Customer Name: Mr.

Dinesh Patel
Customer Number: 9825430423
Email id: dineshlpatel671@yahoo.com
Address: Ahmedabad
CKD
Sedan SUV
Ex Showroom 4,850,311 5,990,764
Special Offer 250,000 350000
Affinity Benefit - 0
New Ex Showroom 4600311 5640764
Logistics Charges 64900 64900
Custom Fitments 0 50000
Extended Warranty 0 0
JLR Secure 136294 160762
RTO & Charges 218634 264869
On-Road Price 5020139 6181295
Municipal Tax 98,517 121,634
TCS 34502 42306
Nett Payable 5153158 6345235
Car Model: Quotation: Land Rover Discovery Sport 2.0 Diesel S Fuji White MF19 MY20 BS6

CBU
Sedan SUV
5000000 9,763,022
- -
- -
5,000,000 9,763,022
88,500 88,500
90,000 500,000
- -
175,000 275,000
433,405 813,042
5,786,905 11,439,564
103,351 197,260
37,500 73,223
5,927,757 11,710,047

https://www.landrover.in/vehicles/defender/ultimate-personalisation/lifestyle-collection.html
l S Fuji White MF19 MY20 BS6

LR DS SE 2019
6500000 6500000
36 7.31% 201,617
48 7.55% 157,326
60 7.70% 130,875
84 7.59% 99,999

llection.html
 Remarks

57000 New car disc.

 Cargo Motors Pvt. Ltd
Showroom : Nr. Devnagar, Gota,
Ahmedabad- 382481

PRO-FORMA INVOICE

To, Date:
Mr. Dinesh Patel 19/09/2020
9825430423
dineshlpatel671@yahoo.com
Ahmedabad

Dear Sir/Ma'am,

Quotation: Land Rover Discovery Sport 2.0 Diesel S Fuji White MF19 MY20 BS6

With the above mentioned subject, it is our pleasure to quote as below:-

PARTICULARS AMOUNT (INR)
Ex Showroom Price : 5640764
Logistics Charge : 64900
RTO Tax- (Individual) & Facilitation Charges : 264869
JLR Secure : 160762
Total On-Road Price : 6181295
Ahmedabad Municipal Tax (If Applicable) : 121634
TCS @0.75% : 42306
Nett Payable Amount : 6345235

Hope the details are in order as desired by you and you will soon place your valuable order & advance payment with us. We look
forward to you being a proud owner of one of the best cars on the road today. We at Cargo Motors are also happy to assure you of our
best services always. Price at the time of actual delivery will be considered. Booking amount is non-refundable. Terms and conditions
apply.
*The Affinity Sales Offer is considered on basis the required documents are provided by the customer
*The price offered is valid for stock cars and or till two working days from the issuance

Warm Regards,
For, Cargo Motors Pvt. Ltd.

Jay Shah
Product Specialist
M: +91 9978407028
E: jay.jlr@cargomotors.co.in

Please note the following:

Car booking amount INR 7,00,000 to be deposited/RTGS to be done to confirm the booking. Online benefit only valid for car booking
done online on JLR website with INR 10,000. Prices are subject to change without notice. Final prices will be as applicable on the day
of the delivery. Other charges mentioned are indicative and a function of the basic price. Payment 100% advance. Cheque/DD/RTGS
details: Cargo Motors Pvt. Ltd., HDFC Bank A/C No: 00060310004651, IFSC Code: HDFC0000006, Navrangpura Branch,
Ahmedabad. Car delivery after 3 working days of full payment reflected.

The following documents will be needed for R.T.O. registration: The following documents will be needed for finance:
1) Form 20 duly attested by authorized signatory 1) Last 6 months bank statement
2) PAN Card copy 2) Last 2 years IT returns
3) Original address proof (Electricity bill/telephone bill/Passport) 3) MOA/AOA/Partnership deed/Certi. Of Registration
 1st year
2nd year
3rd year
4th year
5th year
(A) Estimated Residual Value

E) Service Cost Estimate:

225000

Annual Mileage Driven Per Annum (kms)

13000

Total kms driven for 5 yrs

65000

Fuel Economy Assumed (kmpl):

12

Fuel consumed for 5 yrs (in ltrs):

5416.66666666667

F) Total Fuel Cost for 5 yrs (Diesel rate @ 71 Rs.):

384583.333333333
 Car Ex-Showroom/IDV Amount Depriciation Amount
5000000 1125000
3875000 581250
3293750 494063
2799687.5 419953
2379734.375 356960
2250000 2977226
(B) Total Depriciation Amount

If we sell off the car: (D-C)

Less: TCS @1%
H) Amount For Driving the car for
5 years

G) Insurance Cost for 5 yrs: Actual Total Cost Of Ownership:

(E+F+G+H)
517250
D) Car Price On-Road (including TCS@1%)
5650000

C) Total Amount Benefit (A+B)

5227226

422774
50000

372774

1499608
Step-up 60 months 50 Lakhs Loan Amount Step-down 60 months

1st year 66600 1st year

2nd year 83250 2nd year
3rd year 104050 3rd year
4th year 130100 4th year
5th year 162600 5th year
ROI: 9.46% ROI: 9.46%

Annual Bullet Scheme 5 years, 50 lakhs loan amount Ballon Scheme

1 TO 11 Emi 84650 1-59 EMI
12th Emi 338600 60th EMI
13 To 23 84650
24th Emi 338600
25 To 35 84650
36Tth Emi 338600
37 To 47 Emi 84650
48th Month 338600
49th 59th 84650
60th Month 338600
50 Lakhs Loan Amount

116900
109900 Upgrade to luxurious Jaguar Land Rover vehicle. Easy EMI starting from INR 66
103300
97100
91250

5 years, 50 lakhs loan amount

86,350
15,00,000

3 years, 50 lakhs loan amount

1,54,365
ROI: 6.99%
(Subvention of INR 1,00,000)
Special Scheme for 2019 MF
XE,XF,DS
EMI starting from INR 66,600 or ROI @6.99% with JLR Finance. Attractive buy-back options available. For more info contact Jay Shah 997
nfo contact Jay Shah 9978407028. T&C apply.