Sunteți pe pagina 1din 12

Sheet1

Wk1 Wk2 Wk3 Wk4 Wk5 Wk6


7-Jan 14-Jan 21-Jan 28-Jan 4-Feb 11-Feb
In

Salary 1
Salary 2
Other Income
Overtime
Correction
Carry Over
Tax Return

Total In 0 0 0 0 0 0

Out

Housekeeping
Spending Person 1
Spending Person 2
Haircuts
Petrol
Drycleaning
Multirider
Tax Accountant
Private Health Premiums

Dental/Optical/Medical
House Insurance
Council Rates
Water Rates
Electricity
Alinta Gas
Home Phone
Mobile
Broadband
House / Appliances
Motor Vehicle 1
Motor Vehicle 2
Clothes
Baby
Birthdays, etc
Entertainment
Sport
Club Memberships
Christmas
Holidays
Donations
Bank Fees & Sundries
Home Loan
Personal Loan
Credit Card
Pets

Page 1
Sheet1

Fines

Total Out 0 0 0 0 0 0

Weekly Nett 0 0 0 0 0 0

Running Nett 0 0 0 0 0 0

Available Funds 8000 8000 8000 8000 8000 8000

7-Jan 14-Jan 21-Jan 28-Jan 4-Feb 11-Feb


Wk1 Wk2 Wk3 Wk4 Wk5 Wk6

Page 2
Sheet1

Wk7 Wk8 Wk9 Wk10 Wk11 Wk12 Wk13 Wk14 Wk15 Wk16
18-Feb 25-Feb 4-Mar 11-Mar 18-Mar 25-Mar 1-Apr 8-Apr 15-Apr 22-Apr

0 0 0 0 0 0 0 0 0 0

Page 3
Sheet1

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

8000 8000 8000 8000 8000 8000 8000 8000 8000 8000

18-Feb 25-Feb 4-Mar 11-Mar 18-Mar 25-Mar 1-Apr 8-Apr 15-Apr 22-Apr
Wk7 Wk8 Wk9 Wk10 Wk11 Wk12 Wk13 Wk14 Wk15 Wk16

Page 4
Sheet1

Wk17 Wk18 Wk19 Wk20 Wk21 Wk22 Wk23 Wk24 Wk25 Wk26 Wk27
29-Apr 6-May 13-May 20-May 27-May 3-Jun 10-Jun 17-Jun 24-Jun 1-Jul 8-Jul

0 0 0 0 0 0 0 0 0 0 0

Page 5
Sheet1

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

8000 8000 8000 8000 8000 8000 8000 8000 8000 8000 8000

29-Apr 6-May 13-May 20-May 27-May 3-Jun 10-Jun 17-Jun 24-Jun 1-Jul 8-Jul
Wk17 Wk18 Wk19 Wk20 Wk21 Wk22 Wk23 Wk24 Wk25 Wk26 Wk27

Page 6
Sheet1

Wk28 Wk29 Wk30 Wk31 Wk32 Wk33 Wk34 Wk35 Wk36 Wk37 Wk38
15-Jul 22-Jul 29-Jul 5-Aug 12-Aug 19-Aug 26-Aug 2-Sep 9-Sep 16-Sep 23-Sep

0 0 0 0 0 0 0 0 0 0 0

Page 7
Sheet1

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

8000 8000 8000 8000 8000 8000 8000 8000 8000 8000 8000

15-Jul 22-Jul 29-Jul 5-Aug 12-Aug 19-Aug 26-Aug 2-Sep 9-Sep 16-Sep 23-Sep
Wk28 Wk29 Wk30 Wk31 Wk32 Wk33 Wk34 Wk35 Wk36 Wk37 Wk38

Page 8
Sheet1

Wk39 Wk40 Wk41 Wk42 Wk43 Wk44 Wk45 Wk46 Wk47 Wk48 Wk49
30-Sep 7-Oct 14-Oct 21-Oct 28-Oct 4-Nov 11-Nov 18-Nov 25-Nov 2-Dec 9-Dec

0 0 0 0 0 0 0 0 0 0 0

Page 9
Sheet1

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

8000 8000 8000 8000 8000 8000 8000 8000 8000 8000 8000

30-Sep 7-Oct 14-Oct 21-Oct 28-Oct 4-Nov 11-Nov 18-Nov 25-Nov 2-Dec 9-Dec
Wk39 Wk40 Wk41 Wk42 Wk43 Wk44 Wk45 Wk46 Wk47 Wk48 Wk49

Page 10
Sheet1

Wk50 Wk51 Wk52 TOTALS


16-Dec 23-Dec 30-Dec
Budget Deviation

0 Salary 1 0 0
0 Salary 2 0 0
0 Other Income 0 0
0 Overtime 0 0
0 Correction 0 0
0 Carry Over 0 0
0 Tax Return 0 0
0 0 0
0 0 0

0 0 0 0 Total In 0 0

0 Housekeeping 0 0
0 Spending Person 1 0 0
0 Spending Person 2 0 0
0 Haircuts 0 0
0 Petrol 0 0
0 Drycleaning 0 0
0 Multirider 0 0
0 Tax Accountant 0 0
0 Private Health Premiums 0 0
0 0 0
0 Dental/Optical/Medical 0 0
0 House Insurance 0 0
0 Council Rates 0 0
0 Water Rates 0 0
0 Electricity 0 0
0 Alinta Gas 0 0
0 Home Phone 0 0
0 Mobile 0 0
0 Broadband 0 0
0 House / Appliances 0 0
0 Motor Vehicle 1 0 0
0 Motor Vehicle 2 0 0
0 Clothes 0 0
0 Baby 0 0
0 Birthdays, etc 0 0
0 Entertainment 0 0
0 Sport 0 0
0 Club Memberships 0 0
0 Christmas 0 0
0 Holidays 0 0
0 Donations 0 0
0 Bank Fees & Sundries 0 0
0 Home Loan 0 0
0 Personal Loan 0 0
0 Credit Card 0 0
0 Pets 0 0

Page 11
Sheet1

0 Fines 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0 0 Total Out 0 0

0 0 0 Weekly Nett

0 0 0 0 Running Nett 0 0
8000 Credit
8000 8000 8000 8000 Available Funds 0
Budget Deviation

16-Dec 23-Dec 30-Dec


Wk50 Wk51 Wk52 TOTALS

Page 12

S-ar putea să vă placă și