Project: PROPOSED RENOVATON OF RILLO RESIDENCE

Location: 22-B SAO PAOLO ST., BUENOS AIRES BF HOMES INTERNATIONAL SOUTH, LAS PINAS CITY
Owner: MR & MRS. REGALADO ESPIRITU RILLO & SHIRLEY FAILANGA-RILLO
Subject: ARCHITECTURAL WORKS DETAILED ESTIMATE
ITEM
DESCRIPTION QTY. UNIT MATL. COST TOTAL PRICE
NO.
ARCHITECURAL FINISHES
SCOPE OF WORKS : New installation of floor, wall and
ceiling finished on second floor Bedrooms, T@B, Stair and
balcony.
C1 Floor Finishes
C.1.1 Vinyl Floor Tiles 237 pcs ₱ -
C.1.2 Contact Cement 4 gal ₱ -
C.1.3 20cm0x60cm Ceramic Floor Tiles for Cr 17 pcs ₱ -
C.1.4 40cm0x40cm Ceramic Floor Tiles for Balcony 35 pcs ₱ -
C.1.5 Stair Floor Finish (60x60mm Tiles) 34 pcs ₱ -
C.1.6 Cement Mortar
Sand 4.75 Cu.m ₱ -
Cement 1 Bags ₱ -
C.1.7 Tile Adhesive (25kg/bag) 7 bags ₱ -
C.1.8 Tile Grout (25kg/bag) 4.22 bags ₱ -

C2 Wall Finishes
C.2.1 20x60 Glaized Ceramic Tiles 75 pcs ₱ -
C.2.2 Tile Adhesive (25kg/bag) 1 bags ₱ -
C.2.3 Tile Grout (25kg/bag) 10 bags ₱ -

C3 Ceiling Finishes
C.3.1 9 mm THK Fiber Cement Board 20 sqm ₱ -
C.3.2 Light Sttel Frame 57 sqm ₱ -
C.3.3 Decorative Wood Ceiling 1 lot ₱ -

MASONRY
SCOPE OF WORKS : New installation of masonry walls at
second floor and ground floor,
C4 Masonry Works
C.4.1 100 mm thk CHB 1660 pcs ₱ -
C.4.2 Cement 69 bags ₱ -
C.4.3 Sand 6 cu.m ₱ -
C.4.4 Plastering Works
Cement 96 bags ₱ -
Sand 133 cu.m ₱ -

OPENINGS
C5 Doors (panel type)
Ground Floor
Cr Door, PVC w/ louver 1 pcs ₱ -
Second Floor
Bedroom Door 2 pcs ₱ -
Bedroom T&B Door (PVC w/ Louver) 1 pcs ₱ -

C6 Glass Windows and Doors

W1 sliding glass win on bedroom (.9x1.2m) 1 pcs
W2 Awning window w/ fix at stair 1 pcs
W3 Fixed Glass Window on Second floor 3 pcs
W4 Second Floor Cr Window 1 pcs
Swing Glass Door at Kitchen 1 pcs
Glass Curtailn wall 1 pcs
Shower Enclosure 3 pcs ₱ -
C7 PAINTING WORKS
Wall Painting
Exterior
Primer
Acrytex Primer 1705 7 gal ₱ -
Topcoat
Boysen Wallguard 6 gal ₱ -
Putty 4 gal ₱ -

Interior
Primer
Boysen Permacoat Flat Latex #701 4 gal ₱ -
Topcoat
Boysen Healthy Home 7 gal ₱ -
Putty 4 gal ₱ -
Skimcoat (20kg) 13 bag ₱ -
Ceiling
Primer 3 gal ₱ -
Top Coat 3 gal ₱ -
Ducco paint for Cabinetry and Tubularbars
Lacquer Primer Surfacer 2 gal ₱ -
lacquer Spot Putty 2 gal ₱ -
Automotive Lacquer 2 gal ₱ -
Miscellaneous, Rental of machine for paintinng 1 lot ₱ -

Roller Tray 1 pcs ₱ -

roller brush # 9 1 pcs ₱ -
baby roller 1 pcs ₱ -
Paint brush 2" 1 pcs ₱ -
Paint brush 3" 1 pcs ₱ -
Sand Paper #120 5 pcs ₱ -
Sand Paper #100 5 pcs ₱ -
Masking Tape 5 rolls ₱ -

C8 ROOFING WORKS
Rib Type GI Roofing
Roofing 115 lmt ₱ -
Flashing 14 lmt ₱ -
Ridge Roll 11 lmt ₱ -
Hardware and Accessories 1 lot ₱ -
Insulation (50m) 2 roll ₱ -

Truss
2x2 Angle Bar 22 pcs ₱ -
C Purlins 14 pcs ₱ -
Welding Rod (2 klg) 6 kg ₱ -
Hardware and Accessories 1 lot ₱ -

C9 OTHER WORKS
Cabinetry at Kitchen
Overhead Cabinetry
3/4" Marine Plywood 8 pcs ₱ -
Hardwares (hinges, handle and stopper) 1 lot ₱ -
Counter Cabinetry
3/4" Marine Plywood 10 pcs ₱ -
Hardwares (hinges, handle and stopper) 1 lot ₱ -
Granite Countertop 3 pcs ₱ -
2x2 Angle Bar 8 pcs ₱ -
 Misccellaneous, Adhesives,cement 1 lot ₱ -
Tubulat bars for stairs
2x3 Tubular Bars 4 pcs ₱ -
1x2 Tubular Bars 3 pcs ₱ -
1x1 Tubular Bars 12 pcs ₱ -
Second Floor Balcony Handrail (Tubular Bars) 1 lot ₱ -
2x3 Tubular Bars 1 pcs ₱ -
1x2 Tubular Bars 2 pcs ₱ -
1x1 Tubular Bars 7 pcs ₱ -
Miscellaneous ( Welding Rods, Sand Paper etc) 1 lot ₱ -

Wall Accent/ Cladding for Exterior

Stone/Brick Cladding 9 sqm ₱ -
Misccellaneous, Adhesives,cement 1 lot ₱ -

Wall Accent/ Cladding for Interior

Stone/Brick Cladding 9.45 sqm ₱ -
Misccellaneous, Adhesives,cement 1 lot ₱ -

Facia board and gutter enclosure

12mm Fiber Cement Board 15 pcs ₱ -
1"x1" angle Bars 10 pcs ₱ -
Misccellaneous, revits, tek screw 1 lot ₱ -

Total Material Cost ₱ -

Total labor Cost ₱ -
Total Estimated Cost ₱ -