Documente Academic
Documente Profesional
Documente Cultură
INTRODUCTION TO FINANCE
money is an arm or a leg; you either can use it or lose it”. This statement
may need a small amount of money and yet it may be difficult for it to
required funds. A firm’s success and survival mainly depends upon its
ability to generate sufficient funds when need arises. Finance holds the
key to all the activities. The role of financial manager, that is, the one
DEFINITIONS OF FINANCE
Ray G. Jones and Dean Dudley observe that the word finance
comes indirectly from the Latin word Finis. Finance is defined as the
SURANA COLLEGE 1
H G S APPARELS PVT. LTD.
paid for and when, raising the money on the best terms available, and
devoting the available funds to the best uses. Kenneth Midgely and
funds so that a business can carry out its objectives in the most efficient
FINANCE FUNCTIONS
of the business. This long-held concept has the merit of highlighting the
core of the finance function keeping the business the most suitable way
and, on the best possible terms, is the central part of the finance supplied
funds in job.
SURANA COLLEGE 2
H G S APPARELS PVT. LTD.
FINANCIAL PLANNING
securities.
financial planning lies essentially in the fact that it enables the financial
SURANA COLLEGE 3
H G S APPARELS PVT. LTD.
following policies:
SURANA COLLEGE 4
H G S APPARELS PVT. LTD.
shelter under the plea that the right type of procedures are not
of the firm, where as the chief executives grumble over the short
SURANA COLLEGE 5
H G S APPARELS PVT. LTD.
• Cost of finance.
• Availability of funds.
• Repayments.
• Interest.
• Position of assets.
• Control.
• Risk.
• Seasonality.
• Budgetary appropriations.
• Distribution system.
• Break-even.
current assets and current liabilities of the firms. As the largest portion of
SURANA COLLEGE 6
H G S APPARELS PVT. LTD.
manage working in the best possible way to get maximum benefit. The
depends upon the manner in which the short-term assets and short run
assets and fixed assets in terms of their liquidity. A firm requires many
years to recover the initial investments in fixed assets such as plant and
current assets are turned over many times a year. Investments in current
assets such as inventories and book debts are realized during the firm’s
working capital cycle, which is usually less than a year. Working capital
short-term operations.
nor, can the working capital decisions be taken in isolation. Thus, a study
SURANA COLLEGE 7
H G S APPARELS PVT. LTD.
investment in assets.
the most part, optimization of these current assets is isolated from the
optimization of the other current assets and the overall valuation of the
firm.
overall value of the firm. Once decisions are reached these areas, the
where shortage of working capital has proved to be the major factor for
business failure. Operating plans are out of control and the corporate
SURANA COLLEGE 8
H G S APPARELS PVT. LTD.
objectives get blurred. The suppliers and the creditors give the firm an
operate the business and is the capital invested in the current assets,
SURANA COLLEGE 9
H G S APPARELS PVT. LTD.
capital’ as all the assets of business change from one form to another.
working capital refers to the difference between current assets and current
liabilities.
SURANA COLLEGE 10
H G S APPARELS PVT. LTD.
working capital will arise when current assets exceed current liabilities. A
negative net working capital mean excess current liabilities over current
assets.net working capital being the difference between current assets and
question of judicious mix of long term and short term funds for
gross and net concepts of working capital are equally important for
business needs some amount of working capital. The need for working
capital arises due to the time gap between production and realization of
cash from sales. There is an operating cycle involved in the sales and
SURANA COLLEGE 11
H G S APPARELS PVT. LTD.
materials & production, production & sales and realization of cash. Thus,
progress, stores
OPERATING CYCLE
for materials entering into stock and receiving the cash from sale of
1. In a manufacturing concern
SURANA COLLEGE 12
H G S APPARELS PVT. LTD.
concern.
Finished goods
2. In a trading concern
SURANA COLLEGE 13
H G S APPARELS PVT. LTD.
concern
Account receivables
Cash
Inventories
SURANA COLLEGE 14
H G S APPARELS PVT. LTD.
capital.
in their nature.
SURANA COLLEGE 15
H G S APPARELS PVT. LTD.
CAPITAL
desired working capital where a firm will not have excess or shortage of
working capital and indicates both profitability and liquidity for the firm.
collection period.
• Excess cash in hand indicates idle cash and even though the
SURANA COLLEGE 16
H G S APPARELS PVT. LTD.
working capital.
• The firm loses its reputation when it is not in a position to honor its
short-term obligations.
• Ultimately it leads to the reduction in sale, as the firm cannot meet the
MAKING:-
MAKING
SURANA COLLEGE 17
H G S APPARELS PVT. LTD.
Even though the skills for maintaining the working capital are somewhat
unique, the goals are the same-viz. to make an efficient use of funds for
market position.
In the third place, the ability to meet all reasonable demands for
in the inventories and book debts. Concerns having ample resources can
SURANA COLLEGE 18
H G S APPARELS PVT. LTD.
in the long run operations of the firm, which is often inclined to treat it as
Nature of business
water supply and railways need very little working capital because they
offer cash sales only and supply services, not products and such no funds
Size of business
scale of operations. Greater the size of business unit, generally, larger will
smaller concern may need more working due to high overhead charges,
of small size.
SURANA COLLEGE 19
H G S APPARELS PVT. LTD.
Production capacity
Manufacturing process
Seasonal variations
year. They have to buy raw materials in bulk during the season to ensure
an uninterrupted flow and process them during the entire year. A huge
amount is, thus, blocked in the form of material inventories during such
purchase of raw materials and ends with the realization of cash from the
sale of finished products. The speed with which the working capital
SURANA COLLEGE 20
H G S APPARELS PVT. LTD.
the quantum of working capital and the velocity or speed with which the
sales are affected. A firm having as high rate of stock turnover will need
of turnover.
Credit policy
Business cycle
the contrary, in the times of depression i.e., when there is a down swing
of the cycle, the business contracts, sales decline, difficulties are faced in
collections from debtors and firms may have a large amount of working
SURANA COLLEGE 21
H G S APPARELS PVT. LTD.
quality of their products, monopoly conditions, etc. such firms with high
earning capacity may generate high cash profits from operations and
to maintain the same current assets. The effect of rising prices will be
different for different firms. Some firms may be affected much while
Other factors
SURANA COLLEGE 22
H G S APPARELS PVT. LTD.
The various of working capital for the financing of working capital are as
follows:
WORKING CAPITAL
manner that the enterprise may have its uninterrupted use for a
SURANA COLLEGE 23
H G S APPARELS PVT. LTD.
• Shares
• Debentures
• Public deposits
enterprise directly from the public. This source of raising short term and
facilities.
SURANA COLLEGE 24
H G S APPARELS PVT. LTD.
Commercial banks
banks normally provide loans and advances are loans, cash credits,
Indigenous bankers
used to change very high rates of interest and exploit the customers to the
Installment credit
SURANA COLLEGE 25
H G S APPARELS PVT. LTD.
Trade credits
Advances
agents against orders and this source is a short-term source of finance for
them.
Accounts receivables
As old receivables are collected and new receivables are created, it is the
CASH MANAGEMENT
SURANA COLLEGE 26
H G S APPARELS PVT. LTD.
INTRODUCTION
Cash is the most liquid asset and all assets of business are
Cash of a business includes cheques, currencies and bank drafts. The cash
than other current assets. Because cash is the most significant and least
because it is the most liquid asset but also because all the liabilities of the
business are to be met in cash. Though cash forms the smallest part in the
total assets of the company it requires a lot of time for it’s management.
Transaction motive
of business. The firm needs cash to make payments for purchases, wages
Precautionary motive
business also maintain cash. A business firm will have to fan a number of
SURANA COLLEGE 27
H G S APPARELS PVT. LTD.
Speculative motive
speculative in nature.
Security motive
a firm is not in a position to obtain finance from any other source, then it
Compensatory motive
business.
SURANA COLLEGE 28
H G S APPARELS PVT. LTD.
payment schedule and hence it has to generate cash inflows to meet the
cash outflows.
optimum cash balance. To meet the expenses a firm need not maintain
huge reserves of cash. Huge reserves will mean idle cash, which is not
maintained.
Cash planning
cash. It also helps to maintain the cash balance for the planned period. It
is a technique to plan and control the use of cash. Cash planning may be
SURANA COLLEGE 29
H G S APPARELS PVT. LTD.
- Cash budgeting
Cash forecasting
Cash budgeting
firms expected cash inflows and outflows over a projected time period.
The time horizon of a cash budget may differ from firm to firm. Daily,
cash requirements.
Once the cash budget has been prepared the financial manager
should that their does not exit a significant deviation between projected
cash inflows and actual cash flows. The two objectives of managing cash
flows are:
SURANA COLLEGE 30
H G S APPARELS PVT. LTD.
the firm. If a firm has an optimum cash balance it will not suffer with the
ideal cash or with shortage of cash. Cash by itself cannot generate until it
business. If a firm runs short of cash it cannot fulfill the basic objectives
necessary.
times a business will have more cash inflows and shortage of cash. It is
necessary for the firm to generate something out of the idle cash and keep
ready the same cash at that time when it runs to shortage of cash. The
i.e., it can invest on the securities like shares and debentures of other
1) Safety
Marketability
SURANA COLLEGE 31
H G S APPARELS PVT. LTD.
Maturity
RECEIVABLES MANAGEMENT
INTRODUCTION
the existence of credit sales. It shows the amount receivable from the
the firm. If the benefit is more the cost is also more and hence the risk
increases. On the other hand, if the benefits are less the cost and risk is
INVENTORY MANAGEMENT
INTRODUCTION
is denied as the stock of goods a firm is offering for sale and the
SURANA COLLEGE 32
H G S APPARELS PVT. LTD.
components that make the goods. In other words the inventory includes
production
and
deterioration
consumers on time
SURANA COLLEGE 33
H G S APPARELS PVT. LTD.
the company. The economic order quantity is that inventory level, which
SURANA COLLEGE 34
H G S APPARELS PVT. LTD.
before cash inflow. But then the cash inflows are not certain
because sales and collections, which give rise to cash inflows, are
SURANA COLLEGE 35
H G S APPARELS PVT. LTD.
VARIABLE CAPITAL
the cost and lower the risk higher is the cost. A sound working
SURANA COLLEGE 36
H G S APPARELS PVT. LTD.
in production an sales, the need for working capital over and above
fluctuating.
SURANA COLLEGE 37
H G S APPARELS PVT. LTD.
needs idle funs, which earn no profits for the firm. Paucity of
working capital not only impairs the firm’s profitability but also
Louis Brand, “we need to know when to look for working capital
funds, how to use them and how to measure, plan and control
SURANA COLLEGE 38
H G S APPARELS PVT. LTD.
STATEMENT OF PROBLEM
SURANA COLLEGE 39
H G S APPARELS PVT. LTD.
related to the availability of the working capital. That is, arranging short-
was carried on, but in the year 2000, economy of America came down,
and a recession in the garment industry there, reduced the buying power
to which the sales of HGS APPARELS came down which affected the
working capital.
SURANA COLLEGE 40
H G S APPARELS PVT. LTD.
LIMITED.
working capital.
Further data is collected through interviews with the key personnel and
Gopalakrishnayya in Bangalore.
SCOPE OF STUDY
REFERENCE PERIOD
The study period covered in this case study is for 4 financial years
DEFINITIONS OF CONCEPTS
SURANA COLLEGE 41
H G S APPARELS PVT. LTD.
WORKING CAPITAL
PROFITABILITY
term capital for building up of current assets and also means short-term
OPERATING CYCLE
LIMITATIONS OF STUDY
SURANA COLLEGE 42
H G S APPARELS PVT. LTD.
SURANA COLLEGE 43
H G S APPARELS PVT. LTD.
objectives, the government has adopted new and scientific approach to its
export policy. Depending upon the tax paid by the company government
calculates and provides certain incentives to all the Indian exporters. HGS
finished garments.
February 1990. At the initial stages his father H.B.Hingorani and uncle
Mumbai, but there business did not reach a higher level due to which they
over the export business. He was then forced to shift the business to
Bangalore due to labour unrest. After this Pradeep strived hard and has
gained success in bringing his export business to a top most level which
Layout. HGS APPARELS was first started with a rental premises but
today it has its own premises where in which machine capacity of 100
plant and today there is a washing plant along with the latest technology
production plant.
SURANA COLLEGE 44
H G S APPARELS PVT. LTD.
company from the scratch in spite of facing hurdles, but still Pradeep
GAP in US
DECABHLON in FRANCE
MATALON in UK etc.
COMPETITION
ZENITH EXPORTS
SURANA COLLEGE 45
H G S APPARELS PVT. LTD.
any delay.
RANGE OF PRODUCTS
Shirts
Blouses
Shorts
ORGANISATION STRUCTURE
organizational relationships.
ORGANIZTION CHART
SURANA COLLEGE 46
H G S APPARELS PVT. LTD.
(Managing Director)
Cutting Department
Q C Department
Fabric Dept.
MARKETING ACTIVITIES
now it does not exist. There are local resources in India through whom
the company gets to know about the wants and desires of foreign buyers.
SURANA COLLEGE 47
H G S APPARELS PVT. LTD.
Shares: Issues of shares is the most important source for raising the
corporation etc provides long term, short term, and medium term loans to
the companies.
by the following;
an associate firm.
SURANA COLLEGE 48
H G S APPARELS PVT. LTD.
GB HINGORANI
HB HINGORANI
KG HINGORANI
PH HINGORANI
RS SUKHIJA
SURANA COLLEGE 49
H G S APPARELS PVT. LTD.
day needs. The long-term working capital needs are for building, plant,
furniture, etc., and the short-term needs are cash, inventories, securities,
picture. The income statement or the profit and loss statement reflects the
are as follows;
basis.
Fixed assets
Depreciation
SURANA COLLEGE 50
H G S APPARELS PVT. LTD.
written down value basis in schedule XIV of the companies act of 1956
Inventories
Long-term investments
India.
Gratuity
SURANA COLLEGE 51
H G S APPARELS PVT. LTD.
account in the year of incurrence. Fixed assets acquired for the purpose of
Share capital
Out of the equity shares issued, 15000 shares of Rs.100 each were
CURRENT ASSETS
INVENTORIES
Work in progress.
Finished goods.
Packing material.
Scrap.
Others
SURANA COLLEGE 52
H G S APPARELS PVT. LTD.
Cash in hand.
Deposits.
CURRENT LIABILITIES
Sundry creditors.
PROVISIONS
For gratuity.
can know the factors influencing the growth prospects of the company.
SURANA COLLEGE 53
H G S APPARELS PVT. LTD.
TABLE - 01
INFERENCE
SURANA COLLEGE 54
H G S APPARELS PVT. LTD.
TABLE – 02
HGS APPARELS
INFERENCE
requirements.
cash outflows are not synchronized. Therefore, HGS holds the stock of
finished goods, to meet the demand of the customers and also make an
uninterrupted production and sales, while book debts are created since the
goods are sold on credit basis for marketing sand competitive reasons.
SURANA COLLEGE 55
H G S APPARELS PVT. LTD.
These two constitute the gross operating cycle. If this is deducted from
TABLE - 03
(1+2-3)
05 Exgratia 139625 49369 5658 -------------
06 Freight inwards 239433 309140 387719 731840
07 PRIME COST 44376445 23316224 34225686 61591105
(4+5+6)
08 Factory Overheads 12453261 7553167 8941795 8451148
09 Depreciation on Buildings 69952.17 91593.97 112154 131686
10 Depreciation on Machinery 3153437.82 3707471.55 4280630 5034385
11 Depreciation on Electrical 439861.53 474952.98 510224 538760
12 (7+8+9+10+11) 60492958 35143410 48070489 75747084
13 Opening work in progress 63599110 5577575 5054229 6535267
14 Closing work in progress 5577575 5054229 6535267 7057849
15 WORKS COST 61275294 35666756 46589451 75224502
SURANA COLLEGE 56
H G S APPARELS PVT. LTD.
(12+13+14)
16 Office Overheads 9714821 6683649 7154488 7926537
17 Depreciation on Computer 690939.81 888069.77 1006348 1077315
18 Depreciation on Office 127467.44 163329.35 184063 203059
equipments
19 Depreciation on 36553.61 49102.85 58403 65295
motorcycle
20 Depreciation on Motorcar 35639.83 540532.51 676995 778128
21 Depreciation on Furniture 500193.94 584159.53 643786 700437
& Fittings
COST OF PRODUCTION 72701667 44575599 56313534 85975273
22 (15+16+17+18+19+20+21)
23 Opening stock of finished 4694511 5057710 8205812 5047149
goods
24 Closing stock of finished 5057710 8205812 5047149 11137287
goods
25 COST OF GOODS SOLD 72338468 41427497 59472197 79885135
(22+23-24)
26 Selling Overheads 4414936 4038567 5771556 3566365
27 Labour Charges 11718355 8094779 2160423 1621333
28 COST OF SALES 88471759 53560843 67404176 85072833
(25+26+27)
Notes;
SURANA COLLEGE 57
H G S APPARELS PVT. LTD.
professional fees, rates and taxes, rent, salaries, staff welfare, water
TABLE - 04
debtors
debtors
Opening 11912242 4776658 1287919 7452623
creditors
Closing 4776658 12827919 7452623 20032834
creditors
INFERENCE
SURANA COLLEGE 58
H G S APPARELS PVT. LTD.
From the above table, it is evident that the sales of the HGS
have increased over a period of time and this increases the size and
which is apparent from the table, which implies that the company is
company.
analyze how exactly it affects working capital, let us study the table
TABLE - 05
period
A Raw material consumption 43997387 22957715 33832308 60859265
B Raw material consumption per day 120540.78 62897.84 92691.25 166737.71
C Raw material inventory 7481660 8907507 5350148 10373012
D 62 Days 142 Days 58 Days 62 Days
02 Work-in-progress conversion
period
A Cost of production 72701667 44575599 55845068 85149868
B Cost of production per day 199182.64 122124.92 153000.18 233287.30
C Work-in-progress inventory 5577575 5054229 6535267 7057849
D Work-in-progress holding days 28 Days 41 Days 43 Days 30 Days
03 Finished goods conversion period
A Cost of goods sold 72338468 41427497 59003731 79059730
B Cost of goods sold per day 198187.58 113499.99 161654.05 216602
SURANA COLLEGE 59
H G S APPARELS PVT. LTD.
days
04 Collection period
A Credit sales 82298796 48397521 62649553 90124131
B Sales per day 225476.15 132595.94 171642.61 246915.42
C Book debts 5239150 11818945 4174430 5947413
D Book debts outstanding days 23 Days 89 Days 24 Days 24 Days
05 Payment deferral period
A Credit purchases 44491045 25501189 32984848 69718267
B Purchases per day 121893.27 69866.27 90369.44 191008.95
C Creditors 4776658 12827919 7452623 20032834
D Credit holding days 39 Days 184 Days 82 Days 105 Days
Formulae used to get the proper data in the above table are as follows:
SURANA COLLEGE 60
H G S APPARELS PVT. LTD.
5. Creditors Creditors
as 7481660, indicating that the company has good production and does
not have any uncertainity in supply of raw materials, but in the year
customers.
SURANA COLLEGE 61
H G S APPARELS PVT. LTD.
increased by 2.25 times more than in the year 1998-1999, and by 1.42
times in the year 2001-2002. This indicates that HGS has been extending
position in paying more interest HGS has to reduce its creditors, and it
TABLE – 06
period
03 Gross Operating Cycle 139 Days 344 Days 156 Days 167 Days
(1+2)
04 Payment Deferral period 39 Days 184 Days 82 Days 105 Days
05 Net Operating Cycle 100 Days 160 Days 74 Days 62 Days
(3-4)
INFERENCE
SURANA COLLEGE 62
H G S APPARELS PVT. LTD.
days to convert raw materials into cash. The net operating cycle has
increased from 100-160 days in the year 1999-2000 and has decreased to
increased to 60859265 and at the same time the level of raw material
inventory holding to bring the cost down, but there is an increase in the
work in progress holding days when compared to that of the year 1998-
market.
the payment deferral period is increased to 105 days in the year 2001-
2000-2001. this indicates that the company has to take necessary steps to
SURANA COLLEGE 63
H G S APPARELS PVT. LTD.
RATIO ANALYSIS
INTRODUCTION
interpreting various ratios. It is with the help of ratios that the ratios that
the financial statement can be analyzed more clearly and decisions made
CONCEPT OF RATIO
SURANA COLLEGE 64
H G S APPARELS PVT. LTD.
RATIO ANALYSIS
accounting ratios from the data found in the financial statements, the
only. There are different parties interested in the ratio analysis for
various users of ratio which can be calculated from the information given
Ratios
SURANA COLLEGE 65
H G S APPARELS PVT. LTD.
4. Probability ratios
LIQUIDITY RATIOS
CURRENT RATIO
assets and current liabilities. This ratio, is also known as working capital
liabilities. Thus,
Current Assets
Current Liabilities
SURANA COLLEGE 67
H G S APPARELS PVT. LTD.
TABLE – 07
INFERENCE
GRAPH – 01
SURANA COLLEGE 68
H G S APPARELS PVT. LTD.
2.5
2 1998-1999
1999-2000
1.5
2000-2001
1 2001-2002
0.5
0
Current Ratio
assets and liquid liabilities. It is also known as liquid ratio or quick ratio.
Liquid assets include all current assets except inventory and prepaid
overdraft.
Liquid Assets
Liquid liabilities
TABLE – 08
SURANA COLLEGE 69
H G S APPARELS PVT. LTD.
INFERENCE
GRAPH – 02
SURANA COLLEGE 70
H G S APPARELS PVT. LTD.
1.8
1.6
1.4 1998-1999
1.2 1999-2000
1
2000-2001
0.8
2001-2002
0.6
0.4
0.2
0
Liquid ratio
Absolute liquid assets and liquid liabilities. Absolute liquid assets include
Liquid liabilities
SURANA COLLEGE 71
H G S APPARELS PVT. LTD.
TABLE – 09
INFERENCE
to 1.11 in the year 1999-2000, but again it shows a fall in the year 2001-
GRAPH – 03
SURANA COLLEGE 72
H G S APPARELS PVT. LTD.
2.5
2
1998-1999
1.5 1999-2000
2000-2001
1 2001-2002
0.5
0
Absolute Liquid Ratio
DEBT-EQUITY RATIO
the firm’s assets. The Debt-Equity ratio can be calculated by dividing the
Total debts
Equity
SURANA COLLEGE 73
H G S APPARELS PVT. LTD.
A total debt equals all long term debts plus current liabilities and
provisions and equity includes share capital, reserves and surplus minus
capital losses.
TABLE – 10
INFERENCE
SURANA COLLEGE 74
H G S APPARELS PVT. LTD.
it was decreased to 1.96 in the year 2000-2001. 7This shows that there is
GRAPH- 04
SURANA COLLEGE 75
H G S APPARELS PVT. LTD.
2.5
1998-1999
2
1999-2000
1.5 2000-2001
2001-2002
1
0.5
0
Debt-Equity Ratio
PROPRIETORY RATIO
and total assets is called Proprietory ratio. This ratio can be calculated as
under.
Equity
Total Asset
TABLE – 11
SURANA COLLEGE 76
H G S APPARELS PVT. LTD.
INFERENCE
GRAPH - 05
SURANA COLLEGE 77
H G S APPARELS PVT. LTD.
0.7
0.6
0.5 1998-1999
1999-2000
0.4
2000-2001
0.3 2001-2002
0.2
0.1
0
Proprietory Ratio
and shareholder’s funds, is called fixed assets to Net worth ratio. This
Shareholder’s funds
TABLE – 12
SURANA COLLEGE 78
H G S APPARELS PVT. LTD.
INFERENCE
GRAPH - 06
SURANA COLLEGE 79
H G S APPARELS PVT. LTD.
0.25
0.2
1998-1999
0.15 1999-2000
2000-2001
0.1
2001-2002
0.05
0
Fixed assets to Net
worth Ratio
Current Assets
Shareholder’s funds
TABLE – 13
SURANA COLLEGE 80
H G S APPARELS PVT. LTD.
INFERENCE
The above table shows that the current assets to net worth
ratio in the year 1999-2000 has come down to 0.86 when compared to the
subsequent years.
GRAPH – 07
SURANA COLLEGE 81
H G S APPARELS PVT. LTD.
0.9
0.8
0.7
1998-1999
0.6
0.5 1999-2000
0.4 2000-2001
0.3 2001-2002
0.2
0.1
0
Current Assets to
Net worth Ratio
between fixed interest and dividend bearing securities and equity share
Securities
TABLE – 14
SURANA COLLEGE 82
H G S APPARELS PVT. LTD.
securities ratio
1998-1999 1627673 1500000 1.08
1999-2000 1528950 1500000 1.01
2000-2001 1548490 1500000 1.03
2001-2002 1621805 1500000 1.08
INFERENCE
1.03 respectively.
GRAPH - 08
SURANA COLLEGE 83
H G S APPARELS PVT. LTD.
1.08
1.06
1998-1999
1.04
1999-2000
1.02 2000-2001
2001-2002
1
0.98
0.96
Capital gearing ratio
ACTIVITY RATIOS
times the stock is turned over i.e., sold during the year. In other words, it
is the ratio between the cost of goods sold and closing stock. This ratio
Sales
SURANA COLLEGE 84
H G S APPARELS PVT. LTD.
Inventory
TABLE – 15
INFERENCE
2000-2001 to 3.57 but in the year 2001-2002 it shows a fall that is 3.05.
GRAPH - 09
SURANA COLLEGE 85
H G S APPARELS PVT. LTD.
4.5
4
3.5 1998-1999
3
1999-2000
2.5
2000-2001
2
2001-2002
1.5
1
0.5
0
Stock turnover Ratio
other words, it indicates the number of times the debts are collected in a
Credit Sales
Debtors
SURANA COLLEGE 86
H G S APPARELS PVT. LTD.
TABLE - 16
Ratio
1998-1999 82298796 5239150 15.70
1999-2000 48397521 11818945 4.09
2000-2001 62649553 4174430 15.0
2001-2002 90124131 5947413 15.15
INFERENCE
The debtors turn over ratio has decreased to 4.09 in the year 1999-
GRAPH - 10
SURANA COLLEGE 87
H G S APPARELS PVT. LTD.
16
14
12 1998-1999
10 1999-2000
8 2000-2001
6 2001-2002
4
2
0
Debtors Turnover
Ratio
Debt collection period ratio is the ratio, which shows the average
time taken by the firm to collect the debts. This is calculated as follows.
Debtors
Credit Sales
TABLE – 17
SURANA COLLEGE 88
H G S APPARELS PVT. LTD.
INFERENCE
and 2001-2002 but has increased in the year 1999-2000 to 89 days when
GRAPH – 11
SURANA COLLEGE 89
H G S APPARELS PVT. LTD.
90
80
70 1998-1999
60
1999-2000
50
2000-2001
40
2001-2002
30
20
10
0
Debt collection Ratio
times the debts are paid in the year. This ratio is calculated as follows.
Credit purchase
Average creditors
TABLE -18
SURANA COLLEGE 90
H G S APPARELS PVT. LTD.
2000-2001 but again there is slight fall in the year 2001-2002 to 3.48.
GRAPH – 12
SURANA COLLEGE 91
H G S APPARELS PVT. LTD.
10
8
1998-1999
6 1999-2000
2000-2001
4
2001-2002
2
0
Creditors turn over
Ratio
Debt payment ratio is a ratio, which shows the average time taken
Creditors
Credit purchase
TABLE – 19
SURANA COLLEGE 92
H G S APPARELS PVT. LTD.
Ratio
1998-1999 4776658 44491045 39 Days
1999-2000 12827919 25501189 184 Days
2000-2001 7452623 32984848 82 Days
2001-2002 20032834 69718267 105 Days
INFERENCE
2000 and also in the year 2001-2002 to 105 days when compared to 39
GRAPH - 13
SURANA COLLEGE 93
H G S APPARELS PVT. LTD.
200
150 1998-1999
1999-2000
100 2000-2001
2001-2002
50
0
Debt payment period
Ratio
The ratio, which expresses the relationship between the sales and
Sales
Fixed Asset
TABLE – 20
SURANA COLLEGE 94
H G S APPARELS PVT. LTD.
Ratio
1998-1999 82298796 6335879 12.98
1999-2000 48397521 6079307 7.96
2000-2001 62649553 5378248 11.64
2001-2002 90124131 7775901 11.59
INFERENCE
GRAPH – 14
SURANA COLLEGE 95
H G S APPARELS PVT. LTD.
14
12
10 1998-1999
8 1999-2000
6 2000-2001
2001-2002
4
2
0
Fixed assets turn
over Ratio
follows.
Sales
Current Assets
TABLE – 21
SURANA COLLEGE 96
H G S APPARELS PVT. LTD.
Ratio
1998-1999 82298796 25813158 3.18
1999-2000 48397521 24678965 1.96
2000-2001 62649553 21588683 2.90
2001-2002 90124131 20683915 4.35
INFERENCE
1999-2000 and also in the year 2000-2001 to 2.90 when compared to the
GRAPH - 15
SURANA COLLEGE 97
H G S APPARELS PVT. LTD.
4.5
4
3.5
1998-1999
3
2.5 1999-2000
2 2000-2001
1.5 2001-2002
1
0.5
0
Current assets turn
over Ratio
calculated as follows
Sales
Working capital
TABLE – 22
SURANA COLLEGE 98
H G S APPARELS PVT. LTD.
over ratio
1998-1999 82298796 25813153 3.18
1999-2000 48397521 24678966 1.96
2000-2001 62649553 21588683 2.90
2001-2002 90124131 20683915 4.35
INFERENCE
4.35.
GRAPH – 16
SURANA COLLEGE 99
H G S APPARELS PVT. LTD.
4.5
4
3.5
1998-1999
3
2.5 1999-2000
2 2000-2001
1.5 2001-2002
1
0.5
0
Working capital turn
over ratio Ratio
is calculated as follows.
Sales
Proprietory fund
TABLE – 23
GRAPH - 17
3
2.5
1998-1999
2
1999-2000
1.5 2000-2001
1 2001-2002
0.5
0
Proprietory fund
turn over Ratio
PROFITABILITY RATIOS
relation to sales.
follows.
Gross profit
Sales
TABLE – 24
5.92% having no profits in the year 1999-2000 and shows a fall in 2001-
2002 to 3.03%.
GRAPH – 18
6.00%
5.00%
1998-1999
4.00%
1999-2000
3.00% 2000-2001
2001-2002
2.00%
1.00%
0.00%
Gross profit Ratio
follows.
Net profit
Sales
TABLE – 25
INFERENCE
The net profit ratio has decreased in the year 2001-2002 to 0.02% having
GRAPH – 19
0.70%
0.60%
0.50% 1998-1999
1999-2000
0.40%
2000-2001
0.30% 2001-2002
0.20%
0.10%
0.00%
Net profit Ratio
OPERATING RATIO
is calculated as follows.
Operating cost
Sales
TABLE – 26
INFERENCE
GRAPH – 20
35.00%
30.00%
25.00% 1998-1999
1999-2000
20.00%
2000-2001
15.00% 2001-2002
10.00%
5.00%
0.00%
Operating Ratio
Sales
TABLE – 27
Ratio
1998-1999 1400467 82298796 1.70%
1999-2000 39457 48397521 0.08%
2000-2001 3463897 62649553 5.52%
2001-2002 2661924 90124131 2.95%
INFERENCE
further confirmed that the increase in operating cost is the main reason for
GRAPH – 21
6.00%
5.00%
1998-1999
4.00%
1999-2000
3.00% 2000-2001
2001-2002
2.00%
1.00%
0.00%
Operating profit Ratio
The ratio between net profit after tax and proprietor’s fund is called return
Equity
TABLE – 28
proprietor’s fund
1998-1999 28620421 1359421 4.74%
1999-2000 28416205 ---------- -------
2000-2001 28057713 ---------- -------
2001-2002 30391887 2334174 7.68%
INFERENCE
fund because of no profits in the year 2000 and 2001 when compared to
GRAPH – 22
8.00%
7.00%
6.00% 1998-1999
5.00% 1999-2000
4.00% 2000-2001
3.00% 2001-2002
2.00%
1.00%
0.00%
Return on
proprietor’s fund
The ratio between net profit after tax and total assets is called as
Total assets
TABLE – 29
resources
1998-1999 1359421 52068033 2.61%
1999-2000 ----------- 53229050 --------
2000-2001 ----------- 43684184 --------
2001-2002 2334174 44750568 5.21%
INFERENCE
to that of 1998-1999.
GRAPH – 23
6.00%
5.00%
1998-1999
4.00%
1999-2000
3.00% 2000-2001
2.00% 2001-2002
1.00%
0.00%
Return on total
resources
The ratio between net profit before interest and tax and capital
followed
Capital employed
TABLE – 30
employed
1998-1999 1434421 19918044 7.20%
1999-2000 -107398 22470777 -------
2000-2001 3711530 16717253 22.20%
2001-2002 2736963 16290752 16.80%
INFERENCE
GRAPH - 24
25.00%
20.00%
1998-1999
15.00% 1999-2000
2000-2001
10.00%
2001-2002
5.00%
0.00%
Return on capital
employed
The ratio between net profit after tax and number of equity shares
TABLE – 31
shares
1998-1999 15000 1359421 0.60%
1999-2000 15000 ----------- --------
2000-2001 15000 ----------- --------
2001-2002 15000 2334174 1.03%
INFERENCE
per share.
GRAPH – 25
1.20%
1.00%
1998-1999
0.80%
1999-2000
0.60% 2000-2001
2001-2002
0.40%
0.20%
0.00%
Earnings per share
SUMMARY OF FINDINGS,
FINDINGS
Operating cycle of HGS has increased from 100 days in the year
inventory for more days and also due to increased raw material
again in the year 2000-2001 it has been decreased to 31 days and in the
inventory conversion period has increased from 28 days in the year 1998-
days in the year 2000-2001 and again increased by 105 days in the year
2002-2002. This shows that the company has to control the cash
The current ratio of the company has come down from 2.58 to 1.16
in the year 1999-2000.In the next year it has increased to 1.90 but again it
company is not able to meet the standard of 2:1 the downfall represents
2.31 when compared to the year 2000-2001. This shows that there is an
Current assets to net worth ratio shows a declining trend in all the
years.
The debt collection period ratio has increased to 81 days in the year
The working capital turn over ratio has decreased to 1.96 in the
3.03%.
The net profit ratio has decreased in the year 2001-2002 to 0.02%
this is the reason for decline in the net profit of the company.
The operating profit ratio has increased to 5.52% in the year 2000-
2001 when compared to both the previous years, 1998-1999 and 1999-
confirms that the increase in operating cost is the main reason for
because of no profits in the year 2000 and 2001 when compared to 1999-
that of 1998-1999.
The earnings per share have increased to 1.03% in the year 2001-
2002 when compared to all the remaining previous year’s earnings per
share.
CONCLUSIONS
HGS has now completed more than 11 years in the field of export
company.
recurrent increase.
which indicates that the foreign companies are well satisfied with
prosperity.
SUGGESTIONS
cash.
HGS must cut down the operating and other expenses with out
operating cycle.
1998-1999
SOURCES OF FUNDS
SHAREHOLDER’S FUNDS
LOAN FUND
TOTAL 52068033
APPLICATION OF FUNDS
FIXED ASSETS
INVESTMENTS 19918044
AND ADVANCES
AND PROVISIONS
MISCELLANEOUS EXPENDITURE
TOTAL 52068033
1999-2000
SOURCES OF FUNDS
SHAREHOLDER’S FUNDS
LOAN FUND
TOTAL 53229050
APPLICATION OF FUNDS
FIXED ASSETS
INVESTMENTS 22470777
AND ADVANCES
AND PROVISIONS
TOTAL 53229050
2000-2001
SOURCES OF FUNDS
SHAREHOLDER’S FUNDS
Loan fund
TOTAL 43684184
APPLICATION OF FUNDS
FIXED ASSETS
INVESTMENTS 16717253
AND ADVANCES
AND PROVISIONS
TOTAL 43684184
2001-2002
SOURCES OF FUNDS
SHAREHOLDER’S FUNDS
LOAN FUND
TOTAL 44750568
APPLICATION OF FUNDS
FIXED ASSETS
INVESTMENTS 1629075
AND ADVANCES
AND PROVISIONS
TOTAL 44750568
Year Ended
31st march1999
INCOME
Sales 82298796
Accretion in stock of
EXPENDITURE
Administration, Selling
Depreciation 1167061
Year Ended
INCOME
Sales 48397521
Accretion in stock of
EXPNEDITURE
Depreciation 1124409
Year Ended
INCOME
Sales 62649553
Accretion in stock of
EXPENDITURE
Depreciation 973391
Year Ended
INCOME
Sales 90124131
Accretion/decretion in stock of
EXPENDITURE
Administration, Selling
Depreciation 1056462
TOTAL 104991487
PRIVATE LIMITED?
24) How much is the credit sales and credit purchases of the company?
25) What are the total number of working days of the company?
26) What is the opening and closing stock of raw materials, work in
BIBLIOGRAPHY
BOOKS