Valoare Totala

Nr. Ctr. Denumire echipamente/activitate Clasa Amortizare UM Cantitate Valoare fara TVA TVA
fara TVA
Mijloace fixe / Investitii / Active corporale / Echipamente tehnologice /
1
Echipamente IT
Laptop buc 5.00 6000.00 30000.00 5700.00
Calculator All in One buc 5.00 5500.00 27500.00 5225.00
Monitor buc 5.00 1100.00 5500.00 1045.00
Video proiector buc 1.00 6500.00 6500.00 1235.00

Ecran proiectie pentru videoproiector buc 1.00 1900.00 1900.00 361.00

Network Storage Clasa Amortizare buc 1.00 8500.00 8500.00 1615.00

Rack pentru echipamentele de retea buc 1.00 1500.00 1500.00 285.00

Retea Wifi buc 1.00 4900.00 4900.00 931.00
Imprimanta laser jet buc 2.00 3500.00 7000.00 1330.00
Multifunctionala buc 1.00 8000.00 8000.00 1520.00
Scanar portabil buc 2.00 800.00 1600.00 304.00

Birou buc 5.00 2000.00 10000.00 1900.00

Scaun Birou buc 5.00 500.00 2500.00 475.00
Masa sedinte Clasa Amortizare buc 1.00 1500.00 1500.00 285.00
Scaun masa sedinta buc 8.00 350.00 2800.00 532.00
Biblioteca buc 3.00 2100.00 6300.00 1197.00

Licenta Office buc 10.00 800.00 8000.00 1520.00

Microsoft Windows Soft buc 1.00 800.00 800.00 152.00
Antivirus - 10 statii buc 1.00 1200.00 1200.00 228.00
Costuri de operare
Salariat 1 buc 4.00 1600.00 6400.00
Salariat 2 buc 4.00 1600.00 6400.00
Chirie buc 4.00 2000.00 8000.00

TOTAL BUGET

Total echipamente tehnologice + * soft in total buget

Total Valoare
inclusiv TVA

35700.00
32725.00
6545.00
7735.00

2261.00
10115.00

1785.00
5831.00
8330.00
9520.00
1904.00
0.00
11900.00
2975.00
1785.00
3332.00
7497.00
0.00
9520.00
952.00
1428.00

6400.00
6400.00
8000.00

182640.00

72.52%