Documente Academic
Documente Profesional
Documente Cultură
Class: _______
Date: _______
Operation
Expansion
Summer 2010
Page 237
Type
Start-up
Operating
Cash
Summer 2010
Page 238
Summer 2010
Page 239
Name: ______________________
Class: _______
Date: _______
Name: ______________________
Class: _______
Date: _______
Summer 2010
Page 240
household goods. The store usually has sales income and various
expenses. See provided operating budget for sample income and
expenses.
Grocery Store, Inc.
January 1, xxxx to December 31, xxxx
Category
Actual
Budget
Difference
Income
Net Sales
558,400
400,000
158,400
Total Income
558,400
400,000
158,400
Expenses
Salaries
Utilities
Rent
Insurance
Advertising
Telephone
Dues & Subscriptions
Interest Paid
Repairs & Maintenance
Taxes
Total Expenses
189,250
4,100
13,000
13,900
3,650
1,700
900
1,140
11,250
990
239,880
145,000
3,900
13,000
13,900
3,000
1,000
1,000
1,100
11,000
900
193,800
44,250
200
0
0
650
700
(100)
40
250
90
46,080
$318,520
$206,200
$112,320
Net Income
Summer 2010
Page 242
Jan
Feb
Mar
Total
Receipts:
Interior Sales
Exterior Sales
Total Receipts
$7,200.00
$7,500.00
$4,400.00
$19,100.00
$2,400.00
$2,700.00
$6,800.00
$11,900.00
$9,600.00
$10,200.00
$11,200.00
$31,000.00
$5,800.00
$5,800.00
$6,500.00
$18,100.00
$1,200.00
$1,200.00
$1,200.00
$3,600.00
$210.00
$210.00
$150.00
$570.00
$300.00
$300.00
$500.00
$1,100.00
$90.00
$90.00
$100.00
$280.00
$200.00
$200.00
$550.00
$950.00
$375.00
$375.00
$375.00
$1,125.00
$1,160.00
$1,160.00
$1,300.00
$3,620.00
$750.00
$750.00
Payments:
Wages
Rent
Utilities
Supplies
Office Expenses
Repairs
Insurance
Taxes
Equipment
Total Payments
Balance
________
_________
$9,335.00
$9,335.00
$11,425.00
$30,095.00
$265.00
$865.00
($225.00)
$905.00
Summer 2010
Page 243
Name: ______________________
Class: _______
Date: _______
Value
Total
6200/6600 Principles of Business and Finance
Liabilities
Value
Total
Summer 2010
Page 244
Name: ______________________
Class: _______
Date: _______
current assets
current liabilities
Debt to
Equity
total liabilities
owners equity
Return on
Equity
net profit
owners equity
Net
Income
total sales
net income
Summer 2010
Page 245
Class: _______
Date: _______
Debt to
Equity
Ratio:
Current
Ratio:
Industry:
Bank of America
(BAC)
Summer 2010
Page 246
Wal-Mart
(WMT)
Microsoft (MSFT)
Directions: Use the Internet to research and calculate financial statement ratios for the companies listed. Then, use your
results to answer the provided questions.
Name: ______________________
Summer 2010
Page 247
3. Overall, which company appears to be performing the best? If it is different than #1, explain why.
2. Of the three financial institutions, which appears to be performing the best? Explain why.
1. For each of the four ratios, circle the company that has the best ratio.
Net
Income
Ratio:
Return on
Equity
Ratio: