Sunteți pe pagina 1din 6

Name of The Company

Sr. No. Particulars 2006 2007 2008 2009 2010


Liabilities
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Networth 0 0 0 0 0
Secured Loans
Unsecured Loans
Total Debt 0 0 0 0 0
Total Liabilities 0 0 0 0 0
Assets
Fixed Assets
Gross Block
Accumulated Depreciation
Net Block
Capital Work in Progress
Investments
Current Assets
Inventories
Sundry Debtors
Cash and Bank Balances
Loans and Advances
Fixed Deposits
Current Assets
Current liabilities
Current liabilities
Provisions
Current liabilities
Net Current Asset 0.00 0.00 0.00 0.00 0.00
Misc. Expenses
Total Assets 0 0 0 0 0

Ratio Analysis
A Liquidity Ratio's
1 Current Ratio (Current Assets/Current Liability)
2 Acid Test Ratio
3 Inventory to Current Assets
4 Cash /Current Liability
5 Cash /Total Assets
6 Working Capital/Total Assets

B Leverage Ratio
7 L.T.Debt to Asset
8 Total Debt to Equity - Total Debt to Networth
9 Long term Debt to Equity - Long Term Debt to Networth
10 Total Debt(LT Loans plus CL) to Total Assets
11 Interest Service Coverage Ratio - PBIT/INT
12 Current Liability to Total Liabilty

C Activity Ratio

Inventory Turnover - Cost of Goods Sold/ Avg.Inventory


13
Inventory Turnover in Days = 360/Inventory Turnover
14
Account receivable turnover - Annual Sales/
15 Avg.Debtors
16 AR in Days = 360/Inventory Turnover
Creditors Turnover - Annual Credit Purchases to
Avg.Creditors
17
18 Working Capital Turnover - Sales to Working Capital
19 Fixed Asset Turnover - Sales to Net Fixed assets
20 Total Asset Turnover - Sales/(NFA Plus CA)
21 Sales to Cash
22 Sales to Quick Assets
23 Sales to Current Assets
24 Sales to NETWORTH
25 Cash/(Operating expenses+Direct Material+Wages)

D Profitability Ratio
26 GP/ Sales
27 NP/ Sales
28 ROE =( PAT-Pref.Share Dividend)/Net Worth
29 ROCE = PBIT / ( Networth plus Longterm Liability)
30 ROI = PBIT / ( Net Fixed Assets Plus Gross Current Assets)
31 Earning Per Share

E Traditional Cash Flow Ratios


32 Cash flow to Total Assets -PBDIT/(NFA + Gross CA)
Cash flow to Capital Employed - PBDIT/(NFA +
33 Working Capital)
34 Cash Flow to Networth -PBDIT/(ESC+RESERVES)
35 Cashflow to Total Debt - PBDIT/(LTL+CL)
F Risk Ratios
36 Operating Leverage -(Sales-Stock Consumed)/PBIT
37 Financial Leverage-PBIT/PBT
Total Leverage = Operating Leverage x Financial
38 Leverage

G Cost Ratios
39 Stock Consumed/Sales
40 Wages & Salary/Sales
41 (Sales-Material Costs)/Sales
42 (Sales-Material Costs)/(NFA Plus Working Capital)

H Modern Cashflow Related Ratios


43 Cash flow generated from Operations to Sales
Cash flow generated from Operations to Total Assets
44 (NFA Plus NWC)
Cash flow generated from Operations to Capital
45 Employed
46 Cash flow generated from Operations to Networth
47 Cash flow generated from Operations to Total Debt
Cash flow generated from Operations to Net Fixed
48 Assets
Cash flow generated from Operations to Net Current
49 Assets
Cash flow generated from Operations to Total
50 Expenses
Name of The Company
Sr. No. Particulars 2006 2007 2008 2009 2010
Income
Sales
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Material
Power & Fuel Costs
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Expenses Capitalised
Total Expenses
Operating Profit
COGS
Credit Purchases
PBDIT
Interest
PBDT
Depreciation
Other Writen off
PBT
Extra-ordinary items
PBT (Post Extra-ordinary items)
Tax
PAT
PBIT

S-ar putea să vă placă și