Sunteți pe pagina 1din 28

Supply depot

Refinary Weapons Factory


Power plant Oil Rig
Military Research
Nuclear
Lab Testing Facility
Preo inicial
25.000
220.000
800.000
4,000.000 30,000.000
90,000.000
150,000.000
Quantidade
139
86
55
35
21
10
8
Preo
372.500 2,112.000 5,200.000 18,000.000 93,000.000
180,000.000
270,000.000
Income
1.000
6.500
16.500
56.000
270.000
500.000
700.000
Regularidade
2.500
22.000
80.000
400.000
3,000.000
9,000.000
15,000.000
Projeo
150
108
72
45
25
11
7
Income
check antec.
Deve estar menor
check prox

#VALUE!
1.146

5.670
6.702

16.004
16.178

57.115
52.258

289.333
258.333

522.581
466.667

750.000
#DIV/0!

Preo
check antec.
Deve estar maior
check prox

#VALUE! 2,421.250
324.923 2,048.485

5,361.231
5,303.571

17,648.485
19,288.889

86,785.714
97,200.000

172,222.222
192,857.143

252,000.000
#DIV/0!

747.500 4,246.000 10,480.000 36,400.000


1,125.000 6,402.000 15,840.000 55,200.000
1,505.000 8,580.000 21,280.000 74,400.000
1,887.500
### 26,800.000 94,000.000
2,272.500
### 32,400.000 114,000.000
2,660.000
### 38,080.000 134,400.000
3,050.000
### 43,840.000 155,200.000
3,442.500
### 49,680.000 176,400.000
3,837.500
### 55,600.000 198,000.000
4,235.000
### 61,600.000 220,000.000
4,635.000
### 67,680.000 242,400.000
5,037.500
### 73,840.000 265,200.000
5,442.500
### 80,080.000 288,400.000
5,850.000
### 86,400.000 312,000.000
6,260.000
### 92,800.000 336,000.000
6,672.500
### 99,280.000 360,400.000
7,087.500
###
### 385,200.000

93,000.000
189,000.000
285,000.000
381,000.000
477,000.000
573,000.000
669,000.000
765,000.000
861,000.000
957,000.000
###
###
###
###
###
###
###
###

369,000.000
558,000.000
747,000.000
936,000.000
1,125,000.000
1,314,000.000
1,503,000.000
1,692,000.000
1,881,000.000
2,070,000.000
2,259,000.000
2,448,000.000
2,637,000.000
2,826,000.000
3,015,000.000
3,204,000.000
3,393,000.000

Custos

razo
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49

19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50

7,505.000
7,925.000
8,347.500
8,772.500
9,200.000
9,630.000
10,062.500
10,497.500
10,935.000
11,375.000
11,817.500
12,262.500
12,710.000
13,160.000
13,612.500
14,067.500
14,525.000
14,985.000
15,447.500
15,912.500
16,380.000
16,850.000
17,322.500
17,797.500
18,275.000
18,755.000
19,237.500
19,722.500
20,210.000
20,700.000
21,192.500
21,687.500

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

410,400.000
436,000.000
462,000.000
488,400.000
515,200.000
542,400.000
570,000.000
598,000.000
626,400.000
655,200.000
684,400.000
714,000.000
744,000.000
774,400.000
805,200.000
836,400.000
868,000.000
900,000.000
932,400.000
965,200.000
998,400.000
###
###
###
###
###
###
###
###
###
###
###

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

3,582,000.000
3,771,000.000
3,960,000.000
4,149,000.000
4,338,000.000
4,527,000.000
4,716,000.000
4,905,000.000
5,094,000.000
5,283,000.000
5,472,000.000
5,661,000.000
5,850,000.000
6,039,000.000
6,228,000.000
6,417,000.000
6,606,000.000
6,795,000.000
6,984,000.000
7,173,000.000
7,362,000.000
7,551,000.000
7,740,000.000
7,929,000.000
8,118,000.000
8,307,000.000
8,496,000.000
8,685,000.000
8,874,000.000
9,063,000.000
9,252,000.000
9,441,000.000

esting Facility

Total income
9,235.500
###

5,300.000

gibran
2003

1186

1025

702

256

209

213

206

204

170

41

Supply depot
Refinary Weapons Factory
Power plant
Oil Rig
Military Research Lab
Preo inicial
25.000 220.000
800.000 4,000.000 30,000.000
90,000.000
Quantidade
150
108
72
45
25
11
Preo
400.000
###
6,560.000 22,000.000
###
189,000.000
Income
1.000
6.500
16.500
56.000
270.000
500.000
Regularidade
2.500 22.000
80.000
400.000 3,000.000
9,000.000
Projeo
,
Income
check antec.
Deve estar menor
check prox

#VALUE!
1.002

6.490
6.530

Preo
check antec.
Deve estar maior
check prox

#VALUE!
399.385

###
###

10

16.425
16.698

55.335
56.571

267.273
277.778

486.000
518.824

6,589.846 22,264.242
6,482.143 21,777.778

###
###

194,444.444
182,142.857

Nuclear Testing Facility


150,000.000
7
255,000.000 Total income
700.000 11,310.000
15,000.000
28,560.000
674.603
#VALUE!
264,600.000
#VALUE!

5,300.000

Bunker Guard TowerAnti-aircraft Launcher


Turret
Landmine Field
Automated Sentry Gun
Preo inicial 45.000
300.000
850.000 4,200.000
15,000.000
36,000.000
Quantidade
134
45
27
24
10
4
Preo
648.000
1,650.000
3,145.000 14,280.000
30,000.000
50,400.000
Defesa
3
10
15
32
50
75
Regularidade 4.500
30.000
85.000
420.000
1,500.000
3,600.000
Projeo
397
193
97
36
10
2
Defesa total
402
450
405
768
500
300
Projeo Def
1191
1930
1455
1152
500
150
Bunker

Guard TowerAnti-aircraft Launcher


Turret

check antec. #VALUE!


check prox
3.927

7.639
7.870

check antec. #VALUE!


check prox
495.000

2,160.000
2,096.667

19.061
7.048

Landmine Field
Automated Sentry Gun

68.108
23.800

67.227
84.000
44.643 #DIV/0!

2,475.000 6,709.333
6,693.750 19,200.000

22,312.500
45,000.000
33,600.000 #DIV/0!

Tabela de projeo
Bunker Guard TowerAnti-aircraft Launcher
Turret
Landmine Field
Automated Sentry Gun
Preo inicial 45.000
300.000
850.000 4,200.000
15,000.000
36,000.000
Quantidade
397
193
97
36
10
2
Preo
1,831.500
6,090.000
9,095.000 19,320.000
30,000.000
43,200.000
Defesa
3
10
15
32
50
75
Regularidade 4.500
30.000
85.000
420.000
1,500.000
3,600.000
Projeo
Defesa total
1191
1930
1455
1152
500
150

Bunker

Guard TowerAnti-aircraft Launcher


Turret

Landmine Field
Automated Sentry Gun

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

check antec. #VALUE!


check prox
3.007

9.975
10.044

check antec. #VALUE!


check prox 1,827.000
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27

1,300.500
1,957.500
2,619.000
3,285.000
3,955.500
4,630.500
5,310.000
5,994.000
6,682.500
7,375.500
8,073.000
8,775.000
9,481.500
###
###
###
###
###
###
###
###
###
###
###
###
###

14.934
15.064

31.864
32.200

49.689
52.083

72.000
#DIV/0!

6,105.000
6,063.333

9,135.000 19,402.667
9,056.250 19,200.000

30,187.500
28,800.000

45,000.000
#DIV/0!

4,950.000
6,690.000
8,460.000
10,260.000
12,090.000
13,950.000
15,840.000
17,760.000
19,710.000
21,690.000
23,700.000
25,740.000
27,810.000
29,910.000
32,040.000
34,200.000
36,390.000
38,610.000
40,860.000
43,140.000
45,450.000
47,790.000
50,160.000
52,560.000
54,990.000
57,450.000

6,375.000 28,980.000
9,775.000 44,520.000
13,260.000 60,480.000
16,830.000 76,860.000
20,485.000 93,660.000
24,225.000
###
28,050.000
###
31,960.000
###
35,955.000
###
40,035.000
###
44,200.000
###
48,450.000
###
52,785.000
###
57,205.000
###
61,710.000
###
66,300.000
###
70,975.000
###
75,735.000
###
80,580.000
###
85,510.000
###
90,525.000
###
95,625.000
###
100,810.000
###
106,080.000
###
111,435.000
###
116,875.000
###

61,500.000
96,000.000
132,000.000
169,500.000
208,500.000
249,000.000
291,000.000
334,500.000
379,500.000
426,000.000
474,000.000
523,500.000
574,500.000
627,000.000
681,000.000
736,500.000
793,500.000
852,000.000
912,000.000
973,500.000
###
###
###
###
###
###

104,400.000
165,600.000
230,400.000
298,800.000
370,800.000
446,400.000
525,600.000
608,400.000
694,800.000
784,800.000
878,400.000
975,600.000
1,076,400.000
1,180,800.000
1,288,800.000
1,400,400.000
1,515,600.000
1,634,400.000
1,756,800.000
1,882,800.000
2,012,400.000
2,145,600.000
2,282,400.000
2,422,800.000
2,566,800.000
2,714,400.000

27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49

28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

59,940.000
62,460.000
65,010.000
67,590.000
70,200.000
72,840.000
75,510.000
78,210.000
80,940.000
83,700.000
86,490.000
89,310.000
92,160.000
95,040.000
97,950.000
100,890.000
103,860.000
106,860.000
109,890.000
112,950.000
116,040.000
119,160.000
122,310.000

122,400.000
128,010.000
133,705.000
139,485.000
145,350.000
151,300.000
157,335.000
163,455.000
169,660.000
175,950.000
182,325.000
188,785.000
195,330.000
201,960.000
208,675.000
215,475.000
222,360.000
229,330.000
236,385.000
243,525.000
250,750.000
258,060.000
265,455.000

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

2,865,600.000
3,020,400.000
3,178,800.000
3,340,800.000
3,506,400.000
3,675,600.000
3,848,400.000
4,024,800.000
4,204,800.000
4,388,400.000
4,575,600.000
4,766,400.000
4,960,800.000
5,158,800.000
5,360,400.000
5,565,600.000
5,774,400.000
5,986,800.000
6,202,800.000
6,422,400.000
6,645,600.000
6,872,400.000
7,102,800.000

Total de defesa

2825

comprar Projees
Income
Quantidade
Preo
Preo inicial regularidade
total income
Projees
-2
106 Street vendor
0.050
108
23.600
2.000
0.200 15,925.450
8
105 Shack
0.250
97
107.000
10.000
1.000
Income
16
112 Convenience Store
0.800
96
318.000
30.000
3.000
Quantidade
31
104 Restaurant
5.000
73
1,660.000
200.000
20.000
Preo
17
81 Night Club
10.000
64
3,700.000
500.000
50.000
Preo inicial
12
56 Luxury Condos
16.000
44
5,940.000
1,100.000
110.000
regularidade
14
46 Shopping Mall
50.000
32 16,800.000
4,000.000
400.000
10
34 Resort Hotel
100.000
24 34,000.000 10,000.000 1,000.000
9
25 Office Tower
160.000
16 52,000.000 20,000.000 2,000.000
5
17 Casino
250.000
12 88,000.000 40,000.000 4,000.000
1
11 Amusement Park 275.000
10 110,000.000 55,000.000 5,500.000
0
6 Horse Racing Circuit
300.000
6 120,000.000 75,000.000 7,500.000
-3
1 Professional Basketball
350.000
team
4 147,000.000 105,000.000 10,500.000
Street vendor
Shack
ConvenienceRestaurantNight
Store
Club Luxury Condos
Retorno
5.400
24.250
76.800
365.000
640.000
704.000
Income
0.050
0.250
0.800
5.000
10.000
16.000
Preo
23.600
107.000
318.000 1,660.000 3,700.000
5,940.000
regularidade 0.200
1.000
3.000
20.000
50.000
110.000
Para comprar, o:
Income
check
deve estar menorcheck
e
Preo
check
deve estar maiorcheck

razo
Soma

prox
antec.

0.055

0.269
0.227

0.958
0.743

4.486
4.176

9.966
11.145

17.679
16.054

prox
21.400
antec.

99.375
118.000

265.600
342.400

1,850.000
1,987.500

3,712.500
3,320.000

5,376.000
5,920.000

107.000
215.000
324.000
434.000
545.000

318.000
639.000
963.000
1,290.000
1,620.000

1,660.000 3,700.000
3,340.000 7,450.000
5,040.000 11,250.000
6,760.000 15,100.000
8,500.000 19,000.000

5,940.000
11,990.000
18,150.000
24,420.000
30,800.000

compras
1
2
3
4

2
3
4
5

23.600
47.400
71.400
95.600
120.000

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37

6
144.600
7
169.400
8
194.400
9
219.600
10
245.000
11
270.600
12
296.400
13
322.400
14
348.600
15
375.000
16
401.600
17
428.400
18
455.400
19
482.600
20
510.000
21
537.600
22
565.400
23
593.400
24
621.600
25
650.000
26
678.600
27
707.400
28
736.400
29
765.600
30
795.000
31
824.600
32
854.400
33
884.400
34
914.600
35
945.000
36
975.600
37 1,006.400
38 1,037.400

657.000
770.000
884.000
999.000
1,115.000
1,232.000
1,350.000
1,469.000
1,589.000
1,710.000
1,832.000
1,955.000
2,079.000
2,204.000
2,330.000
2,457.000
2,585.000
2,714.000
2,844.000
2,975.000
3,107.000
3,240.000
3,374.000
3,509.000
3,645.000
3,782.000
3,920.000
4,059.000
4,199.000
4,340.000
4,482.000
4,625.000
4,769.000

1,953.000
2,289.000
2,628.000
2,970.000
3,315.000
3,663.000
4,014.000
4,368.000
4,725.000
5,085.000
5,448.000
5,814.000
6,183.000
6,555.000
6,930.000
7,308.000
7,689.000
8,073.000
8,460.000
8,850.000
9,243.000
9,639.000
10,038.000
10,440.000
10,845.000
11,253.000
11,664.000
12,078.000
12,495.000
12,915.000
13,338.000
13,764.000
14,193.000

10,260.000
12,040.000
13,840.000
15,660.000
17,500.000
19,360.000
21,240.000
23,140.000
25,060.000
27,000.000
28,960.000
30,940.000
32,940.000
34,960.000
37,000.000
39,060.000
41,140.000
43,240.000
45,360.000
47,500.000
49,660.000
51,840.000
54,040.000
56,260.000
58,500.000
60,760.000
63,040.000
65,340.000
67,660.000
70,000.000
72,360.000
74,740.000
77,140.000

22,950.000
26,950.000
31,000.000
35,100.000
39,250.000
43,450.000
47,700.000
52,000.000
56,350.000
60,750.000
65,200.000
69,700.000
74,250.000
78,850.000
83,500.000
88,200.000
92,950.000
97,750.000
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

37,290.000
43,890.000
50,600.000
57,420.000
64,350.000
71,390.000
78,540.000
85,800.000
93,170.000
100,650.000
108,240.000
115,940.000
123,750.000
131,670.000
139,700.000
147,840.000
156,090.000
164,450.000
172,920.000
181,500.000
190,190.000
198,990.000
207,900.000
216,920.000
226,050.000
235,290.000
244,640.000
254,100.000
263,670.000
273,350.000
283,140.000
293,040.000
303,050.000

38
39
40
41
42
43
44
45
46
47
48
49
50

39
40
41
42
43
44
45
46
47
48
49
50
51

1,068.600
1,100.000
1,131.600
1,163.400
1,195.400
1,227.600
1,260.000
1,292.600
1,325.400
1,358.400
1,391.600
1,425.000
1,458.600

4,914.000
5,060.000
5,207.000
5,355.000
5,504.000
5,654.000
5,805.000
5,957.000
6,110.000
6,264.000
6,419.000
6,575.000
6,732.000

14,625.000
15,060.000
15,498.000
15,939.000
16,383.000
16,830.000
17,280.000
17,733.000
18,189.000
18,648.000
19,110.000
19,575.000
20,043.000

79,560.000
82,000.000
84,460.000
86,940.000
89,440.000
91,960.000
94,500.000
97,060.000
99,640.000
###
###
###
###

###
###
###
###
###
###
###
###
###
###
###
###
###

313,170.000
323,400.000
333,740.000
344,190.000
354,750.000
365,420.000
376,200.000
387,090.000
398,090.000
409,200.000
420,420.000
431,750.000
443,190.000

0
0
0
0
0
0
0
Street vendor
Shack
ConvenienceRestaurant
Store
Night Club Luxury Condos
Shopping Mall
0.050
0.250
0.800
5.000
10.000
16.000
50.000
25
23
24
22
15
9
6
7.000
33.000
102.000
640.000
1,250.000
2,090.000
6,400.000
2.000
10.000
30.000
200.000
500.000
1,100.000
4,000.000
0.200
1.000
3.000
20.000
50.000
110.000
400.000

0
0
Resort HotelOffice Tower
100.000
160.000
3
1
13,000.000 22,000.000
10,000.000 20,000.000
1,000.000 2,000.000

Shopping Mall
Resort Hotel Office TowerCasino
Amusement Park
Horse Racing Professional
Circuit
Basketball
totalTeam
1,600.000
2,400.000
2,560.000
3,000.000
2,750.000
1,800.000
1,400.000
17,325.450
50.000
100.000
160.000
250.000
275.000
300.000
350.000
16,800.000
34,000.000 52,000.000
88,000.000 110,000.000 120,000.000 147,000.000
56,740.000
400.000
1,000.000
2,000.000
4,000.000
6,500.000
7,500.000 10,500.000
49.412
45.253

104.615
101.190

147.727
152.941

17,000.000
18,562.500

32,500.000
33,600.000

56,320.000
54,400.000

16,800.000
34,000.000
51,600.000
69,600.000
88,000.000

34,000.000
69,000.000
105,000.000
142,000.000
180,000.000

52,000.000
106,000.000
162,000.000
220,000.000
280,000.000

220.000
270.769

275.000
312.500

285.714
300.000

0.000
367.500

100,000.000 110,000.000
81,250.000 96,800.000

126,000.000
#DIV/0!
120,000.000 140,000.000

88,000.000
180,000.000
276,000.000
376,000.000
480,000.000

120,000.000
247,500.000
382,500.000
525,000.000
675,000.000

110,000.000
224,000.000
342,000.000
464,000.000
590,000.000

147,000.000
315,000.000
493,500.000
682,500.000
882,000.000

62,680.000

106,800.000
126,000.000
145,600.000
165,600.000
186,000.000
206,800.000
228,000.000
249,600.000
271,600.000
294,000.000
316,800.000
340,000.000
363,600.000
387,600.000
412,000.000
436,800.000
462,000.000
487,600.000
513,600.000
540,000.000
566,800.000
594,000.000
621,600.000
649,600.000
678,000.000
706,800.000
736,000.000
765,600.000
795,600.000
826,000.000
856,800.000
888,000.000
919,600.000

219,000.000
259,000.000
300,000.000
342,000.000
385,000.000
429,000.000
474,000.000
520,000.000
567,000.000
615,000.000
664,000.000
714,000.000
765,000.000
817,000.000
870,000.000
924,000.000
979,000.000
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

342,000.000 588,000.000 720,000.000 832,500.000


406,000.000 700,000.000 854,000.000 997,500.000
472,000.000 816,000.000 992,000.000 1,170,000.000
540,000.000 936,000.000
### 1,350,000.000
610,000.000 1,060,000.000
### 1,537,500.000
682,000.000 1,188,000.000
### 1,732,500.000
756,000.000 1,320,000.000
### 1,935,000.000
832,000.000 1,456,000.000
### 2,145,000.000
910,000.000 1,596,000.000
### 2,362,500.000
990,000.000 1,740,000.000
### 2,587,500.000
### 1,888,000.000
### 2,820,000.000
### 2,040,000.000
### 3,060,000.000
### 2,196,000.000
### 3,307,500.000
### 2,356,000.000
### 3,562,500.000
### 2,520,000.000
### 3,825,000.000
### 2,688,000.000
### 4,095,000.000
### 2,860,000.000
### 4,372,500.000
### 3,036,000.000
### 4,657,500.000
### 3,216,000.000
### 4,950,000.000
### 3,400,000.000
### 5,250,000.000
### 3,588,000.000
### 5,557,500.000
### 3,780,000.000
### 5,872,500.000
### 3,976,000.000
### 6,195,000.000
### 4,176,000.000
### 6,525,000.000
### 4,380,000.000
### 6,862,500.000
### 4,588,000.000
### 7,207,500.000
### 4,800,000.000
### 7,560,000.000
### 5,016,000.000
### 7,920,000.000
### 5,236,000.000
### 8,287,500.000
### 5,460,000.000
### 8,662,500.000
### 5,688,000.000
### 9,045,000.000
### 5,920,000.000
### 9,435,000.000
### 6,156,000.000
### 9,832,500.000

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

951,600.000
984,000.000
###
###
###
###
###
###
###
###
###
###
###

###
###
###
###
###
###
###
###
###
###
###
###
###

### 6,396,000.000
### 6,640,000.000
### 6,888,000.000
### 7,140,000.000
### 7,396,000.000
### 7,656,000.000
### 7,920,000.000
### 8,188,000.000
### 8,460,000.000
### 8,736,000.000
### 9,016,000.000
### 9,300,000.000
### 9,588,000.000

###
###
###
###
###
###
###
###
###
###
###
###
###

###
###
###
###
###
###
###
###
###
###
###
###
###

###
###
###
###
###
###
###
###
###
###
###
###
###

0
Casino
Amusement
Horse
ParkRacing Circuit
250.000
275.000
0.000
1
0
0
44,000.000
###
0.000
40,000.000
###
4,000.000 6,500.000

IncomePreo
Quantidade
Street vendor
0.050
23.600
108
Shack
0.250 107.000
97
Convenience Store0.800 318.000
96
Restaurant
5.000
###
73
Night Club
10.000
###
64
Luxury Condos 16.000
###
44
Shopping Mall
50.000
###
32
Resort Hotel
###
###
24
Office Tower
###
###
16
Casino
###
###
12
Amusement Park ###
###
10
Horse Racing Circuit
###
###
6
0.05
4.800

0.25
20.000

0.06

0.22
24.000

4.000

5.040
5.292

21.000
22.050

Street vendor
2
0.050
0.100
108
23.600 47.200
Shack
0.250
0.500
97
107.000 214.000
Convenience Store
0.800
1.600
96
318.000 636.000
Restaurant
5.000 10.000
73
1660.000
###
Night Club
10.000 20.000
64
3700.000
###
Luxury Condos
16.000 32.000
44
5940.000
###
Shopping Mall
50.000 100.000
32
16800.000
###
Resort Hotel
100.000 200.000
24
34000.000
###

3
0.150
70.800
0.750

4
0.200

5
0.250

6
0.300

94.400 118.000 141.600


1.000

1.250

1.500

321.000 428.000 535.000 642.000


2.400

3.200

4.000

4.800

954.000

###

###

###

15.000 20.000 25.000 30.000


###

###

###

###

30.000 40.000 50.000 60.000


###

###

###

###

48.000 64.000

80.000

96.000

###

###

###

###

150.000 200.000 250.000 300.000


###

###

###

###

300.000 400.000 500.000 600.000


###

###

###

###

7
0.350

8
0.400

9
0.450

10
0.500

11
0.550

12
0.600

13
0.650

165.200 188.800

212.400

236.000

259.600

283.200

306.800

2.250

2.500

2.750

3.000

3.250

1.750

2.000

749.000 856.000
5.600
###

6.400

###

70.000 80.000
###

7.200

8.000

8.800

9.600

10.400

3.750

18
0.900

19
0.950

377.600 401.200 424.800 448.400


4.000

4.250

4.500

4.750

11.200

12.000

12.800

13.600

14.400

15.200

50.000

55.000

60.000

65.000

70.000

75.000

80.000

85.000

90.000

95.000

###

###

###

###

###

###

###

###

###

###

###

90.000 100.000

110.000

120.000

130.000

###

###

###

###

112.000 128.000

144.000

160.000

176.000

192.000

208.000

###

###

###

###

###

###

350.000 400.000

450.000

500.000

550.000

600.000

650.000

###

###

###

###

###

###

700.000 800.000
###

3.500

17
0.850

45.000

###

###

330.400 354.000

16
0.800

963.000 1070.000 1177.000 1284.000 1391.000 1498.000 1605.000 1712.000 1819.000 1926.000 2033.000

###

###

15
0.750

### 2862.000 3180.000 3498.000 3816.000 4134.000 4452.000 4770.000 5088.000 5406.000 5724.000 6042.000

35.000 40.000
###

14
0.700

###

140.000 150.000
###

###

224.000 240.000
###

###

700.000 750.000
###

###

160.000 170.000 180.000 190.000


###

###

###

###

256.000 272.000 288.000 304.000


###

###

###

###

800.000 850.000 900.000 950.000


###

###

###

###

900.000 1000.000 1100.000 1200.000 1300.000 1400.000 1500.000 1600.000 1700.000 1800.000 1900.000
###

###

###

###

###

###

###

###

###

###

###

20
1.000

21
1.050

22
1.100

23
1.150

24
1.200

25
1.250

472.000 495.600 519.200 542.800 566.400 590.000


5.000

5.250

5.500

5.750

6.000

6.250

2140.000 2247.000 2354.000 2461.000 2568.000 2675.000


16.000

16.800

17.600

18.400

19.200

20.000

6360.000 6678.000 6996.000 7314.000 7632.000 7950.000


100.000 105.000 110.000 115.000 120.000 125.000
###

###

###

###

###

###

200.000 210.000 220.000 230.000 240.000 250.000


###

###

###

###

###

###

320.000 336.000 352.000 368.000 384.000 400.000


###

###

###

###

###

###

1000.000 1050.000 1100.000 1150.000 1200.000 1250.000


###

###

###

###

###

###

2000.000 2100.000 2200.000 2300.000 2400.000 2500.000


###

###

###

###

###

###

Street vendor
Shack
Convenience
Restaurant
Store
Night ClubLuxury Condos
ShoppingResort
Mall Hotel
Office Tower
23.600 107.000 318.000
0.200
1.000
3.000

Preo
Razo
Soma

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

47.400
71.200
95.000
118.800
142.600
166.400
190.200
214.000
237.800
261.600
285.400
309.200
333.000
356.800
380.600
404.400
428.200
452.000
475.800
499.600
523.400
547.200
571.000
594.800
618.600
642.400
666.200
690.000
713.800

Income Quantidade
Preo
Preo inicial
Street vendor 0.050
106
23.200
2.000
Shack
0.250
105
115.000
10.000
Convenience Store
0.800
112
366.000
30.000
Restaurant
5.000
104 2,280.000
200.000
Night Club 10.000
81 4,550.000
500.000
Luxury Condos
16.000
56 7,260.000
1,100.000
Shopping Mall
50.000
46 22,400.000
4,000.000
Resort Hotel100.000
34 44,000.000
10,000.000
Office Tower160.000
25 70,000.000
20,000.000
Casino
250.000
17
###
40,000.000
Amusement 275.000
Park
11
###
55,000.000
Horse Racing
300.000
Circuit
6
###
75,000.000
Professional350.000
Basketball team
3
### 105,000.000
Street vendor
Shack
Convenience Store
Retorno
5.300
26.250
89.600
Income
0.050
0.250
0.800
Preo
23.200
115.000
366.000
Para comprar, o:
Income
check prox 0.050
0.251
0.803
deve estarcheck
menorantec.
0.248
0.796
e
Preo
check prox 23.000
deve estarcheck
maiorantec.

114.375
116.000

364.800
368.000

30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55

31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56

737.600
761.400
785.200
809.000
832.800
856.600
880.400
904.200
928.000
951.800
975.600
999.400
1,023.200
1,047.000
1,070.800
1,094.600
1,118.400
1,142.200
1,166.000
1,189.800
1,213.600
1,237.400
1,261.200
1,285.000
1,308.800
1,332.600

Casino

Amusement
Horse
Park
Racing Circuit

regularidade
0.200
1.000
3.000
20.000
50.000
110.000
400.000
###
###
###
###
###
###
Restaurant
Night Club
Luxury Condos
ShoppingResort
Mall Hotel
Office Tower
Casino
Amusement Horse
Park Racing
Professional
Circuit total
Basketball team
520.000 810.000 896.000 2,300.000 3,400.000 4,000.000 4,250.000
3,025.000 1,800.000
350.000
###
5.000
10.000
16.000
50.000
100.000
160.000
250.000
275.000
300.000
350
###
### 7,260.000
### 44,000.000 70,000.000
### 115,500.000
###
###
5.011
4.984

###
###

10.028
9.978

16.205
15.956

### 7,168.000
### 7,280.000

50.909
49.366

100.571
98.214

162.037
159.091

### 43,750.000 69,120.000


### 44,800.000 70,400.000

257.143
246.857

288.750
267.361

307.692 #DIV/0!
285.714
341.250

### 110,000.000
### 118,800.000

### #DIV/0!
###
###

S-ar putea să vă placă și