Name, Grade & Section: _________________________________________ Date: ____________________

Activity Sheet
COST AND RETURN ANALYSIS
(1 hectare lowland irrigated rice production)
Method of planting : Transplanting (Wet Season)
Variety : HYV
Seeds : 2 bags certified seeds at P1, 500.00/sack
Soil condition : High/Medium NPK (Soil Test Results)( RR= 68-28-45)

Item Labor Cost of Labor Cost of No. of Days Req. Amount

Man/Day Man & at 8 hrs./day
(8 hrs) P Animal /Day
(8hrs)
1.Land Preparation
Seed and seedbed preparation P _____ _____ P _________
Wetbed __________ _____ P _________
Plowing __________ _____ P ___________
Harrowing and Leveling ___________ _____ P ___________
Repair and Dike Cleaning P _____ ______ P
___________
Sub total P___________
2. Crop Management
Sowing and Care of seedlings P _____ ………………… ____ persons P ________
Pulling and bundling …
of seedlings P _____ ____persons P ________
Transplanting………………….. P _____ ………………… ____persons P ________
Weeding (Manual)…………. P _____ … ____persons P ________
Irrigation……………………. P _____ ………………… ____person P ________
Application of herbicides P _____ … ____persons P ________
Application of insecticides P _____ …………………... ____ persons P ________
Application of Fertilizers (Basal …………………
and Side dressing P _____ …. ____persons P ________
…………………
….
…………………
….

…………………
…..
Sub total P__________
3. Other Major Operations
Harvesting, _____________ ______________ P___________
_
threshing, winnowing, and _____________ ______________
_____________
hauling (contractual basis) _____________ ____________
_____________
Drying and hauling _____________ _____________
_ _____________
Sub total P___________
Agricultural Inputs

Sub total P___________

 _

Assumption: Average yield per hectare = 120 cavans.

Price of palay is estimated at P15.00 per kilogram
Total expenses = P_____________
Total Income = P_____________
Net Income = P_____________
ROI (return of investment) =________%
(Net income/total cost of production x 100)