Renovari Estimate

Buget Renovari Club

Tenis Est
Ianuarie Februarie Martie
Venituri 3,500 EUR 3,500 EUR 59,500 EUR

Costuri
Instalatii 2,500 EUR 2,500 EUR 2,500 EUR
Taxe Arhitecti 6,000 EUR 700 EUR 500 EUR
Alte taxe 6,000 EUR 400 EUR 780 EUR
Taxe legale 900 EUR 500 EUR 900 EUR
Costuri construire 15,000 EUR 15,000 EUR 15,000 EUR
Costuri securitate 2,500 EUR 1,500 EUR 1,500 EUR
Costuri Totale 32,900 EUR 20,600 EUR 21,180 EUR
Venituri fara costuri -29,400 EUR -17,100 EUR 38,320 EUR
Cost maxim 15,000 EUR 15,000 EUR 15,000 EUR
Cost minim 900 EUR 400 EUR 500 EUR
Cost mediu 7,950 EUR 7,700 EUR 7,750 EUR
Numarul costurilor 6 6 6

Continuam lucrarea? NU
990 550 900
Veniturile sunt calculate cu o crestere estimativa de 10% incepand cu 2002

NUME CANDIDAT
Duminica Dumitru
 Total
66,500 EUR

%
7,500 EUR 10%
7,200 EUR 10%
7,180 EUR 10%
2,300 EUR 3%
45,000 EUR 60%
5,500 EUR 7%
74,680 EUR 100%
-8,180 EUR
45,000 EUR
2,300 EUR
23,650 EUR
6

2300
Detalii Membri
Prenume Nume Standard Plata
Anna Adams Incepator Da
Patrick Ashe mediu Da
Paul Ashe avansat Da
Rebecca Asmore mediu Nu
Joe Asmore Incepator Nu
Fergal Black Incepator Nu
Matthew Bolger Incepator Da
Adam Bond mediu Da
Michael Bond avansat Da
Michael Brown mediu Nu
John Brown Incepator Nu
Vera Brown Incepator Da
Anna Byrne Incepator Da
Martin Byrne avansat Nu
Joe Byrne Incepator Nu
Terrence Byrne mediu Da
Lisa Carmody Incepator Da
Mandy Carroll Incepator Da
Eamon Carty avansat Nu
Paul Carty Incepator Nu
Sophie Clinton Incepator Da
Ciaran Connelly Incepator Da
Sophia Conti Incepator Da
Paulo Conti Incepator Nu
Lisa Cook mediu Da
Karen Corcoran Incepator Da
Richard Corry Incepator Da
Barry Corry Incepator Da
Marie Crosbie Incepator Nu
Darren Curran mediu Da
Eunice Daly Incepator Nu
Jim Daly Incepator Nu
Sarah Davis Incepator Da
Thomas Davis mediu Da
Damien Davis Incepator Da
Marie Davis Incepator Nu
Jim Davis Incepator Da
Franco Donadoni Incepator Da
Roberta Donadoni Incepator Da
Thomas Donaldson mediu Da
Susanne Dowling mediu Da
Helen Doyle mediu Nu
Leonara Duffy mediu Nu
Tomas Duffy mediu Da
Éimear Dunne Incepator Nu
Lisa Dunne Incepator Nu
Pauline Farrell Incepator Da
Pauline Faye Incepator Da
Tracey Finn mediu Da
Tracey Foran Incepator Da
Linda Green Incepator Da
Garry Green Incepator Da
Daniel Harcourt Incepator Da
Rachel Healy mediu Nu
Lisa Healy mediu Nu
Mabel Healy mediu Nu
Robert Hickson mediu Da
Amanda Hill mediu Da
Anna Hill mediu Da
Matthew Irwin Incepator Da
Sarah Irwin Incepator Da
Sarah Irwin avansat Da
William James Incepator Da
Sophia Jones Incepator Da
Dolores Jones mediu Da
Daniel Kavanagh Incepator Da
Linda Keating Incepator Da
John Kelly Incepator Nu
Robert Kelly avansat Nu
William Kiernan Incepator Da
Michaela Kiernan mediu Da
Patrick Sheehan Incepator Da
Paula Kiernan Incepator Da
Thomas Kirwan mediu Da
Robert Kroll Incepator Da
Adam Leahy Incepator Da
Anna Liebmann Incepator Da
Marina Loren Incepator Da
Marie Loren avansat Da
Thomas Loutsios mediu Da
Elaine Maguire Incepator Da
Ellen Maguire Incepator Da
James Mahon Incepator Nu
John Malone Incepator Nu
Joe Malone avansat Nu
Gabriela Mann mediu Da
Marie Mann Incepator Da
Marta Meinhardt Incepator Da
Paula Miller Incepator Da
Peter Miller Incepator Da
Edward Milner avansat Nu
David Milner mediu Nu
Leon Mitchell Incepator Da
Patrick Mitchell Incepator Da
Olive Mooney Incepator Nu
Anna Mooney Incepator Nu
Frank Moore avansat Da
Frank Moorehouse Incepator Da
Marta Morrin mediu Da
Fergal Mulvihill Incepator Nu
Mary Murphy Incepator Da
Damien Murphy avansat Da
Mary Murphy Incepator Da
Damien Murphy Incepator Da
Mandy Murphy avansat Da
Mabel Murphy mediu Nu
Michael Murray Incepator Da
Michael Murray Incepator Da
Robert Nichols Incepator Da
Peter O'Brien avansat Da
Peter O'Brien Incepator Da
James O'Toole Incepator Da
James O'Toole Incepator Da
Martina Oxby mediu Da
Martina Oxby Incepator Da
Claire Porter avansat Da
Joseph Power Incepator Da
Joseph Power Incepator Da
Margaret Power Incepator Nu
Margaret Prendergast Incepator Nu
James Quinn mediu Nu
Anna Rasmussen Incepator Da
Leonara ReyNulds Incepator Nu
Darren Rooney Incepator Da
Paulo Rossi Incepator Nu
Anna Ryan Incepator Da
Thomas Shanahan Incepator Da
Terrence ShanNun mediu Da
Denise Shaw Incepator Nu
Peter Sheridan Incepator Da
Denise Sheridan Incepator Nu
Peter Sherry Incepator Da
Tomas Smidt mediu Da
Garry Smith Incepator Da
William Smythe Incepator Da
Adam Talbot Incepator Da
Robert Tobin Incepator Da
Thomas Troy Incepator Da
Helen Walshe Incepator Nu
Claire Webster mediu Da
Numarul Membrilor

Categoria 1998 1999 2000 2001 2002 Total

Barbati 350 375 380 390 400 1895
Femei 375 395 415 435 455 2075
Baieti 200 210 230 240 235 1115
Fete 150 170 210 245 260 1035
Total 925 980 1025 1065 1090 5085

Total membri
2500

2000 2075
1895
1500
1115 1035
1000

500

0
Barbati Femei Baieti Fete
 Total Membri
Adulti

1035

Fete
Venituri Bar

Ianuarie Februarie Martie Aprilie Mai Iunie Total

Venituri Bar 3,500 3,500 3,500 3,900 4,500 5,400 24,300