Sunteți pe pagina 1din 25

Ref Site Model-Indoor SST-100M Heavy SST-80M Heavy

Size 14 m. x 18 m. 12 m. x 16 m.
(Kyat) (Kyat)
1 Project Management 9900000 9900000
2 Logistics -Tower/Shelter/Genset 3750000 3000000
3 Site AC Power Permitting 500000
Civil, Mechanical and Electrical Works-GF
4 31918180 28482480
Indoor
5 Tower Foundation Works 340950000 268950000
6 Tower Erection Works 7200000 5700000
7 Tower Painting Works 5700000 4650000

Total 399918180 320682480


SST-45M SST-30M
SST-60M Heavy
Medium/Light Medium/Light

10 m. x 14 m. 9 m. x 12 m. 9 m. x 9 m.
(Kyat) (Kyat) (Kyat)
9900000 9900000 9900000
3000000 2400000 2400000

23152300 17368390 15331365


131760000 31050000 15468750
4800000 3750000 2700000
3750000 2250000 1800000

176362300 66718390 47600115


1 GREENFIELD INDOOR - PROJECT MANAGEMENT
Ref. SCOPE OF WORKS DESCRIPTION UOM
PROJECT MANAGEMENT
Management of the end to end roll-out of the project in accordance with Customers requirements and
processes, works includes but not limited to the following:
Provision of Skilled and appropriately trained resources in the regions such Draftspersons,
Engineers, Fabricators, Riggers, Project Managers, Planning and Installation Engineers, and
Supervisors to undertake the work
Provision of Site Supervisors to be onsite at all times to oversee and coordinate the on site works.
Management and coordination of all staff, subcontractors and suppliers involved in the works.
1 Provision of all necessary safety training and safety equipment to staff (Including Helmets, Safety 1
Harnesses, etc.) to undertake the works.
Attend project meetings and provide progress reports and updates as required.
Risk Management
Quality Control, Inspection and Audit
Site Verification and Acceptance
Co-ordination, Escalation and Tracking
QTY Unit Price
(Kyat)

lot 9900000
2 LOGISTICS
Ref. SCOPE OF WORKS DESCRIPTION UOM
LOGISTICS
Transportation of Tower+CKD Shelter (3m x 4m x 2.8m)+Generator (10-25 KVA)+Relevant accessories that are
2.1 supplied by Ericsson required for Civil work as per the BOQ from E/// warehouese in Yangon to sites within 1
Yangon City only
Transportation of Tower+Generator (10-25 KVA)/CKD Shelter (3m x 4m x 2.8m) +Relevant accessories that are
2.2 supplied by Ericsson required for Civil work as per the BOQ from E/// warehouese in Yangon to sites within 1
Yangon City only
2.3 Transportation of Tower+Relevant accessories that are supplied by Ericsson required for Civil work as per the 1
BOQ from E/// warehouese in Yangon to sites within Yangon City only

Note
Regional factor will be added on logistics costs
For any extra ordinary site with helocopter or other requirement shall be paid extra @ actual basis
For GF Tower For GF Tower For Tower
30m-50m 50m-80m >100 m
QTY Unit Price Unit Price Unit Price
(Kyat) (Kyat) (Kyat)

lot $ 2,400,000 $ 3,000,000 $ 3,750,000

lot $ 2,250,000 $ 2,850,000 $ 3,450,000

lot $ 2,100,000 $ 2,700,000 $ 3,000,000


3 GREENFIELD INDOOR-POWER CONNECTION
Ref. SCOPE OF WORKS DESCRIPTION UOM
SITE ACQUISITION
SITE AC POWER PERMITTING
Facilitation for Right of Way- Permanent/Temporary Power for installation of Power Poles,
Temporary Power Agreement / Memorandum of Agreement.
- (preparation, application, processing of any and all relative activity in securing the permanent
power connection with electric company)
3 - secure approved right of way (row) for the installation of power line system. This includes the
lot
trimming, removal, uprooting of trees and other possible obstructions
- facilitation and submission of power contract agreement, MOA, meter base, meter no., meter base
serial no., transformer and its corresponding warranty between the customer and electric company
(This price is only for the service provided to obtain the power connection and is exclusive of any or
every Governtment or other related fees which will be paid @ actual)
QTY Unit Price
(Kyat)

1 500000
Ref
CIVIL, MECHANICAL AND ELECTRICAL

4.1
4.2
4.3
4.4

4.5

4.6
4.7

4.8

4.9

4.10

4.11

4.12

4.13

4.14

4.15
4.16
4.17

4.18
4.19

4.20

4.21

4.22

4.23

4.24
4.25

4.26
GREENFIELD INDOOR - CIVIL, MECHANICAL AND ELECTRICAL IMPLEMENTATION

SCOPE OF WORKS DESCRIPTION


CIVIL, MECHANICAL AND ELECTRICAL
GENERAL REQUIREMENT
SITE ENGINEERING
Mobilization / Demobilization
Soil Investigation including analysis and report; drilled to a minimum depth of 10m below the surface level, 1 bore hole
Site specific detail design package (site layouts, sections, foundations, fencing, access roads)
Structural Design and Certification (Professional Engineer endorsement)
DOCUMENTATION
Site Folder, As-built, COC, Digital Photos ,Certificates, test results etc. on completion
SITE DEVELOPMENT WORKS - INDOOR
SITE CLEARING WORKS
Clearing and Grubbing, includes removing of trees and shrubs; clearing and disposal of all unsuitable materials within the
site proper; and demolition of existing concrete or wooden structure
Site Cleaning after Construction (Greenfields)
GROUND COVERING
100mm thick gravel (crushed stone)
SITE FENCING AND GATE
HOT DIP GALVANIZED WIRE MESH FENCE
Supply and construction of hot dip galvanized wire mesh fence 2.4m high inclusive of foundation & birbed wire;
- with reinforced concrete fence post, works including excavation, backfilling and formworks
- Fabrication and installation of the steelwork to support the 4 layer - razor/ barbed wire
Supply and install complete 3m wide X 2.4m high Fence Gate (total height including barbed wire) double leaf swing hot
dip galvanized wire mesh gate with padlock and keys
PU SHELTER CONCRETE PAD
Supply and construct of reinforced concrete pad, 3m x 4m inclusive of foundation; 500mm from FGL with 2 concrete
step
- Earthworks including excavation, temporary shoring, compaction and backfilling
- Also includes the installation of formwork, placement of reinforcing bars and pouring/compacting concrete
- Concrete tests are to be undertaken
PU SHELTER INSTALLATION
Install of 3m x 4m x 2.8m PU CKD shelter including all ancillaries
SITE AC WORKS
POWER SERVICE ENTRANCE
Supply and install OverHead Power Cable NYY 2x16 sq.mm. 750V. From Meter to MDB With Accessories
AVIATION LIGHT SOLAR TYPE
Supply and install Solar Type LED Based Aviation Obstruction Lights, IP65, ICAO Standard, aviation red (top and
midlight for 50m ht - above)
SITE GROUNDING WORKS
Supply & Installation of lightning rod >= 1.2 m. on tower top
Supply & Installation of ground rods, 20mm dia. X 3000mm long copper clad, copper earth electrodes
Supply and Install 50 sqmm stranded bare copper wire for ground ring (at tower and shelter), electrical panels earthing
and perimeter earthing - wire shall be cadwelded
Supply and Construct 300x300x400mm inside dimension, Ground test pit complete with galvanized steel plate cover with
handle and lock
Supply and Install 300mm x 100mm x 6mm copper plate with 32 pre-drilled holes busbar pure copper
- Complete w/ stainless bolts/nuts/ washers· Crimp type terminal lugs (stainless steel/copper/bronze) for connecting the
ground wire to the collect bar· Apple Insulator w/ mounting bolts & brackets.
WAVEGUIDE BRIDGE LADDER (OUTDOOR CABLE LADDER)
Supply and Fabrication of 600mm width outdoor cable ladder/tray with cover, Hot Dip Galvanized, including pole support,
clamps and other accessories
- incluidng reinforced concrete pedestal with foundation
Optional
ACCESS ROAD
access road of minimum width of 3.0m designed to withstand a vehicle load of 7.5t. The road is to have a thickness of 200mm thick
sub-base of crushed rock/gravel above a well compacted existing surface; minimum of 10m from entrance gate
SITE BACKFILL AND COMPACTION
Supply & Install compacted borrow fill materials including site compaction test
PERIMETER LIGHT
Supply and install outdoor floodlight with photocell, Power Cable in PVC conduit 15 m. and accessories including fixings, junction
boxes etc.
MDB
Supply and install of Main Distribution Box 50AT100AF, 1Phase; Enclosure: IP55;
Supply and Install of Main Distribution Box 50AT100AF, 1Phase ;with Manual Transfer Switch (MTS) :with Back Up generator
socket; Enclosure: IP55
GENERATOR FOUNDATION
Supply and construct of reinforced concrete pad, 2m x 3m inclusive of foundation; 500mm from FGL with 2 concrete step and Zinc
covered corrogated sheet
- Earthworks including excavation, temporary shoring, compaction and backfilling
- Also includes the installation of formwork, placement of reinforcing bars and pouring/compacting concrete
- Concrete tests are to be undertaken
LEMENTATION
SST-100M Heavy SST-80M Heavy SST-60M Heavy SST-45M Medium/Light
LOT SIZE Unit Price 14 m. x 18 m. 12 m. x 16 m. 10 m. x 14 m. 9 m. x 12 m.
UOM (Kyat) QTY QTY QTY QTY

lot 340000 1 1 1 1
lot 2040000 1 1 1 1
lot 510000 1 1 1 1
lot 510000 1 1 1 1

lot 850000 1 1 1 1

sq. m. 765 252 192 140 126


lot 255000 1 1 1 1

cu. M. 374000 25.2 19.2 14 12.6

m 102000 61 53 45 0

set 340000 1 1 1 0

lot 2040000 1 1 1 1

lot 340000 1 1 1 1

m 25500 30 30 30 30

set 2210000 2 2 1 1

set 340000 1 1 1 1
set 68000 6 6 6 6
m 10200 83 74 66 58

set 51000 1 1 1 1
set 119000 3 3 3 3

m 238000 7 6 5 4

sq. m. 42500 1 1 1 1

cu. M. 44200 1 1 1 1

set 1700000 1 1 1 1

set 2210000 1 1 1 1
set 2550000 1 1 1 1

lot 1190000 1 1 1 1
SST-30M Medium/Light SST-100M Heavy SST-80M Heavy SST-60M Heavy SST-45M Medium/Light
9 m. x 9 m. 14 m. x 18 m. 12 m. x 16 m. 10 m. x 14 m. 9 m. x 12 m.
QTY Total Price Total Price Total Price Total Price
31918180 28482480 23152300 17368390

1 340000 340000 340000 340000


1 2040000 2040000 2040000 2040000
1 510000 510000 510000 510000
1 510000 510000 510000 510000
0 0 0 0
1 850000 850000 850000 850000

81 192780 146880 107100 96390


1 255000 255000 255000 255000

8.1 9424800 7180800 5236000 4712400

0 6222000 5406000 4590000 0

0 340000 340000 340000 0

1 2040000 2040000 2040000 2040000

1 340000 340000 340000 340000


0 0 0 0

30 765000 765000 765000 765000

1 4420000 4420000 2210000 2210000


0 0 0 0
1 340000 340000 340000 340000
6 408000 408000 408000 408000
50 846600 754800 673200 591600

1 51000 51000 51000 51000


3 357000 357000 357000 357000

3 1666000 1428000 1190000 952000

1
1

1
SST-30M Medium/Light
9 m. x 9 m.
Total Price
15331365

340000
2040000
510000
510000
0
850000

61965
255000

3029400

2040000

340000
0

765000

2210000
0
340000
408000
510000

51000
357000

714000
5 GREENFIELD TOWER FOUNDATION UOM
1 Foundation for SST Self Support Tower 30m Light Load _160kmh cu.m.

Foundation for SST Self Support Tower 30m Light Load _210kmh cu.m.
2
Foundation for SST Self Support Tower 30m Medium Load _160kmh cu.m.

3 Foundation for SST Self Support Tower 30m Medium Load _210kmh cu.m.

Foundation for SST Self Support Tower 45m Light Load _160kmh cu.m.
4
Foundation for SST Self Support Tower 45m Light Load _210kmh cu.m.

5 Foundation for SST Self Support Tower 45m Medium Load _160kmh cu.m.

Foundation for SST Self Support Tower 45m Medium Load _210kmh cu.m.
6
Foundation for SST Self Support Tower 60m_Medium Load _160kmh cu.m.

7 Foundation for SST Self Support Tower 60m_Medium Load _210kmh cu.m.

Foundation for SST Self Support Tower 60m_Heavy Load _160kmh cu.m.
7
Foundation for SST Self Support Tower 60m_Heavy Load _210kmh cu.m.

8 Foundation for SST Self Support Tower 80m_Heavy Load _160kmh cu.m.

Foundation for SST Self Support Tower 80m_Heavy Load _210kmh cu.m.
9
Foundation for SST Self Support Tower 100m_Heavy Load _160kmh cu.m.

10 Foundation for SST Self Support Tower 100m_Heavy Load _210kmh cu.m.

SCOPE OF WORKS:

- Supply and Construction of Reinforced Concrete Mat Foundation, with reinforcing bars, works
includes but not limited to the following:
- excavation and backfilling works
- shoring and dewatering
- formworks and plastering works
- lean concreting
- supply of gravel bedding
- non-shrink grout
- Provision for material testing
- Provision for Structural Certification

Concrete strength as a minimum


3,000 PSI @ 28 days – Equipment plinth and support structures
2,500 PSI @ 28 days – Any slab on fill, boundary wall foundation and other works

1 Cement used is to be Portland Cement Type-1 ASTMC-150


2 Aggregates are to conform to ASTM C33 07 – Standard Specification for Concrete
Aggregates and as a minimal conforms as follows:-
Fine Aggregate – well graded, clean and free from sand and organic and other detrimental
material
Coarse Aggregate – well graded, maximum size of 20mm, for Greenfield footings this can
be maximum 40mm
Ready Mix Concrete will be in accordance with ASTM C94/94M – 07 Standard
3 Specification for Ready Mixed Concrete
4 Consider 115 kg/cu.m of steel
Reinforcement
>16 mm dia; fy=60,000 PSI
<12 mm dia; fy=40,000 PSI

Provide Non Shrink Grout


Unit Price Total Price
Qty (Kyat) (Kyat) Remarks
20.63 750000 15468750
estimate only
26.25 750000 19687500 estimate only

30.00 750000 22500000 estimate only


estimate only
37.40 750000 28048500
estimate only
41.40 750000 31050000 estimate only

51.00 750000 38250000 estimate only


estimate only
53.00 750000 39750000
estimate only
62.25 750000 46686000 estimate only

117.28 750000 87960000 estimate only


estimate only
137.28 750000 102960000
estimate only
175.68 750000 131760000 estimate only

190.08 750000 142560000 estimate only


estimate only
358.60 750000 268950000
estimate only
397.80 750000 298350000 estimate only

454.60 750000 340950000 estimate only


estimate only
505.08 750000 378810000
estimate only
6 GREENFIELD TOWER ERECTION UOM
6.1 SST Self Support Tower 30m Light Load _160kmh lot
6.2 SST Self Support Tower 30m Light Load _210kmh lot
6.3 SST Self Support Tower 30m Medium Load _160kmh lot
6.4 SST Self Support Tower 30m Medium Load _210kmh lot
6.5 SST Self Support Tower 45m Light Load _160kmh lot
6.6 SST Self Support Tower 45m Light Load _210kmh lot
6.7 SST Self Support Tower 45m Medium Load _160kmh lot
6.8 SST Self Support Tower 45m Medium Load _210kmh lot
6.9 SST Self Support Tower 60m_Medium Load _160kmh lot
6.10 SST Self Support Tower 60m_Medium Load _210kmh lot
6.11 SST Self Support Tower 60m_Heavy Load _160kmh lot
6.12 FSST Self Support Tower 60m_Heavy Load _210kmh lot
6.13 SST Self Support Tower 80m_Heavy Load _160kmh lot
6.14 SST Self Support Tower 80m_Heavy Load _210kmh lot
6.15 SST Self Support Tower 100m_Heavy Load _160kmh lot
6.16 SST Self Support Tower 100m_Heavy Load _210kmh lot

SCOPE OF WORKS:
- Installation and Erection works will comply with the requirements of the AISC –
American Institute of Steel Construction.
- In the assembly of towers and poles all parts are to fit smoothly into positions without
any deformation or bending
- Assembly will be subjected to bolt tightening test and verticality test
Unit Price Total Price
Qty (Kyat) (Kyat)
1 2700000 2700000
1 2700000 2700000
1 3000000 3000000
1 3000000 3000000
1 3750000 3750000
1 3750000 3750000
1 4050000 4050000
1 4050000 4050000
1 4500000 4500000
1 4500000 4500000
1 4800000 4800000
1 4800000 4800000
1 5700000 5700000
1 6000000 6000000
1 7200000 7200000
1 7500000 7500000
7 GREENFIELD TOWER PAINTING UOM
7.1 SST Self Support Tower 30m Light Load _160kmh lot
7.2 SST Self Support Tower 30m Light Load _210kmh lot
7.3 SST Self Support Tower 30m Medium Load _160kmh lot
7.4 SST Self Support Tower 30m Medium Load _210kmh lot
7.5 SST Self Support Tower 45m Light Load _160kmh lot
7.6 SST Self Support Tower 45m Light Load _210kmh lot
7.7 SST Self Support Tower 45m Medium Load _160kmh lot
7.8 SST Self Support Tower 45m Medium Load _210kmh lot
7.9 SST Self Support Tower 60m_Medium Load _160kmh lot
7.10 SST Self Support Tower 60m_Medium Load _210kmh lot
7.11 SST Self Support Tower 60m_Heavy Load _160kmh lot
7.12 FSST Self Support Tower 60m_Heavy Load _210kmh lot
7.13 SST Self Support Tower 80m_Heavy Load _160kmh lot
7.14 SST Self Support Tower 80m_Heavy Load _210kmh lot
7.15 SST Self Support Tower 100m_Heavy Load _160kmh lot
7.16 SST Self Support Tower 100m_Heavy Load _210kmh lot

SCOPE OF WORKS:
- Painting shall conform to the ICAO and CAA regulations for the region
deployed.
- One layer of undercoat used to ensure adherence between primer and zinc
coating surface of steel
- Minimum 2nr layer of top coat compatible with undercoat and primer
- All painting shall be guaranteed for a minimum of 5 years from date of
application against peeling, blistering and fading
Unit Price Total Price
Qty (Kyat) (Kyat)
1 1800000 1800000
1 1800000 1800000
1 1800000 1800000
1 1800000 1800000
1 2250000 2250000
1 2250000 2250000
1 2550000 2550000
1 2550000 2550000
1 3450000 3450000
1 3450000 3450000
1 3750000 3750000
1 3750000 3750000
1 4650000 4650000
1 4650000 4650000
1 5700000 5700000
1 5700000 5700000

S-ar putea să vă placă și