Documente Academic
Documente Profesional
Documente Cultură
We have:
Wa=$19460/940 = $ 20.70
Ending Inventory(on Mar 31,2007) = 2500*$20.70213 = $ 51,755.32
Inventory on May (in Dollars): = Total cost purchased on 29, May +Inventory on 25, May = $2275 + $1680 = $3955
P8.3
We know that: Gross profit = Sales - Cost of goods sold; So in this case, increasing
on Gross profit caused by either increasing on Sales or reducing on cost of goods
sold. However, I think that during 2007, Hill's Drug company significantly increased on
sales. With total sales was $ 1,800,000 at average price of $40, they sold 45000 units
to the market more 5000 units than total purchased materials (Purchased $960,000 at
average cost of $24 equals to 40,000 units purchased).
Because of buying faster, more of goods to the market, they reducing the cost for
inventory, increasing on sale (based on the LIFO method), so the company increased the Gross Profit
(Percent on Sale), because of the faster selling and reducing 4000 units inventory in 2006
average cost of $24 equals to 40,000 units purchased).
Because of buying faster, more of goods to the market, they reducing the cost for Advanced Accounting Problem
12/08/2021 Student:
inventory, increasing on sale (based on the LIFO method), LE VIET
so the company increased the Gross Profit Instructors: Dr. Lewis
(Percent on Sale), because of the faster selling and reducing 4000 units inventory in 2006
On 12/31/06: (base-year)
Addition information:
Dec-31
2007 2008
1. Units of X in inventory 300 400
2. Cost of each X unit $ 3.00 $ 3.25
3. Units of Y in inventory 800 1200
4. Cost of each Y unit $ 5.50 $ 6.00
a- Price index for 2007 (Round to 2 decimal places) Price index = EI end-of-year price/EI base-year price
EI cost in 2008 (current) EI cost in 2006 (base) Conversion Price index 2008
Units Unit cost Total Units Unit cost Total
X 200 $ 3.25 $ 650.0 200 $ 2.0 $ 400.0
Y 600 $ 6.00 $ 3,600.0 600 $ 4.5 $ 2,700.0
Total $ 4,250.0 $ 3,100.0 1.37
P8.7 Lower-of-cost-or-market Selling expense: $8 per Unit; Normal profit: $5 per Unit
LCM RP Cost NRV (ceiling) MRV-NP (floor) Designated market value Cost LCM
a $38 $46 $41 $41 $43 $41
b $36 $39 $34 $36 $40 $36
c $39 $48 $43 $43 $40 $40
d $42 $39 $34 $39 $40 $39
P8.8 Original Net Net realizable Appropriate (10% SP) (30% SP)
Cost Replacement Realizable Value Less Inventory Disposal Normal
Item Per Unit Cost Value Normal Profit Value Selling Price Cost Profit
A $0.65 $0.45 $0.90 $0.60 $0.60 $1.00 $0.10 $0.30
B $0.45 $0.40 $0.90 $0.60 $0.45 $1.00 $0.10 $0.30
C $0.70 $0.75 $0.90 $0.60 $0.70 $1.00 $0.10 $0.30
D $0.75 $0.65 $0.90 $0.60 $0.65 $1.00 $0.10 $0.30
E $0.90 $0.85 $0.90 $0.60 $0.85 $1.00 $0.10 $0.30
On 12/31/06
Cost inventory $4,100.00
Market inventory $2,800.00
On 12/31/07
Advanced Accounting Problem
12/08/2021 Student: LE VIET
Instructors: Dr. Lewis
Inventory Units 1000 (each item)
Inventory $4,100.00
Cost of Goods sold $4,100.00
Total
Cost of goods sold $3,450.00
Inventory $3,450.00
Because we need to estimate the value of inventory at present and it affected to Net income account throught the cost of goods sold
account.
P8.10 Gross profit method
Date Account
Mar-01 Inventory $84,000.0
Mar-11 Purchases $63,000.0
Total Goods available for sales (cost) $147,000.0
Sales (at selling price) $120,000.0
Less Gross Profit (50% cost) -$60,000.0
Sales at cost -$60,000.0
Mar-11 Ending inventory at the end of the day $87,000.0
Less (the theft loss) -$27,000.0
Mar-12 Beginning Inventory at the morning $60,000.0
P8.11
1. E
Because cost or market applied to individual items will always be as low as, and usually lower than, cost
or market applied to the inventory as a whole. Thus the reported value of catagoties of inventory items
is as equal as or lower then that of the inventory as a whole
2. C
Because using the moving average methods, the ending inventory is always higher than LIFO method
3. E
Because the markdown cancellation is upward price adjustment that is offset again a formar markdown
after the goods have been marked down temporarily.
4. C
Based on inventory methods, the reported value of inventory using LIFO is always lower than that using
FIFO method. That is why the FIFO method brings the higher gross profit compared to LIFO method
5. B
P8.12
Vancey company data
At cost At retail
Inventory, February 1, 2006 $70,800 $98,500
Markdowns 35,000
Markups 63,000
Markdown cancellations 20,000
Markup cancellations 10,000
Purchases 219,500 294,000
Sales 345,000
Purchases returns and allowances 4,300 5,500
Sales returns and allowances 10,000
Compute the ending inventory at cost as of January 31, 2007 using the retail method which
approximates lower of cost or market. Your solution should be in good form with amounts clearly
labeled
Solution:
At cost
Beginning inventory 70800
Purchases 219500
Less purchases returns and allowances 4300
Advanced Accounting Problem
12/08/2021 Student: LE VIET
Instructors: Dr. Lewis
+Net purchases 215200
Total 286000
At retail
Beginning inventory 98500
Purchases 294000
Less purchases returns and allowances 5500
+Purchases 288500
Markups 63000
Less markups cancellations 10000
+Net retail price increases 53000
Markdowns 35000
Less markdowns cancellations 20000
-Net retail price decreases -15000
Total retail value of goods available for Sales 425000
Sales 345000
Less sales returns and allowance 10000
Total retail value of goods sold 335000
Ending inventory at retail 90000
Cost-to-retail ratio = 286000/(98500+288500+53000) = 65%
Ending inventory at cost = 65% *90000 = 58500
Cost of goods sold = 286000 - 58500 = 227500
*Note: The above ratio is referred to as a "Lower of Cost or Market" approach because it results in a smaller valuation of Ending Inventory and a larger figure for Cost of Goods Sold.
That is why the net markdowns are not included in the denominator
P8.13
Determine the approximate valuation of the final inventory by the dollar-value, LIFO-retail method
The records of Evans Stores provided the following data for the year:
Cost Retail Ratio
(Base) Inventory, January 1 $155,000 $250,000
Net purchases 830,800 1,318,000
Freight-in 14000
Net markups _ 8,000
Net markdowns -6,000
Goods available $999,800 1,570,000 63.68%
Sales -1,240,000
Inventory at retail 330,000
Inventory at retail in current year at price index 110 300000
Total inventory at 63.68% cost ratio 191040
P8.14
Horne Book Store uses the conventional retail method and is now considering
converting to the LIFO retail method for the period beginning 1/1/07. Available
information consists of the following:
2006 2007
Cost Retail Cost Retail
Inventory 1/1 $12,500 $22,500 $ ? $ ?
Purchases (net) 250,000 347,500 245,000 345,000
Net markups — 5,000 — 10,000
Net markdowns — 2,500 — 5,000
Advanced Accounting Problem
12/08/2021 Student: LE VIET
Instructors: Dr. Lewis
Sales (net) — 309,000 — 311,000
Loss from breakage — 500 — -0-
Applicable price index — 100 — 110
(a) Prepare the journal entry to convert the inventory from the conventional retail to the LIFO retail
method. Show detailed calculations to support your entry.
(b) Prepare a schedule showing the computation of the 12/31/07 inventory based on the LIFO retail method as adjusted for fluctuating prices. Without
prejudice to your answer to (a) above, assume that you computed the 1/1/07 inventory (retail value $49,000) under the LIFO retail method at a cost of
$34,000.
Solution
a. The ending inventory 12/31/06 using the LIFO retail method as follows:
Cost Retail Ratio
Inventory 1/1/06 $12,500 $22,500
Purchases (net) 250,000 347,500
Net markups _ 5000
Net markdowns -2,500
Goods available $262,500 372,500 70.47%
Sales (net) -309,000
Loss from breakage -500
Inventory 12/31/06 at retail $63,000
Inventory 12/31/06 at LIFO ($63,000 × 70.47%) $44,396
Journal entries to convert the inventory from the conventional retail to the LIFO retail method:
Inventory account
LIFO reserve 296
Account payable 296
Convert from LCM to LIFO method
ASSIGNMENT MODULE 10
a.
(1) Doubtful accounts = 6% Gross AR
Debit
Gross account receivable $100,000
Rate 6%
Doubtful accounts (AP*Rate) $6,000
Allowance for doubtfull accounts -$2,500 (*)
Bad debt expense estimated $3,500
b.
(Allowance for doubtful accounts (debit $2500)
Debit
Gross account receivable $100,000
Rate 6%
Doubtful accounts (AP*Rate) $6,000
Allowance for doubtfull accounts $2,500 (*)
Bad debt expense estimated $8,500
Because Net Sale ignored the allowances for bad debt so the entry would not change
under the percentage of sales method, if fail, it will be adjust the percentage rate in
future estimates(when we change allowance for doubtful accounts from credit account to
debit account)
10
Student: LE VIET
12/08/2021 Instructor: Dr. LEWIS
Cash $410,000
b. Debit Credit
Cash $200,000
Discounts $450
Assigned account (allowances) $530
Account Payable $200,980
c. Debit Credit
Notes payable $200,000
Interest expense (12% Loan /12 months) $4,250
Cash (paid) $204,250
11
Student: LE VIET
12/08/2021 Instructor: Dr. LEWIS
(1) Deposits in transit
b.
a.
Wages and Salaries paid for employees to $90,000 = $920,000-$160,000=$760,000
Wages and salaries paid for employees over $90,000 = $160,000
Taxes for Wages and Salaries expense = $760,000*7.65% + $160,000*1.45%=$60,640
b.
Payroll tax expense $64,640
F.I.C.A taxes payable $60,640
Federal Unemployment taxes payable 1600
State unemployment taxes payable 2400
(Note: a person who earn less than $7000 is counted as in unemployments)
(1) Rooney Co. should introduce its problem in the notes to the financial statement the existence of a possible contingent
liability related to the law suit. It will involve the possible loss and separate it from anothers because the loss is not probable
(2) The probable award should be accrued by a charge to an estimated loss and a credit to an estimated liability of 12
$600,000. Early Co. should disclose the following in the notes to the financial statements: the amount of the suit, the nature
of the contingency, the reason for the accrual, and the range of the possible loss.
Student: LE VIET
12/08/2021 Instructor: Dr. LEWIS
(2) The probable award should be accrued by a charge to an estimated loss and a credit to an estimated liability of
$600,000. Early Co. should disclose the following in the notes to the financial statements: the amount of the suit, the nature
of the contingency, the reason for the accrual, and the range of the possible loss.
The accrual is made because it is probable that a liability has been incurred and the amount of the loss can be reasonably
estimated. The lowest amount of the range of possible losses is used when no amount is a better estimate than any other
amount.
(3) Peete should not record the gain contingency until it’s realized. Usually, gain contingencies are neither accrued nor
disclosed. The $1,000,000 gain contingency should be disclosed only if the probability that it will be realized is very high.
Current liabilities:
Devidends payable on common stock $60,000
Notes payable to Admire State Bank $470,000 (not intent to refinance)
Currently maturing portion of Serial bonds $250,000
Total Current liabilities $780,000
Long-term Debts:
Note (*): On January 26, 2007, the corporation issued 40,000 shares of common stock and received of $350,000, of which
$300,000 was used to liquidate a note payable that matured on January 27,2007. This note payable will be refinanced and
classified as long-term debt at December 31 2006 because it was paid along with issueing 40,000 shares (gain $350,000)
in 2007.
Cash $2,800,000
Sales $2,800,000
(5,600,000*$0.5 = $2,800,000)
Cash $112,000
Premium expense $140,000
Inventory of premium mugs $252,000 (*)
(*)
Total numbers premium mugs will be: Wrappers redeemed / 10 = 2,800,000/10 =280,000
Credit on inventory Premium mugs: 280,000* $0.9 = $252,000
13
Student: LE VIET
12/08/2021 Instructor: Dr. LEWIS
Cash received: 280,000 * ($1-$0.6) = $112,000
(*)
Total numbers premium mugs estimated: Wrappers redeemed / 10 = 2,000,000/10 =200,000
Credit on inventory Premium mugs: 200,000* $0.9 = $180,000
Cash received: 200,000 * ($1-$0.6) = $80,000
Premium expense = $180,000-$80,000 = $100,000
Cash $3,375,000
Sales $3,375,000
Cash $168,000
Estimated Liability for Premiums (1) $100,000
Premium expense $110,000
Inventory of premium mugs $378,000
2006
Actual
28000
14
Student: LE VIET
12/08/2021 Instructor: Dr. LEWIS
2007
Warranty liability estimated 28000
Inventory 10000
Accrued payroll 18000
In 2006, all sales occur at December 31,2006 so they did not pay any money for warranty
In 2007, they acctually paid $28,000 for warranties (on Cost and Labor)
c. Current liability of warranty in 2006 balance sheet will be $31,500 (should be paid in next one year)
15
Chapter 13 Stockholders' Equity
Allocation:
Common Preferred
Issue price $72,000.0 $72,000.0
(x) Allocation % 0.75 0.25
Total $54,000.0 $18,000.0
Journal entry:
Cash $72,000.0
Common stock (2,000 * $5) $10,000.0
Additional paid-in capital of common stock $44,000.0
Preferred stock (400 * $40) $16,000.0
Additional paid-in capital of preferred stock $2,000.0
b,
Number Amount Total
Common stock 2,000.0 $25.0 $50,000.0
Preferred stock 400.0 $0.0 $0.0
Fair market value = $50,000.0
Journal entry:
Cash $72,000.0
Common stock (2,000 * $5) $10,000.0
Additional paid-in capital of common stock $40,000.0
Preferred stock (400 * $40) $16,000.0
Additional paid-in capital of preferred stock $6,000.0
2 Land $300,000
Common stock ($5 Stated value, 8000 shares) $40,000
Paid in Land capital from common stock $260,000
3 Cash $600,000
Preferred stock ($100 per share; 5,000 shares) $500,000
Paid in capital from preferred stock $100,000
4 Organization expenses $6,000
Common stock ($5 per share; 100 shares) $500
Paid in capital from common stock $5,500
Cash $290,000
Common stock $250,000
Paid in capital in excess of par $40,000
Feb. 05 No entry
Apr. 1 No entry
(Par value $2.5; issued commond stock = 1,118,000 (=2*1.3*(400,000+10,000+20,000))
$645,000
$419,250
$1,257,750
$419,250
MBA 6692
STUDENT: LE VIET
12/08/2021 ADVANCED ACCOUNTING PROBLEM
INSTRUCTOR: Dr LEWIS
2006 2007
Net book Value of Plant Assets 2006 Net Net book Value of Plant 2007 Net
at 12/31/2006 Income Assets at 12/31/2007 Income
Transactions
On 31/12/2006
Accumulated Annual
FV Cost Depreciation Depreciation
Old Machine $80,000.0 $40,000.0 $16,000.0
On 1/4/2007
Accumulated
Boot Paid FV BV Depreciation Loss
Old Machine $64,000.0 $32,000.0 $36,000.0 $44,000.0 $4,000.0
($40,000+$4,000)
New Machine $96,000.0
Entry
New machine $96,000.0 (FV receipt)
Accumulated depreciation $44,000.0
Loss on Disposal $4,000.0
Old Machine $80,000.0
22
MBA 6692
STUDENT: LE VIET
12/08/2021 ADVANCED ACCOUNTING PROBLEM
INSTRUCTOR: Dr LEWIS
Cash $64,000.0
Or
New machine $100,000.0 (BV+Boot value)
Accumulated depreciation $44,000.0
Old Machine $80,000.0
Cash $64,000.0
1, b 6, a
2, c 7, b
3, a 8, a
4, e 9, e
5, a 10, d
1. Weighted - Average
Capitalization accumulated
Date Expenditure Period Expenditures
Jun-01 $3,600,000 7/12 $2,100,000
Aug-31 $5,400,000 4/12 $1,800,000
Dec-31 $4,500,000 0 $0
$13,500,000 $3,900,000
Expenditures = Expenditure * period
2. Weighted Average
Avoidable interest
Expenditures Interest rate Interest
$3,100,000 9% $279,000 (Less than Note payable <$3,200,000)
$800,000 12% $96,000 (Greater than outstanding debt>$750,000)
$3,900,000 $375,000
Actual interest
Expenditure Period Interest rate Interest
$3,200,000 7/12 9% $168,000
$750,000 12% $90,000
$19,416,667 $258,000
Work (started)
750
3200000
Difference long term debt (take it first, more than longterm debt)
Payment 3600000 5400000 900000 4500000
14400000
Problem 9.6 Calculate depreciation
23
MBA 6692
STUDENT: LE VIET
12/08/2021 ADVANCED ACCOUNTING PROBLEM
INSTRUCTOR: Dr LEWIS
On April 1, 2006
Cost Salvage Value Life time
Machine $500,000 $50,000 8
Twice straight line rate (2*1/8 = 0.25) times the net book value at beginning of each year:
(*) one a fouth of the depreciation in 2007 is pushed to 2006 (to fufill balance in 2006)
Fufill = Depreciation for 2006 * 1/4 = $450,000*8/36*1/4 = $25,000
(**)
The last of depreciation for 2007 will be 3/4 of its
the last parts = depreciation for 2007 * 3/4 = $450,000*7/36*3/4=$65,625
Fehr Co.
Fair value
Cost of patent at July 1,2004 $180,000.0
(less) Depreciation from July 1,2004 to July 1,2007 -$27,000.0 (amortization)
Carrying value at July 1,2007 $153,000.0
(added) Cost of successful defense $51,000.0
Carrying value $204,000.0
(less) Depreciation from July 1,2004 to December 31,2007 $6,000.0
Carrying value at 12/31/2007 $198,000.0
We have, the total owners equities are: common stock + retained earnings = $800,000+$835,000=$1,635,000
24
MBA 6692
STUDENT: LE VIET
12/08/2021 ADVANCED ACCOUNTING PROBLEM
INSTRUCTOR: Dr LEWIS
Transaction
On Date of transaction On December 31,2007
1
Franchise $250,000 None needed
Cash $250,000
2
Developing expense $300,000 None needed
Cash $300,000
3
legal and registration cost $60,000 Amortization expense $6,000
Cash $60,000 Patent $6,000
4
Defending patent expense $96,000 Amortization expense $24,000
Cash $96,000 Patent defense $24,000
5
Patent defense exp $240,000 None needed
Cash $240,000
a.
Goodwill = fair value of the division - fair value of the identifiable assets
($3,200,000-$2,700,000=$500,000)
b.
No impairment loss is recorded due to fair value ($1,900,000) is greater than carrying value ($1,800,000)
c.
Fair value of division (Eaton) $1,700,000
Carrying value (present book value) of division $1,800,000
Increase in fair value of Pro,Pla,Equi $200,000
Goodwill -$500,000
-$1,500,000
Implied value of goodwill $200,000
Less Goodwill -$500,000
Loss on impairment -$300,000
25
MBA 6692
STUDENT: LE VIET
12/08/2021 ADVANCED ACCOUNTING PROBLEM
INSTRUCTOR: Dr LEWIS
(wrong
account
but not
affected)
26
Chapter 14 - Investment
a,
Unrealized holding gain or loss 2008 - Cr (30000)
Unrealized holding gain or loss 2007 - Dr 10000
Unrealized holding gain or loss 2006 - Cr (25000)
Balance at 12/31/2008 - Cr (45000)
b, Transactions in 2009
1. Sold 5,000 shares of AGH for $170,000
Cash $170,000
Trading securities $150,000
Unrealized holding gain or loss - income $20,000
2. Acquired 1,000 shares of Norton Common for $40 per share, Brokerage commissions totaled $1,000
1,
Pison company Common Stock
Jul-26 Simpson Corp. had 4400 shares at the costs of $220,000 on 26 July
Cost per shares for Pinson common stock will be = $220,000/4400=$50
Entry made
Cash $28,000
Available for sale securities-Cr $28,000
Entry made
Cash $24,000
Available for sale of securities $24,000
Case I. At the end of last year, the company would have recognized an unrealized holding loss and
recorded a Securities Fair Value Adjustment (Trading securities). At the end of the current year, the
company would record an unrealized holding gain that would be reported in the other revenue and gains
section. The adjustment account would now have a debit balance.
Case II. When the decline in value is considered to be other than temporary, the loss should be
recognized as if it were realized and earnings will be reduced. The fair value becomes a new cost basis.
Unrealized Gain (loss)
-$16,000
$8,000
-$8,000
$0
-$8,000