Break even analysis for investment property

© 2010 Spreadsheet123.com. All rights reserved

http://www.spreadsheet123.com/ExcelTemplates/break-even-analysis-for-investment-property.html

Break Even Analysis

Name: [Your Name]

Address: [Address Line 1]

[Insert your company Logo here]
[Address Line 2]
[Zip Code], [State]
[Phone, Fax, E-mail]

Calculate in: Sq. Ft. Detailed Report: Hide 1,600,000

1,400,000
Rentable area (Sq. Ft.) 70,000
1,200,000
Average income per Sq. Ft. 20.00
1,000,000
Potential income 1,400,000 800,000

Income
600,000
Annual fixed operating costs 150,000
400,000
Insurance, property taxes etc.
Annual variable operating costs per Sq. Ft. 200,000
2.00
0
Electric, Water, Repairs etc.
Annual variable operating costs that varies with rent income 5.00 -200,000
-400,000
Management fees, Commission % 5 13 21 29 37 45 53 61 69 77 85 93
Annual debt service 100,000 1 9 17 25 33 41 49 57 65 73 81 89 97
Income Expenses Cash Flow
Occupancy %

Prepared by: Date: April 4, 2011

Break Even Analysis by Spreadsheet123.com © 2010 Spreadsheet123.com. All rights reserved

Break Even Analysis by Spreadsheet123.com © 2010 Spreadsheet123.com. All rights reserved
 END-USER LICENSE AGREEMENT
© 2010 Spreadsheet123.com. All rights reserved

http://www.spreadsheet123.com/ExcelTemplates/break-even-analysis-for-investment-property.html
IMPORTANT—READ CAREFULLY:
This End-User License Agreement (”EULA”) is a legal agreement between you and Spreadsheet123.com that
covers all Microsoft Excel and OpenOffice.org templates or spreadsheets (”TEMPLATES”) made by Spreadsheet123.com.

By downloading, copying, accessing or otherwise using any TEMPLATES, you agree to be bound by the terms
of this EULA.

TEMPLATES LICENSE

This TEMPLATE is protected by copyright laws and international copyright treaties, as well as other intellectual
property laws and treaties. Each TEMPLATE is licensed, not sold.

1. GRANT OF LICENSE.
This EULA grants you the right to download the TEMPLATES free of charge for personal use or for use within your
company. You may customize this Break Even Analysis Template with you personal or company information and use it
with your clients but you may not remove or alter any logo, trademark, copyright, hyperlinks, disclaimers,
terms of use, or other proprietary notices within the TEMPLATES.
You may not sell, resell, license, rent, lease, lend, or place on the public server (Internet) or otherwise transfer for value
without written permission of SPREADSHEET123.COM

2. TERMINATION.
Without prejudice to any other rights, Spreadsheet123.com may terminate this EULA if you fail to comply with the
terms and conditions of this EULA. In such event, you must destroy all copies of any TEMPLATE.

3. NOTICE SPECIFIC TO TEMPLATES.

SPREADSHEET123.COM MAKE NO REPRESENTATIONS
ABOUT THE SUITABILITY OF THE TEMPLATES FOR ANY PURPOSE. ALL TEMPLATES ARE PROVIDED
“AS IS” WITHOUT WARRANTY OF ANY KIND. SPREADSHEET123.COM HEREBY DISCLAIM ALL
WARRANTIES AND CONDITIONS WITH REGARD TO THE TEMPLATES, INCLUDING ALL IMPLIED
WARRANTIES AND CONDITIONS OF MERCHANTABILITY, FITNESS FOR A PARTICULAR PURPOSE, TITLE
AND NON-INFRINGEMENT. IN NO EVENT SHALL SPREADSHEET123.COM BE LIABLE FOR ANY SPECIAL,
INDIRECT OR CONSEQUENTIAL DAMAGES OR ANY DAMAGES WHATSOEVER RESULTING FROM LOSS
OF USE, DATA OR PROFITS, WHETHER IN AN ACTION OF CONTRACT, NEGLIGENCE OR OTHER TORTIOUS

4. MISCELLANEOUS.
Some states do not allow the limitation or exclusion of liability for incidental or consequential
damages, so the above limitation may not apply to you.