1|Page

NCIII
BOOKKEEPING
PRACTICE SET
2|Page

Terms of transactions
Merchandise may be purchased and sold either on credit terms or for cash on delivery. When goods are sold
on account, a period of time called credit period is allowed for payment. If the credit period is 30 days, then
the payment is expected within 30 days from the invoice date. It is usually described as net credit period or
net terms noted as “n/30”.
Some businesses also give discounts called cash discount/ purchase discount. It is noted as “2/10” which
means the buyer may avail 2% (numerator) discount if the invoice is paid within 10 days (denominator) from
the invoice date.
Transportation Cost
Commonly used Shipping terms:
FOB-D - S
FOB Destination- the seller bears the shipping cost
FOB-SP - B
FOB Shipping Point- the buyer shoulders the shipping cost FC - B
Freight Collect- the buyer pays the shipping cost FP - S

Freight Prepaid- the seller pays the shipping coat

Inventory Systems
PERPETUAL INVENTORY SYSTEM
The inventory account is continuously updated. At the time of sale, the cost of sales is determined and
recorded by a debit to the cost of sales account and a credit to inventory account.
PERIODIC INVENTORY SYSTEM
No entries are made to the inventory account as the merchandise is bought and sold. When Goods are
purchased, a separate set of accounts – purchases, purchases discounts, purchases returns and allowances,
and transportation in – is used to accumulate information on the net cost of the purchases.
Under this method, you are required to prepare a “Cost of Goods Sold Schedule”.

DEFERALS AND ACCRUALS

Deferral- postponement of the recognition of an expense already paid but not yet incurred or a revenue
already collected but not yet earned (there is already a payment or money involved).
Accrual – the recognition of an expense already incurred but unpaid or a revenue earned but uncollected
(there is no payment made).

Practice is the key ;)

3|Page

The following Chart of Accounts are used by SV Merchandising Store: using the
Perpetual Method
101 Cash 400 Sales
110 Accounts Receivable 410 Sales Discounts
120 Supplies 420 Sales Returns and Allowances
130 Merchandise Inventory 500 Cost of Sales
140 Office Equipment 610 Salaries Expense
210 Accounts Payable 620 Freight Out
220 Notes Payable 630 Advertising Expense
310 Villa, Capital 640 Rent Expense
320 Villa, Drawings 650 Utilities Expense
330 Income Summary    

The following Chart of Accounts are used by SV Merchandising Store: using the
Periodic Method
101 Cash
110 Accounts Receivable
120 Supplies
130 Inventory
140 Office Equipment
210 Accounts Payable
220 Notes Payable
310 Villa, Capital
320 Villa, Drawings
330 Income Summary
   
   
400 Sales
410 Sales Discounts
420 Sales Returns and Allowances
510 Purchases
520 Purchases Discounts
530 Purchases Returns and Allowances
540 Freight In
610 Salaries Expense
620 Freight Out
630 Advertising Expense
640 Rent Expense
650 Utilities Expense

Inventory count at the end of the month: P48,480

Prepare the Following:
1. Journal Entries
2. General Ledger
3. Trial Balance
4. Cost of Goods Sold Schedule (for periodic method)
5. Statement of Financial Performance
6. Statement of Changes in Equity
7. Statement of Financial Position
8. Statement of Cash Flows
9. Closing Entries
10. Post-Closing Trial Balance
Using the following Chart of Accounts:
101 Cash 210 Accounts Payable
110 Accounts Receivable 220 Notes Payable
120 Supplies 310 Villa, Capital
130 Merchandise Inventory    
140 Office Equipment    
4|Page

Serenity Villa opened SV Merchandising Store. The following transactions occurred during the
month of July 2018:

1-
Jul Villa invested P128,000 in the business.
2 Acquired Computer Set for P21,000. Villa paid 5,000 and issued a promissory note for
the remaining balance.
2 Acqired supplies for cash, P1,200.
3 Purchase P81,900 of merchandise from LOWKEY company on account.
Terms: FOB Destination, 2/10, n/30.
5 Sold merchandise to THORE for P48,600 on account.
Terms: FOB Destination, 2/10, n/30.
The cost of merchandise sold was P28,880.
Paid P550 freight on the same day.
7 Received collections from customers billed on sales of P48,600 on July 5.
9 Returned merchandise purchased from LOWKEY Company, P380.
11 Paid the amount due from July 3 transactrion.
13 Purchase merchandise P12,300 and additional supplies P450 for cash.
15 Paid 15th month salary, P8,000.
16 Received refund for poor quality of merchandise from a supplier on cash purchase
made on July 13, P870.
18 Sold merchandise to various customers, P24,300.
The cost of merchandise is P16,500.
19 Purchase 15,800 of merchandise from Eleonor Shop.
FOB Shipping point, terms, 2/10, n/30.
23 Receive sales returns, P3,800 from various customers. It's cost is P2,900.
24 Borrowed money from Town Bank, signed promisory note for P13,500.
24 Paid freight on July 21 purchase, P580.
26 Sold merchandise on account for P36,800 terms, 2/10, n/30 FOB Destinaton. The
merchandise sold had a cost of P21,300.
28 Serenity Villa withdrew cash from the business, P9,000.
30 Paid Eleonor Shop in full.
31 Paid Salary to employees, P8,000.
31 Paid News Hub for 1 month advertisement of the store, P1,580.
31 Paid Rent and Utilities expenses for the month, P2,800 and P700 respectively.
5|Page

General Journal- PERPETUAL METHOD

GJ-1
Date Account Title and Explanation PR Debit Credit
1-Jul        
         
         
         
2        
         
         
         
         
2        
         
         
         
3        
         
         
         
5        
         
         
         
         
         
         
         
5        
         
         
         
7        
         
         
         
         
9        
         
         
         
11        
         
         

GJ-2
6|Page

13        
         
         
         
         
15        
         
         
         
16        
         
         
         
18        
         
         
         
         
         
         
         
19        
         
         
         
23        
         
         
         
         
         
         
         
24        
         
         
         
24        
         
         
         
26        
         
         
         
GJ-3
26        
7|Page

         
         
         
28        
         
         
         
30        
         
         
         
31        
         
         
         
31        
         
         
         
31        
         
         
         

GJ-4
Closing Entries
8|Page

 
Date Account Title and Explanation PR Debit Credit
31-Jul        
         
         
         
         
         
31        
         
         
         
         
         
         
         
         
31        
         
         
         
31        
         
         
         

General Ledger- PERPETUAL METHOD

9|Page

Account Name: CASH

Account No. 101   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             

Account Name: ACCOUNTS RECEIVABLE    

Account No. 110   Balance  
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: SUPPLIES      

Account No. 120   Balance  
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: MERCHANDISE

INVENTORY    
Account No. 130   Balance  
10 | P a g e

Date Particulars Post Debit Credit Debit Credit

             
             
             
             
             
             
             
             
             
             
             

Account Name: OFFICE EQUIPMENT    

Account No. 140   Balance  
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: ACCOUNTS PAYABLE    

Account No. 210   Balance  
Date Particulars Post Debit Credit Debit Credit
             
             
             
             
             

Account Name: NOTES

PAYABLE      
Account No. 220   Balance  
Date Particulars Post Debit Credit Debit Credit
             
             
             
             

Account Name: VILLA,

CAPITAL      
Account No. 310   Balance  
11 | P a g e

Date Particulars Post Debit Credit Debit Credit

             
             
             

Account Name: VILLA, DRAWINGS    

Account No. 320   Balance  
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: INCOME SUMMARY    

Account No. 330   Balance  
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name:
SALES      
Account No. 400   Balance  
Date Particulars Post Debit Credit Debit Credit
             
             
             
             

Account Name: SALES

DISCOUNT    
Account No. 410   Balance  
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: SALES RETURNS AND ALLOWANCES  

Account No. 420   Balance  
Date Particulars Post Debit Credit Debit Credit
             
12 | P a g e

             

Account Name: COST OF SALES

Account No. 500     Balance  
Date Particulars Post Debit Credit Debit Credit
             
             
             
             
             

Account Name: SALARIES EXPENSE

Account No. 610   Balance  
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: FREIGHT OUT    

Account No. 620   Balance  
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: ADVERTISING EXPENSE    

Account No. 630   Balance  
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: RENT EXPENSE      

Account No. 640   Balance  
Date Particulars Post Debit Credit Debit Credit
             
13 | P a g e

             
             

Account Name: UTILITIES EXPENSE    

Account No. 650   Balance  
Date Particulars Post Debit Credit Debit Credit
             
             

SV Merchandising Store
Trial Balance
31-Jul-18
Perpetual
Acct. # Account Title Debit Credit
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       

SV Merchandising Store
Statement of Financial Performance
For the month ended July 31,2018
Perpetual
14 | P a g e

 
     
     
     
     
     
     
     
     
     
     
     
     
     

SV Merchandising Store
Statement of Changes in Equity
For the month ended July 31,2018
Perpetual
   
   
   
   
   
   

SV Merchandising Store
Statement of Financial Position
July 31,2018
Perpetual
ASSETS
Current Assets
15 | P a g e

   
   
   
   
   
   
   
   
LIABILITIES AND OWNER'S EQUITY
 
   
   
   
   
   

SV Merchandising Store
Statement of Cash Flow
July 31,2018
Perpetual
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   

SV Merchandising Store
Post-closing Trial Balance
July 31,2018
Perpetual
Acct # Account Title Debit Credit
16 | P a g e

       
       
       
       
       
       
       

General Journal- PERIODIC METHOD

GJ-1
Date Account Title and Explanation PR Debit Credit
1-Jul        
         
         
         
17 | P a g e

2        
         
         
         
         
2        
         
         
         
3        
         
         
         
5        
         
         
         
5        
         
         
         
7        
         
         
         
         
9        
         
         
         
11        
         
         
         

GJ-2        
13        
         
         
         
         
15        
         
         
18 | P a g e

         
16        
         
         
         
18        
         
         
         
19        
         
         
         
23        
         
         
         
24        
         
         
         
24        
         
         
         
26        
         
         
         
28        
         
         
         
30        
         
         

GJ-3        
31        
         
         
         
31        
         
         
         
31        
19 | P a g e

         
         
         
         

GJ-4
Closing Entries
Post
Date Account Title and Explanation Ref. Debit Credit
31-Jul        
         
         
         
         
         
20 | P a g e

31        
         
         
         
         
         
         
31        
         
         
         
         
         
         
         
31        
         
         
         
31        
         
         
         

General Ledger- PERIODIC METHOD

Account Name: CASH

Account No. 101   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             
             
             
21 | P a g e

             
             
             
             
             
             
             
             
             
             
             
             
             

Account Name: ACCOUNTS RECEIVABLE

Account No. 110   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             
             

Account Name: SUPPLIES

Account No. 120   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: OFFICE EQUIPMENT

Account No. 140   Balance
Date Particulars Post Debit Credit Debit Credit
             
             

Account Name: ACCOUNTS PAYABLE

Account No. 210   Balance
22 | P a g e

Date Particulars Post Debit Credit Debit Credit

             
             
             
             
             

Account Name: NOTES PAYABLE

Account No. 220   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             
             

Account Name: VILLA, CAPITAL

Account No. 310   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: VILLA, DRAWINGS

Account No. 320   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: INCOME SUMMARY

Account No. 330   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             
             

Account Name: SALES

23 | P a g e

Account No. 400   Balance

Date Particulars Post Debit Credit Debit Credit
             
             
             
             

Account Name: SALES DISCOUNT

Account No. 410   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: SALES RETURNS AND ALLOWANCES

Account No. 420   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: PURCHASES

Account No. 510   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             
             
Account Name: PURCHASES DISCOUNT
Account No. 520   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: PURCHASES RETURNS AND ALLOWANCES

Account No. 530   Balance
Date Particulars Post Debit Credit Debit Credit
             
24 | P a g e

             
             

Account Name: FREIGHT IN

Account No. 540   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: SALARIES EXPENSE

Account No. 610   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: FREIGHT OUT

Account No. 620   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: ADVERTISING EXPENSE

Account No. 630   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             

Account Name: RENT EXPENSE

Account No. 640   Balance
Date Particulars Post Debit Credit Debit Credit
             
25 | P a g e

             
             

Account Name: UTILITIES EXPENSE

Account No. 650   Balance
Date Particulars Post Debit Credit Debit Credit
             
             
             

SV Merchandising Store
Trial Balance
31-Jul-18
Periodic
Acct. # Account Title Debit Credit
       
       
       
       
       
       
       
       
       
26 | P a g e

       
       
       
       
       
       
       
       
       
       
       
       
       

SV Merchandising Store
Statement of Financial Performance
For the month ended July 31,2018
Periodic
     
     
     
     
     
     
     
     
     
     
     
     
     

SV Merchandising Store
Cost of Goods Sold Schedule

For the month ended July 31,2018

Periodic

     
     

     
     

     
     

     
27 | P a g e

     

     
     

     

SV Merchandising Store
Statement of Changes in Equity
For the month ended July 31,2018
Periodic
   
   
   
   
   
   

SV Merchandising Store
28 | P a g e

Statement of Financial Position

July 31,2018
Periodic
ASSETS
   
   
   
   
   
   
   
   
   

LIABILITIES AND OWNER'S EQUITY

   
   
   
   
   
   

SV Merchandising Store
Statement of Cash Flow
July 31,2018
Periodic
   
   
29 | P a g e

   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   

SV Merchandising Store
Post-closing Trial Balance
July 31,2018
Periodic
Acct. # Account Title Debit Credit