TEXT ana

NUMAR 1
DATA CALENDARISTICA 14-Mar
CUM SELECTAM O COLOANA/LINIE
CUM MĂRIM O CELULA
ADRESA UNEI CELULE 4j
NOTE NUME
4 VLAD Petru
10 SAVU Cătălin
8 PANAIT Cornel
7 NEDELCU Mihai
6 MONDREA Laura
2 CONSTANTIN Dan
6 CHIRU Bianca
5 ALBU Constanta
7 ALBITER Oana
9 ZARNA ANA
CTR NUME NOTA
3 VASILE Oana 7
1 ALBU Constanta 4
2 ALBU Constanta 8
5 CHIRU Bianca 7
11 CONSTANTIN Dan 8
6 MONDREA Laura 9
4 NEDELCU Mihai 10
10 PANAIT Cornel 6
8 SAVU Cătălin 5
7 VLAD Petru 6
9 ZARNA ANA 10
Marca Nume Prenume Data naşterii Filiala

1000 POPESCU Viorel 01 Jan 1982 Cluj

1001 MIHAI Carmen 24 Apr 1984 Bucureşti
1002 POPA Florin 30 May 1986 Bucureşti
1003 ALBU Constanta 19 Mar 1981 Cluj
1004 NEDELCU Mihai 23 Jan 1972 Bucureşti
1005 CHIRU Bianca 25 Nov 1969 Oradea
1006 ALBITER Oana 03 Mar 1985 Oradea
1007 VLAD Petru 18 Nov 1962 Bucureşti
1008 CONSTANTIN Dan 19 Jan 1972 Cluj
1009 MONDREA Laura 02 Nov 1982 Bucureşti
1010 SAVU Cătălin 21 Nov 1967 Bucureşti
1011 PANAIT Cornel 13 Nov 1962 Cluj
1012 COMAN Aura 23 May 1983 Bucureşti
1013 BLĂGESCU Ada 24 Aug 1973 Oradea
1014 MIHAI Dinu 25 Nov 1982 Cluj
1015 DEDU Natalia 06 Jan 1984 Bucureşti
1016 GANEA Pavel 17 Dec 1969 Bucureşti
1017 SORESCU Liana 27 Feb 1984 Oradea
 Salariu
Departament Funcţia Data angajării
încadrare
Marketing economist Thu, 29 Dec 2011 3,177 lei
Resurse umane jurist Mon, 08 Mar 2010 1,950 lei
Contabilitate contabil Wed, 13 Nov 1991 1,712 lei
Marketing economist Fri, 24 Feb 2012 3,225 lei
IT analist Wed, 02 Feb 2005 3,000 lei
IT analist Thu, 21 Jan 1988 3,820 lei
Marketing agent vânzări Mon, 06 Mar 1972 1,590 lei
IT operator Fri, 29 Oct 1993 2,133 lei
Marketing economist Fri, 16 Jul 2010 2,900 lei
Contabilitate contabil Tue, 02 Feb 1988 1,989 lei
IT operator Thu, 19 Sep 2002 2,031 lei
IT programator Tue, 10 Dec 2013 3,500 lei
IT programator Thu, 09 Feb 2012 3,270 lei
Contabilitate economist Mon, 18 Jan 1993 1,355 lei
Resurse umane jurist Wed, 06 Apr 2011 2,900 lei
Contabilitate economist Mon, 22 Sep 1986 1,558 lei
Marketing agent vânzări Tue, 16 Nov 1993 1,743 lei
Marketing programator Thu, 22 Mar 2012 2,000 lei
CURS 4.9

An Cheltuieli (RON) Venituri (RON)

2015 300,000 500,000
2016 450,000 700,000
2017 600,000 650,000
2018 500,000 800,000
2019 750,000 900,000
2020 875,000 950,000
TOTAL
=SUM(E10:E15)
=SUM(E10:E15) =SUM(F10:F15)
=SUM(F10:F15)

IMPOZIT 3% DIN PROFITUL TOTAL

 == F10-E10
F10-E10 == G10/4.9
G10/4.9

Profit (RON) Profit (Euro)

=SUM(G10:G15)
=SUM(G10:G15) =SUM(G10:G15)
=SUM(G10:G15)

TUL TOTAL

=G16*3%
=G16*3% =G16*0,03
=G16*0,03
 Nume si
Denumire Tipul Localitatea
prenume Data asigurarii
societate asigurarii asiguratului
asigurat
ASTRA de bunuri Ionescu R. Bucuresti 5-February-2012
ALFA RCA Popa Al. Ploiesti 6-February-2012
UNITA de bunuri Neagu B. Brasov 7-February-2012
MERCUR de viata Popescu S. Bucuresti 8-February-2012
ASTRA RCA Voicu D. Brasov 9-February-2012
MERCUR CASCO Radu E. Constanta 10-February-2012
ASTRA de viata Stanciu C. Bucuresti 11-February-2012
ALFA de bunuri Ganea I. Brasov 12-February-2012
BCR Asigurari de viata Radulescu M Bucuresti 13-February-2012
Alliantz Tiriac CASCO Purcareanu M. Ploiesti 14-February-2012
BCR Asigurari CASCO Radulescu M Bucuresti 15-February-2012
OMNIASIG de bunuri Tiganelea P. Brasov 16-February-2012
Alliantz Tiriac de viata Mihalache B. Campina 17-February-2012
OMNIASIG CASCO Calapod I Bucuresti 18-February-2012
ASTRA CASCO Enescu F. Ploiesti 19-February-2012
UNITA de bunuri Turcu V. Bucuresti 20-February-2012
MERCUR RCA Gheorghe M. Brasov 21-February-2012
ASTRA de bunuri Savu N. Constanta 22-February-2012
UNITA RCA Florea L. Bucuresti 23-February-2012

VALOAREA MAXIMA

VALOAREA MINIMA
Suma asigurata
(RON)

36 500
780
2 500
54 600
1 184
3 200
250 000
12 700
145 000
550
50 000
85 000
65 000
15 200
2 100
6 000
890
210 000
1 200

=MAX(G4:G22)
=MAX(G4:G22)

=MIN(G4:G22)
=MIN(G4:G22)
 Marca Nume Prenume Data naşterii Filiala
1000 POPESCU Viorel 01 Jan 1982 Cluj
1001 MIHAI Carmen 24 Apr 1984 Bucureşti
1002 POPA Florin 30 May 1986 Bucureşti
1003 ALBU Constanta 19 Mar 1981 Cluj
1004 NEDELCU Mihai 23 Jan 1972 Bucureşti
1005 CHIRU Bianca 25 Nov 1969 Oradea
1006 ALBITER Oana 03 Mar 1985 Oradea
1007 VLAD Petru 18 Nov 1962 Bucureşti
1008 CONSTANTIN Dan 19 Jan 1972 Cluj
1009 MONDREA Laura 02 Nov 1982 Bucureşti
1010 SAVU Cătălin 21 Nov 1967 Bucureşti
1011 PANAIT Cornel 13 Nov 1962 Cluj
1012 COMAN Aura 23 May 1983 Bucureşti
1013 BLĂGESCU Ada 24 Aug 1973 Oradea
1014 MIHAI Dinu 25 Nov 1982 Cluj
1015 DEDU Natalia 06 Jan 1984 Bucureşti
1016 GANEA Pavel 17 Dec 1969 Bucureşti
1017 SORESCU Liana 27 Feb 1984 Oradea
NUMĂRĂM
=COUNT(D4:D21
=COUNT(D4:D21
))
 Salariu
Departament Funcţia Data angajării
încadrare
Marketing economist Thu, 29 Dec 2011 3,177 lei
Resurse umane jurist Mon, 08 Mar 2010 1,950 lei
Contabilitate contabil Wed, 13 Nov 1991 1,712 lei
Marketing economist Fri, 24 Feb 2012 3,225 lei
IT analist Wed, 02 Feb 2005 3,000 lei
IT analist Thu, 21 Jan 1988 3,820 lei
Marketing agent vânzări Mon, 06 Mar 1972 1,590 lei
IT operator Fri, 29 Oct 1993 2,133 lei
Marketing economist Fri, 16 Jul 2010 2,900 lei
Contabilitate contabil Tue, 02 Feb 1988 1,989 lei
IT operator Thu, 19 Sep 2002 2,031 lei
IT programator Tue, 10 Dec 2013 3,500 lei
IT programator Thu, 09 Feb 2012 3,270 lei
Contabilitate economist Mon, 18 Jan 1993 1,355 lei
Resurse umane jurist Wed, 06 Apr 2011 2,900 lei
Contabilitate economist Mon, 22 Sep 1986 1,558 lei
Marketing agent vânzări Tue, 16 Nov 1993 1,743 lei
Marketing programator Thu, 22 Mar 2012 2,000 lei
MEDIA
=AVERAGE(K4:K21
=AVERAGE(K4:K21
))
Marca Nume Prenume Data naşterii Filiala Departament Funcţia

1000 POPESCU Viorel 01 Jan 1982 Cluj Marketing economist

1001 MIHAI Carmen 24 Apr 1984 Bucureşti Resurse umane jurist
1002 POPA Florin 30 May 1986 Bucureşti Contabilitate contabil
1003 ALBU Constanta 19 Mar 1981 Cluj Marketing economist
1004 NEDELCU Mihai 23 Jan 1972 Bucureşti IT analist
1005 CHIRU Bianca 25 Nov 1969 Oradea IT analist
1006 ALBITER Oana 03 Mar 1985 Oradea Marketing agent vânzări
1007 VLAD Petru 18 Nov 1962 Bucureşti IT operator
1008 CONSTANTIN Dan 19 Jan 1972 Cluj Marketing economist
1009 MONDREA Laura 02 Nov 1982 Bucureşti Contabilitate contabil
1010 SAVU Cătălin 21 Nov 1967 Bucureşti IT operator
1011 PANAIT Cornel 13 Nov 1962 Cluj IT programator
1012 COMAN Aura 23 May 1983 Bucureşti IT programator
1013 BLĂGESCU Ada 24 Aug 1973 Oradea Contabilitate economist
1014 MIHAI Dinu 25 Nov 1982 Cluj Resurse umane jurist
1015 DEDU Natalia 06 Jan 1984 Bucureşti Contabilitate economist
1020 VISAN Alexandra 01 Mar 1971 Oradea IT operator
 Salariu
Data angajării Salariu negociat
încadrare
Thu, 29 Dec 2011 2,000 lei
Mon, 08 Mar 2010 3,500 lei
Wed, 13 Nov 1991 1,712 lei
Fri, 24 Feb 2012 3,225 lei
Wed, 02 Feb 2005 3,000 lei
Thu, 21 Jan 1988 3,820 lei
Mon, 06 Mar 1972 1,590 lei
Fri, 29 Oct 1993 2,133 lei
Fri, 16 Jul 2010 2,900 lei
Tue, 02 Feb 1988 1,989 lei
Thu, 19 Sep 2002 2,031 lei
Tue, 10 Dec 2013 3,500 lei
Thu, 09 Feb 2012 3,270 lei
Mon, 18 Jan 1993 1,355 lei
Wed, 06 Apr 2011 2,900 lei
Mon, 22 Sep 1986 1,558 lei
Wed, 28 Jan 2009 2,880 lei

IF(I3<2001,I3+100,I3)
IF(I3<2001,I3+100,I3)
Salariu incadreare<Salariu
negociat

IF(I3<J3,"DA","NU")
IF(I3<J3,"DA","NU")
SERII DE DATE

1 5
2 15
3 25
4 35
5 45
6 55
7 65
8 75
9 85
10 95

NUMEROTARE RAPIDĂ PRIMUL NUMAR ESTE 5 SI PAS ARE VALOAREA 10

 5

S ARE VALOAREA 10