JL'sPetCare LaquanaJohnson, JavonClarke

JL'S PET CARE
Items/Services
Item ID Item Cost Price Mark Up Selling Price
I2345 Cat Food (dry) $1,200.00 8% $1,296.00

I2346 Cat food (wet) $300.00 30% $390.00
I2347 Kitten Chow $800.00 10% $880.00
I2348 Dog Chow $1,500.00 8% $1,620.00
I2349 Puppy Chow $1,000.00 5% $1,050.00
I2350 Bird Seed(by the LB) $100.00 30% $130.00
I2351 Rodent Food(by the LB) $100.00 30% $130.00
I2352 Fish Food $300.00 30% $390.00
I2353 Colostrum $600.00 10% $660.00
I2354 Aquarium $2,000.00 8% $2,160.00
I2355 Fish Bowl $1,500.00 8% $1,620.00
I2356 Heating Pad $800.00 10% $880.00
I2357 Lamp $1,000.00 5% $1,050.00
I2358 Pebbles(by the LB) $50.00 30% $65.00
I2359 Fake plants $200.00 30% $260.00
I2360 Bird Cage $2,000.00 8% $2,160.00
I2361 Water Bowls $300.00 30% $390.00
I2362 Food Bowls $300.00 30% $390.00
I2363 Flea Comb $150.00 30% $195.00
I2364 Hairbrush $1,200.00 8% $1,296.00
I2365 Grooming Kit $3,000.00 8% $3,240.00
I2366 Cat Litter $1,100.00 8% $1,188.00
I2367 Poop Scoop $550.00 10% $605.00
I2368 Diapers $700.00 10% $770.00
I2369 Leash $200.00 30% $260.00
I2370 Collar $150.00 30% $195.00
I2371 Harness $450.00 20% $540.00
I2372 Vitamins $200.00 30% $260.00
I2373 Shampoo $300.00 30% $390.00
I2374 Bottles $200.00 30% $260.00
I2375 Bottle Nipples $60.00 30% $78.00
I2376 Mouse Toy $80.00 30% $104.00
I2377 Squeaky Toy $180.00 30% $234.00
I2378 Ultrasounds $1,600.00 8% $1,728.00
I2379 Spaying/Neutering $8,000.00 8% $8,640.00
I2380 X-Rays $3,400.00 8% $3,672.00
I2381 Carrrier Sm $4,000.00 8% $4,320.00
I2382 Carrier M $4,500.00 8% $4,860.00
I2383 Carrier L $5,000.00 8% $5,400.00
I2384 Dog Cage Sm $5,500.00 8% $5,940.00
I2385 Dog Cage M $6,000.00 8% $6,480.00
I2386 Dog Cage L $6,500.00 8% $7,020.00
I2387 Pet Sitting $1,000.00 5% $1,050.00
I2388 Dog Walking $400.00 20% $480.00
I2389 Grooming $2,000.00 8% $2,160.00
I2390 Boarding $2,500.00 8% $2,700.00
PET CARE
s/Services
Discount Vat Eligibility Vat Net Price Profit
14%
5% Yes $181.44 $1,412.64 $31.20
1% Yes $54.60 $440.70 $86.10
3% Yes $123.20 $976.80 $53.60
6% Yes $226.80 $1,749.60 $22.80
4% Yes $147.00 $1,155.00 $8.00
0% Yes $18.20 $148.20 $30.00
0% Yes $18.20 $148.20 $30.00
1% Yes $54.60 $440.70 $86.10
3% Yes $92.40 $732.60 $40.20
6% Yes $302.40 $2,332.80 $30.40
6% Yes $226.80 $1,749.60 $22.80
3% Yes $123.20 $976.80 $53.60
4% Yes $147.00 $1,155.00 $8.00
0% Yes $9.10 $74.10 $15.00
1% Yes $36.40 $293.80 $57.40
6% Yes $302.40 $2,332.80 $30.40
1% Yes $54.60 $440.70 $86.10
1% Yes $54.60 $440.70 $86.10
0% Yes $27.30 $222.30 $45.00
5% Yes $181.44 $1,412.64 $31.20
6% Yes $453.60 $3,499.20 $45.60
5% Yes $166.32 $1,294.92 $28.60 7%
3% Yes $84.70 $671.55 $36.85
3% Yes $107.80 $854.70 $46.90
6%
1% Yes $36.40 $293.80 $57.40
0% Yes $27.30 $222.30 $45.00
2% Yes $75.60 $604.80 $79.20 5%
1% Yes $36.40 $293.80 $57.40
1% Yes $54.60 $440.70 $86.10 4%
1% Yes $36.40 $293.80 $57.40
0% Yes $10.92 $88.92 $18.00
0% Yes $14.56 $118.56 $24.00 3%
Discount
1% Yes $32.76 $264.42 $51.66

6% No $0 $1,624.32 $24.32 2%
1%
3%
Discount
2%
6% No $0 $8,121.60 $121.60
6% No $0 $3,451.68 $51.68
1%
6% Yes $604.80 $4,665.60 $60.80
6% Yes $680.40 $5,248.80 $68.40
6% Yes $756.00 $5,832.00 $76.00 0%
6% Yes $831.60 $6,415.20 $83.60
6% Yes $907.20 $6,998.40 $91.20 d
Foo
6% Yes $982.80 $7,581.60 $98.80 t at
Ca C
4% No $0 $1,008.00 $8.00
2% No $0 $470.40 $70.40
6% No $0 $2,030.40 $30.40
6% No $0 $2,538.00 $38.00
JL'S PET C
Items/Services
Items Offered Average Markup Percentage
36 19%
Item ID Item
M
Item ID Item
I2346 Cat food (wet)
I2352 Fish Food
I2361 Water Bowls
I2362 Food Bowls
I2373 Shampoo
I2379 Spaying/Neutering
I2384 Dog Cage Sm
I2385 Dog Cage M
I2386 Dog Cage L
Discount Offere
7%
6%
5%
4%
3%
Discount
2%
1%
3%
Discount
2%
1%
0%
) ) ) ) l ) s e s s t r
d ry wet ho w ho w ho w LB LB o od ru m ium o w Pa d a mp LB a nt a g wl wl o mb ru sh Ki itte o op p e
( ( C C C e e F st ar B g L e pl C Bo Bo C rb ng t L Sc ia
d d th th h lo u h in th e d r i i a D
Fo o fo o itten Do g pp y b y b y Fis Co Aq Fis eat b y ak Bir ate o od Flea Ha om C o op
t at K (
Pu ed od ( H s ( F W F r o P
Ca C Se t Fo b le G
b
rd n Pe
Bi o d e
R
Items
JL'S PET CARE
Items/Services Summary
Number of Items Eligible For Vat Number of Items on Discount
33 29
Criteria
Cost Price Mark Up
Most Profitable Items

Cost Price Mark Up
$300.00 30%
$300.00 30%
$300.00 30%
$300.00 30%
$300.00 30%
$8,000.00 8%
$5,500.00 8%
$6,000.00 8%
$6,500.00 8%
Discount Offered
d
u m um wl a d mp B) nts a ge wls wls mb u sh Kit tter op ers ash llar ess ins o o tles les o y oy nd s n g ay s Sm r M
i o P L i o p i
st ar B g La h e pla d C Bo Bo Co irbr ing t L Sc iap Le Co arn itam am Bot ipp se T k y T sou ter -R rier rrie rrie
r
lo q u ish tin t ke ir er d ea a m a D H N u u X rr a
A F ea b y a B at o o Fl H oo C oop V Sh
t
a
le Mo ue ltr /Ne
a
a Ca C g
( F W F P t C
H
le
s G
r
Bo Sq U in g D
o
b b a y
Pe Sp
Items
Most Profitable Item Least Profitable Item
Item Pofit Item Pofit
Spaying/Neutering $121.60 Puppy Chow $8.00
Selling Price Discount Vat Eligibility Vat Net Price
ms
Selling Price Discount Vat Eligibility Vat Net Price
$390.00 1% Yes $54.60 $440.70
$390.00 1% Yes $54.60 $440.70
$390.00 1% Yes $54.60 $440.70
$390.00 1% Yes $54.60 $440.70
$390.00 1% Yes $54.60 $440.70
$8,640.00 6% No $0 $8,121.60
$5,940.00 6% Yes $831.60 $6,415.20
$6,480.00 6% Yes $907.20 $6,998.40
$7,020.00 6% Yes $982.80 $7,581.60
es es y y d s g y s m M L m M L g g g g
o ttl ppl To To u n rin Ra r S ier rier e S ge age ittin lkin m in rdin
B Ni use ak y aso ute X- rrie arr ar a g Ca C t S Wa roo oa
r e r C C C g og Pe g
tle Mo que Ult /N Ca o g Do D
G B
ot S n g D D
o
i
p ay
S
Profit
>80
Profit
$86.10
$86.10
$86.10
$86.10
$86.10
$121.60
$83.60
$91.20
$98.80
Order ID Date(M/D/Y) First Name Last Name
O2001 4/1/2020 Ali Walsh
O2002 4/1/2020 Esme Blakeley
O2003 4/1/2020 Lorraine Burke
O2004 4/2/2020 Colt Baines
O2005 4/2/2020 James Blackborne
O2006 4/2/2020 Jessi Tasker
O2007 4/2/2020 Mary Durant
O2008 4/3/2020 Ace Bennet
O2009 4/3/2020 Ali Walsh
O2010 4/3/2020 Delora Breckenridge
O2011 4/3/2020 Jacinda Stafford
O2013 4/3/2020 Wilson Hyland
O2014 4/4/2020 Earnest Tate
O2015 4/4/2020 Josephine Cooke
O2016 4/4/2020 Lecia Killam
O2017 4/4/2020 Milly Barr
O2018 4/6/2020 Hollie Lee
O2019 4/6/2020 Lanford Collingwood
O2021 4/6/2020 Tahlia Wilson
O2022 4/7/2020 Albert Ridley
O2024 4/7/2020 Jonah Garey
O2025 4/8/2020 Ace Bennet
O2028 4/9/2020 Ali Walsh
O2045 4/17/2020 Ali Walsh
O2047 4/18/2020 Ace Bennet
O2051 4/21/2020 Ace Bennet
O2059 4/23/2020 Josephine Cooke
O2062 4/23/2020 Milly Barr
O2063 4/24/2020 Hollie Lee
JL'S PET CARE
SALES
Item ID Item QTY Unit Price Amount
I2356 Heating Pad 1 $880.00 $880.00
I2345 Cat Food (dry) 2 $1,296.00 $2,592.00
I2347 Kitten Chow 2 $880.00 $1,760.00
I2380 X-Rays 1 $3,672.00 $3,672.00
I2359 Fake plants 5 $260.00 $1,300.00
I2349 Puppy Chow 2 $1,050.00 $2,100.00
I2358 Pebbles(by the LB) 5 $65.00 $325.00
I2375 Bottle Nipples 6 $78.00 $468.00
I2387 Pet Sitting 1 $1,050.00 $1,050.00
I2376 Mouse Toy 1 $104.00 $104.00
I2374 Bottles 1 $260.00 $260.00
I2381 Carrrier Sm 1 $4,320.00 $4,320.00
I2367 Poop Scoop 1 $605.00 $605.00
I2346 Cat food (wet) 5 $390.00 $1,950.00
I2358 Pebbles(by the LB) 7 $65.00 $455.00
I2373 Shampoo 3 $390.00 $1,170.00
I2362 Food Bowls 2 $390.00 $780.00
I2361 Water Bowls 1 $390.00 $390.00
I2360 Bird Cage 1 $2,160.00 $2,160.00
I2388 Dog Walking 1 $480.00 $480.00
I2378 Ultrasounds 1 $1,728.00 $1,728.00
I2349 Puppy Chow 1 $1,050.00 $1,050.00
I2370 Collar 1 $195.00 $195.00
I2353 Colostrum 3 $660.00 $1,980.00
I2374 Bottles 10 $260.00 $2,600.00
I2356 Heating Pad 2 $880.00 $1,760.00
I2351 Rodent Food(by the LB) 3 $130.00 $390.00
I2352 Fish Food 6 $390.00 $2,340.00
I2363 Flea Comb 1 $195.00 $195.00
I2390 Boarding 1 $2,700.00 $2,700.00
I2345 Cat Food (dry) 5 $1,296.00 $6,480.00
I2359 Fake plants 3 $260.00 $780.00
I2385 Dog Cage M 1 $6,480.00 $6,480.00
I2357 Lamp 1 $1,050.00 $1,050.00
I2354 Aquarium 1 $2,160.00 $2,160.00
I2350 Bird Seed(by the LB) 5 $130.00 $650.00
I2360 Bird Cage 1 $2,160.00 $2,160.00
I2363 Flea Comb 2 $195.00 $390.00
I2365 Grooming Kit 1 $3,240.00 $3,240.00
I2389 Grooming 1 $2,160.00 $2,160.00
I2380 X-Rays 1 $3,672.00 $3,672.00
I2364 Hairbrush 1 $1,296.00 $1,296.00
I2368 Diapers 2 $770.00 $1,540.00
I2371 Harness 1 $540.00 $540.00
I2351 Rodent Food(by the LB) 5 $130.00 $650.00
I2372 Vitamins 1 $260.00 $260.00
I2386 Dog Cage L 1 $7,020.00 $7,020.00
I2354 Aquarium 2 $2,160.00 $4,320.00
I2357 Lamp 2 $1,050.00 $2,100.00
I2348 Dog Chow 3 $1,620.00 $4,860.00
I2353 Colostrum 6 $660.00 $3,960.00
I2366 Cat Litter 1 $1,188.00 $1,188.00
I2377 Squeaky Toy 2 $234.00 $468.00
I2369 Leash 3 $260.00 $780.00
I2384 Dog Cage Sm 1 $5,940.00 $5,940.00
I2355 Fish Bowl 2 $1,620.00 $3,240.00
I2375 Bottle Nipples 9 $78.00 $702.00
I2355 Fish Bowl 1 $1,620.00 $1,620.00
I2382 Carrier M 1 $4,860.00 $4,860.00
I2370 Collar 3 $195.00 $585.00
I2378 Ultrasounds 1 $1,728.00 $1,728.00
I2349 Puppy Chow 1 $1,050.00 $1,050.00
I2354 Aquarium 2 $2,160.00 $4,320.00
I2364 Hairbrush 2 $1,296.00 $2,592.00
I2383 Carrier L 1 $5,400.00 $5,400.00
I2349 Puppy Chow 1 $1,050.00 $1,050.00
I2352 Fish Food 1 $390.00 $390.00
I2379 Spaying/Neutering 1 $8,640.00 $8,640.00
Discount Vat Total Profit Payment
$26.40 $123.20 $976.80 $53.60 $1,000.00
$129.60 $362.88 $2,825.28 $62.40 $2,900.00
$52.80 $246.40 $1,953.60 $107.20 $2,000.00
$220.32 $0.00 $3,451.68 $51.68 $3,500.00
$13.00 $182.00 $1,469.00 $287.00 $1,500.00
$84.00 $294.00 $2,310.00 $16.00 $2,400.00
$0.00 $45.50 $370.50 $75.00 $400.00
$0.00 $65.52 $533.52 $108.00 $600.00
$42.00 $0.00 $1,008.00 $8.00 $1,100.00
$0.00 $14.56 $118.56 $24.00 $200.00
$2.60 $36.40 $293.80 $57.40 $300.00
$259.20 $604.80 $4,665.60 $60.80 $4,700.00
$18.15 $84.70 $671.55 $36.85 $700.00
$19.50 $273.00 $2,203.50 $430.50 $2,300.00
$0.00 $63.70 $518.70 $105.00 $600.00
$11.70 $163.80 $1,322.10 $258.30 $1,400.00
$7.80 $109.20 $881.40 $172.20 $900.00
$3.90 $54.60 $440.70 $86.10 $500.00
$129.60 $302.40 $2,332.80 $30.40 $2,400.00
$9.60 $0.00 $470.40 $70.40 $500.00
$103.68 $0.00 $1,624.32 $24.32 $1,700.00
$42.00 $147.00 $1,155.00 $8.00 $1,200.00
$0.00 $27.30 $222.30 $45.00 $300.00
$59.40 $277.20 $2,197.80 $120.60 $2,200.00
$26.00 $364.00 $2,938.00 $574.00 $3,000.00
$52.80 $246.40 $1,953.60 $107.20 $2,000.00
$0.00 $54.60 $444.60 $90.00 $500.00
$23.40 $327.60 $2,644.20 $516.60 $2,700.00
$0.00 $27.30 $222.30 $45.00 $300.00
$162.00 $0.00 $2,538.00 $38.00 $2,600.00
$324.00 $907.20 $7,063.20 $156.00 $7,100.00
$7.80 $109.20 $881.40 $172.20 $900.00
$388.80 $907.20 $6,998.40 $91.20 $7,000.00
$42.00 $147.00 $1,155.00 $8.00 $1,200.00
$129.60 $302.40 $2,332.80 $30.40 $2,400.00
$0.00 $91.00 $741.00 $150.00 $800.00
$129.60 $302.40 $2,332.80 $30.40 $2,400.00
$0.00 $54.60 $444.60 $90.00 $500.00
$194.40 $453.60 $3,499.20 $45.60 $3,500.00
$129.60 $0.00 $2,030.40 $30.40 $2,100.00
$220.32 $0.00 $3,451.68 $51.68 $3,500.00
$64.80 $181.44 $1,412.64 $31.20 $1,500.00
$46.20 $215.60 $1,709.40 $93.80 $1,800.00
$10.80 $75.60 $604.80 $79.20 $700.00
$0.00 $91.00 $741.00 $150.00 $800.00
$2.60 $36.40 $293.80 $57.40 $300.00
$421.20 $982.80 $7,581.60 $98.80 $7,600.00
$259.20 $604.80 $4,665.60 $60.80 $4,700.00
$84.00 $294.00 $2,310.00 $16.00 $2,400.00
$291.60 $680.40 $5,248.80 $68.40 $5,300.00
$118.80 $554.40 $4,395.60 $241.20 $4,400.00
$59.40 $166.32 $1,294.92 $28.60 $1,300.00
$4.68 $65.52 $528.84 $103.32 $600.00
$0.00 $18.20 $148.20 $30.00 $200.00
$7.80 $109.20 $881.40 $172.20 $900.00
$356.40 $831.60 $6,415.20 $83.60 $6,500.00
$194.40 $453.60 $3,499.20 $45.60 $3,500.00
$0.00 $98.28 $800.28 $162.00 $900.00
$97.20 $226.80 $1,749.60 $22.80 $1,800.00
$291.60 $680.40 $5,248.80 $68.40 $5,300.00
$0.00 $81.90 $666.90 $135.00 $700.00
$103.68 $0.00 $1,624.32 $24.32 $1,700.00
$42.00 $147.00 $1,155.00 $8.00 $1,200.00
$259.20 $604.80 $4,665.60 $60.80 $4,700.00
$129.60 $362.88 $2,825.28 $62.40 $2,900.00
$0.00 $36.40 $296.40 $60.00 $300.00
$324.00 $756.00 $5,832.00 $76.00 $5,900.00
$42.00 $147.00 $1,155.00 $8.00 $1,200.00
$3.90 $54.60 $440.70 $86.10 $500.00
$518.40 $0.00 $8,121.60 $121.60 $8,200.00
JL'S PET CARE
Sales Summary
Total Orders Most Item Sold In a day Average
QTY Item
Discount
70 10 Bottles $97.13
Quanti ty V
11800
10000
7600
7000
6600
6500
5900
5300
5300
5300
Amount
4800
4700
3300
3200
2600
2400
2300
1800
1500
1300
1300
1000
500
15
11
9
5
7
2
3
1
) s s ) ) l
em m e
LB
g
le le
L M Sm ry et er ar m er
s L M Sm w g ts d
i u ag in e r r tt ll u e e o in n o
w o
It
ar
C e d p tt ri ri
e er (d (w Li o st
r p ag ag ge
h
al
k la B Fo
d th ar ip Bo ar i d C ia C C a
C p
sh sh
q
u ir o N ar rr o o
d at lo D g C o
g W e ea
A B
(b
y B le
C C ar Fo fo C Co o o
g g D g k Fi Fi Fl
C D D o o Fa
ed o tt at at D D
Se B C C
d
ir
B
Items
Se B C C
d
ir
B
Items
Products by Purchase
Data
Item Sum - QTY Sum - Payment
Aquarium 5 $11,800.00
Bird Cage 2 $4,800.00
Bird Seed(by the LB) 8 $1,300.00
Boarding 1 $2,600.00
Bottle Nipples 15 $1,500.00
Bottles 11 $3,300.00
Carrier L 1 $5,900.00
Carrier M 1 $5,300.00
Carrrier Sm 1 $4,700.00
Cat Food (dry) 7 $10,000.00
Cat food (wet) 5 $2,300.00
Cat Litter 1 $1,300.00
Collar 4 $1,000.00
Colostrum 9 $6,600.00
Diapers 2 $1,800.00
Dog Cage L 1 $7,600.00
Dog Cage M 1 $7,000.00
Dog Cage Sm 1 $6,500.00
Dog Chow 3 $5,300.00
Dog Walking 1 $500.00
Fake plants 8 $2,400.00
Fish Bowl 3 $5,300.00
Fish Food 7 $3,200.00
Flea Comb 3 $800.00
Food Bowls 2 $900.00
Grooming 1 $2,100.00
Grooming Kit 1 $3,500.00
Hairbrush 3 $4,400.00
Harness 1 $700.00
Heating Pad 3 $3,000.00
Kitten Chow 2 $2,000.00
Lamp 3 $3,600.00
Leash 3 $900.00
Mouse Toy 1 $200.00
Pebbles(by the LB) 12 $1,000.00
Pet Sitting 1 $1,100.00
Poop Scoop 1 $700.00
Puppy Chow 5 $6,000.00
Rodent Food(by the LB) 8 $1,300.00
Shampoo 3 $1,400.00
Spaying/Neutering 1 $8,200.00
Squeaky Toy 2 $600.00
Ultrasounds 2 $3,400.00
Vitamins 1 $300.00
Water Bowls 1 $500.00
X-Rays 2 $7,000.00
Total Result 160 $155,600.00
Most Discount Total Profit
$518.40 $6,780.97
Quanti ty Vs Payment
8200
7600
7000
6500
6000
5300
5300
4400
3600
3500
3400
3200
3000
2400
2100
2000
1400
1300
1100
1000
900
900
800
700
700
600
500
300
200
12
8
8
3
2
1
g ts l ls g it s p y ) g ) y s s ls
M Sm w
in
d b sh es ad w sh LB op w
LB
o g d in
e o n o
w o m w in K
ru P o m a To n o o i n To un
w
ag ge
h
al
k la B Fo Co o
om
g n h La Le e i tti Sc
o h e p
er am
o
a
C p B in rb ar n
g C se th S C
th am t ky o B
g sh sh ea d ro ai H en u p y
ea as Vi
t r
C o W k e
Fi Fi o om
ti o y t p y Sh eu r e
o
g D o
g
Fa Fl Fo
G H ea i tt M (b Pe oo u
p (b N u lt at
D D ro H K s P P d g/ Sq U W
G le o n
b Fo yi
eb t a
P en Sp
d
o
R
Items
l in
b Fo ay
eb t
P en Sp
d
o
R
Items
8200
7000
Data
Column R
3400
1400
600
500
300
2
2
1
g y s s ls s
n To
d in w ay
er
i un am
o -R
t ky o t B X
ea r as Vi e r
u lt at
Sq U W
JL'S PET CARE INVOICE
357 Wellington Street, Georgetown, Guyana,

South America
Phone: 592-6573851/ 592-6381349 Date 4/1/2020 Enter Order ID
lilajohnson02@gmail.com Order ID O2001
Bill To:
Ali Walsh
Item No. Description Quantity Unit price Amount
I2356 Heating Pad 1 $880.00 $880.00
JL's Pet
Vat $26.40
Care
Discount $123.20
If you have any questions concerning this invoice, contact us at lilajohnson02@gmail.com.
Payment $1,000.00
Total $976.80
Thank you for
Balance due $23.20
your business!
Page 25 of 25

JL'sPetCare LaquanaJohnson, JavonClarke

Încărcat de

Informații document

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

JL'sPetCare LaquanaJohnson, JavonClarke

Încărcat de

Drepturi de autor:

Formate disponibile

JL'S PET CARE

I2345 Cat Food (dry) $1,200.00 8% $1,296.00

1% Yes $32.76 $264.42 $51.66

Most Profitable Items

Selling Price Discount Vat Eligibility Vat Net Price

357 Wellington Street, Georgetown, Guyana,

S-ar putea să vă placă și