2
years.
Finally the dividends will converge to the industry
median growth rate of 8% per year.
If investors are expecting 12% per year on WedLink’s
stock, calculate the current stock price.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-57


Additional Problems with Answers
Problem 4 (Answer)

Determine the dividend per share in Years 1-5


using the stated annual growth rates:

D1=$1.25*(1.25)=$1.56;
D2=$1.56*(1.25)=$1.95;
D3=1.95*(1.25)=$2.44;
D4=$2.44*(1.16)=$2.83;
D5=$2.83*(1.16)=3.28
Next, Calculate the price at the end of Year 5;
using the Gordon Model.

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-58


Additional Problems with Answers
Problem 4 (Answer) (continued)

Using r = 12% and g = 8% (constant


growth phase)
i.e. P5 = D5(1+g)/(r – g)
P5 = $3.28*(1.08)/(.12-.08)
3.54/.04=$88.56
Finally calculate the present value of all
the dividends in Years 1-5 and the price in
Year 5, by using the NPV function….(TI-83
keystrokes shown here)
NPV(12,0,{1.56, 1.95, 2.44, 2.83,
3.28+88.56} = $58.60

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-59


Additional Problems with Answers
Problem 5 (A)

Pricing common stock with constant


growth and finite life versus infinite life.
The ANZAC Corporation plans to be in business
for 30 years.
They announce that they will pay a dividend of
$3.00 per share at the end of one year, and
continue increasing the annual dividend by 4%
per year until they liquidate the company at the
end of 30 years.
If you want to earn a rate of return of 12% by
investing in their stock, how much should you
pay for the stock?

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-60


Additional Problems with Answers
Problem 5 (A) (Answer)

Div1 = $3.00; r = 12%; g = 4%; n = 30


Using the formula for a growing annuity we
can solve for the current price.

Div   1 g  30 
Price  1  1   
0 r  g   1 r  
 
 
$3.00   1.04 30 
Price0   1   
.12  .04   1.12  

Price0 = $37.5*0.89174 = $33.44

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-61


Additional Problems with Answers
Problem 5 (B)

If the company was to announce that it


would continue increasing the dividend at
4% per year forever, how much more would
you be willing to pay for its stock, assuming
your required rate of return is still 12%?

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-62


Additional Problems with Answers
Problem 5 (B) (Answer)

If the growth rate is 4% forever, the


price of the stock can be figured out by
using the Gordon Model:
D1=$3.00; r=12%
Div
Price  1
0 r  g
 $3.00/(.12 - .04) $37.50

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-63


Table 7.2 Coca-Cola Annual
Dividends

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-64


Table 7.3 Annual Dividend Growth for
Coca- Cola

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-65


Table 7.4 Recent Dividend
History of Five Firms

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-66


Table 7.5 Ranking of Stock Risk
Levels Based on Expected Returns

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-67


Table 7.6 Recent Annual
Dividends of Five Other Firms

Copyright ©2016 Pearson Education, Ltd. All rights reserved. 7-68

S-ar putea să vă placă și