01 Boq of Itpc FTTH Ph2 Project (Osp Part)

Appendix1 --- ITPC Access Network in Baghdad & P
Section1- OSP Part No 1 2 3 4 5 6 7 9 Region Division Baghdad region1 Baghdad region2 Baghdad region3 Mosul region1 Mosul region2 Missan region Basrah region Wasit&Najaf region Sub-area Almaalf,Algehad,Alkfaat-almwaslat Rusaffa2, Abu.adsher,Green zone Rusaffa1 Mosul 1 Mosul 2 Missan Basrah Wasit&Najaf Unit
Package Package Package Package Package Package Package Package
Total Price (This Price include all kinds of tax,insurance,duty etc) Offer Notes: 1.All quantities are estimated, actual quantities will be adjusted after the detailed survey.
work in Baghdad & Provinces Project

Coefficient
1.00 1.00 1.00 1.30 1.30 1.20 0.95 1.20
1- OSP Part Qty 1 1 1 1 1 1 1 1 Unit Price (USD) 5499319 5499319 5695945 3679340 3680790 3560885 3674529 4771581 Subtotal (USD) 5499319 5499319 5695945 3679340 3680790 3560885 3674529 4771581 36061707
f tax,insurance,duty etc)
er the detailed survey.
ITPC Access Network FTTH _OSP_BOQ for Baghdad Region1(Almaalf,Algeha
assumptions:All auantities are estimated, actual quantities will be adjusted after the detailed surve
No 1
1.1 1.1.1 1.1.2 1.2 1.2.1 1.2.2 1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6 1.6.1 1.7 1.7.1
Index OSP02000 CIVIL WORK 0

OSP020100 OSP020101 OSP020102 OSP020300 OSP020301 OSP020302 OSP020400 OSP020401 OSP020402 OSP020403 OSP020403 OSP020404 OSP020500 OSP020501 OSP020502 OSP020503 OSP020600 OSP020601 OSP020602 OSP030100 OSP030101 OSP030100 OSP050101
Description
Supply and installation of Manhole&Handhole: Manhole type (160x160x160,outer dimension L*W*H) including frame and cover and all accessories. Also ,including transportation Handhole type (1240*940*900),outer dimension L*W*H) including frame and cover and all accessories. ,including transportation Excavation and Backfilling and services Route Cleaning,Excavation and backfilling in normal soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Route Cleaning,Excavation and backfilling in rocky soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Cutting & Reinstatement of Road Surface Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.25m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.25m) Reinstate tiled footway 40 cm width Crossing: Road cut crossing with 4 inch steel galvanized pipe (including the supply of the steel pipe) Road boring crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Bridge crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Conduits Laying In Trench: Laying 1 ways HDPE 50/40mm conduit according to requirement. Laying 4 ways HDPE 50/40mm conduit according to requirement. Installation poles Installation of 5.5m pole with U-guard and all necessary accessories(including excavation,back filling,foundation ect, also including micro-tranch). Pump out of underground water Pump out of underground water from the trenches continuously by pumps with capability to pump the mud.
Subtotal
2
2.1 2.1.1 2.1.2 2.2 2.2.1 2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP04000 SERVICES 0
OSP020700 OSP020701 OSP020702 OSP030300 OSP030301 OSP040200 OSP040201 OSP040202 OSP040203 OSP040204 OSP040300 OSP040301 OSP040302 OSP040303 Optical Fiber Cable Installation Pulling optical fiber cable in HDPE conduit(12F,24F,36F,48F,72F),including transportation Pulling optical fiber cable in HDPE conduit(96F,144F),including transportation fiber Cable Splicing and testing Splicing of 1 core of fiber in Closure and ODF racking (including Closure installing and fiber splicing& testing ) Survey and Design FOC route Survey Primary Network design and construction drawings(Feeder Cable Party) Secondary Network design and construction drawings(Distribution Cable Party) Final as-built drawings and documentation. Install ODN Products Install ODF, excluding fiber splicing ,including transportation Install FDT(48cores), including grounding system and fiber splicing& testing, also including transportation Install FAT(1core) on Pole, Including fiber splicing and tesing, also including transportation.
Subtotal
Total Price
Optional
1.2 1.2.1 OSP020200 OSP020201 Supply and installation of concrete foundation: Concrete foundation for FDT according to design.
gion1(Almaalf,Algehad,Alkfaat)
after the detailed survey.

Unit Quantity Unit Total Price(USD) Price(USD)
set set
100.00 1341.00
1225.00 1600.00
122500.00 2145600.00
km km km km km km km km km km km km set per km
94.96 2.94 66.57 19.58 9.79 1.96 1.80 1.29 0.54
6920.00 8461.00 18461.00 23077.00 7695.00 13846.15 19231.00 38500.00 46155.00 30769.50 385.00 1538.50 116.00 770.00
657143.96 24875.34 1228985.69 451847.66 75334.05 27110.76 34615.80 49715.94 25016.01 0.00 29645.00 35385.50 129340.00 3773.00 5040888.71
77.00 23.00 1115.00 4.90
km km pcs km km km km pcs pcs pcs
122.00 76.00 4462.00 97.90 23.00 77.00 97.90 3.00 34 1115
577.00 769.50 39.00 100.00 92.50 130.70 77.00 0.00 46.10 1423.10 69.50
70394.00 58482.00 174018.00 9790.00 2127.50 10063.90 7538.30 138.30 48385.40 77492.50 458429.90 5499318.61
each
3.40
307.75
1046.35
ITPC Access Network FTTH _OSP_BOQ for Baghdad Region2(Rusaffa2, Abu.ad
No 1
1.1 1.1.1 1.1.2 1.2 1.2.1 1.2.2 1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6 1.6.1 1.7 1.7.1

Description
Subtotal
2
2.1 2.1.1 2.1.2 2.2 2.2.1 2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP04000 SERVICES 0
Subtotal
Total Price
Optional
ion2(Rusaffa2, Abu.adsher,Green zone)
d after the detailed survey.

set set
135.00 1244.00
1225.00 1600.00
165375.00 1990400.00
93.22 2.88 65.35 1.92 9.61 1.92 1.40 1.24 0.73
6920.00 8461.00 18461.00 23077.00 7695.00 13846.15 19231.00 38500.00 46155.00 30769.50 385.00 1538.50 116.00 770.00
645082.40 24367.68 1206389.43 44353.99 73948.95 26612.30 26923.40 47740.00 33582.38 0.00 26565.00 38462.50 120408.00 3696.00 4473907.03
69.00 25.00 1038.00 4.80
109.00 68.00 4148.00 96.10 25.00 69.00 96.10 3.00 34.00 1038.00
577.00 769.50 39.00 100.00 92.50 130.70 77.00 46.10 1423.10 69.50
62893.00 52326.00 161772.00 9610.00 2312.50 9018.30 7399.70 138.30 48385.40 72141.00 425996.20 4899903.23
each
3.00
307.75
923.25
ITPC Access Network FTTH _OSP_BOQ for Baghdad Region3(Rusa
No 1
1.1 1.1.1 1.1.2 1.2 1.2.1 1.2.2 1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6 1.6.1 1.7 1.7.1

Description
Subtotal
2
2.1 2.1.1 2.1.2 2.2 2.2.1 2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP04000 SERVICES 0
Subtotal
Total Price
Optional
Baghdad Region3(Rusaffa1)

set set
125.00 1569.00
1225.00 1600.00
153125.00 2510400.00
99.90 3.10 70.04 2.06 10.30 2.06 2.10 1.52 0.69
6920.00 8461.00 18461.00 23077.00 7695.00 13846.15 19231.00 38500.00 46155.00 30769.50 385.00 1538.50 116.00 770.00
691308.00 26229.10 1293008.44 47538.62 79258.50 28523.07 40385.10 58520.00 31846.95 0.00 30030.00 38462.50 151728.00 3965.50 5184328.78
78.00 25.00 1308.00 5.15
114.00 84.00 5231.00 103.00 25.00 78.00 103.00 1.00 39.00 1308.00
577.00 769.50 39.00 100.00 92.50 130.70 77.00 46.10 1423.10 69.50
65778.00 64638.00 204009.00 10300.00 2312.50 10194.60 7931.00 46.10 55500.90 90906.00 511616.10 5695944.88
each
4.00
307.75
1231.00
ITPC Access Network FTTH _OSP_BOQ for Mosul 1
No 1
1.1 1.1.1 1.1.2 1.2 1.2.1 1.2.2 1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6 1.6.1 1.7 1.7.1

Description
Subtotal
2
2.1 2.1.1 2.1.2 2.2 2.2.1 2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP04000 SERVICES 0
Subtotal
Total Price
Optional
BOQ for Mosul 1

set set
50.00 923.00
1592.50 2080.00
79625.00 1919840.00
58.20 1.80 18.00 1.20 1.80 0.60 0.60 0.87 0.21 0.08 50.50 9.50 769.00 3.00
8996.00 10999.30 23999.30 30000.10 10003.50 18000.00 25000.30 50050.00 60001.50 40000.35 500.50 2000.05 150.80 1001.00
523567.20 19798.74 431987.40 36000.12 18006.30 10800.00 15000.18 43643.60 12780.32 3000.03 25275.25 19000.48 115965.20 3003.00 3277292.81
91.00 44.00 3077.00 60.00 9.50 50.50 60.00 1.00 22.00 769.00
750.10 1000.35 50.70 130.00 120.25 169.91 100.10 59.93 1850.03 90.35
68259.10 44015.40 156003.90 7800.00 1142.38 8580.46 6006.00 59.93 40700.66 69479.15 402046.97 3679339.78
each
2.00
400.08
800.15
ITPC Access Network FTTH _OSP_BOQ for Mosul2
No 1
1.1 1.1.1 1.1.2 1.2 1.2.1 1.2.2 1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6 1.6.1 1.7 1.7.1

Description
Subtotal
2
2.1 2.1.1 2.1.2 2.2 2.2.1 2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP04000 SERVICES 0
Subtotal
Total Price
Optional
_BOQ for Mosul2

set set
50.00 923.00
1592.50 2080.00
79625.00 1919840.00
58.20 1.80 18.00 1.20 1.80 0.60 0.60 0.87 0.21 0.08 49.50 10.50 769.00 3.00
8996.00 10999.30 23999.30 30000.10 10003.50 18000.00 25000.30 50050.00 60001.50 40000.35 500.50 2000.05 150.80 1001.00
523567.20 19798.74 431987.40 36000.12 18006.30 10800.00 15000.18 43643.60 12780.32 3000.03 24774.75 21000.53 115965.20 3003.00 3278792.36
91.00 44.00 3077.00 60.00 10.50 49.50 60.00 1.00 22.00 769.00
750.10 1000.35 50.70 130.00 120.25 169.91 100.10 59.93 1850.03 90.35
68259.10 44015.40 156003.90 7800.00 1262.63 8410.55 6006.00 59.93 40700.66 69479.15 401997.31 3680789.67
each
2.00
400.08
800.15
ITPC Access Network FTTH _OSP_BOQ for Missan area
No 1
1.1 1.1.1 1.1.2 1.2 1.2.1 1.2.2 1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6 1.6.1 1.7 1.7.1

Description
Subtotal
2
2.1 2.1.1 2.1.2 2.2 2.2.1 2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP04000 SERVICES 0
Subtotal
Total Price Optional

Q for Missan area
after the detailed survey.

set set
95.00 831.00
1470.00 1920.00
139650.00 1595520.00
km km
72.75 2.25
8304.00 10153.20
604116.00 22844.70
km km km km km km km km km km set per km
22.50 1.50 2.25 0.75 0.80 0.83 0.53 0.05 49.00 26.00 692.00 3.75
22153.20 27692.40 9234.00 16615.38 23077.20 46200.00 55386.00 36923.40 462.00 1846.20 139.20 924.00
498447.00 41538.60 20776.50 12461.54 18461.76 38484.60 29465.35 1846.17 22638.00 48001.20 96326.40 3465.00 3194042.82
76.00 68.00 2769 75.00 26.00 49.00 75.00 1 22 692
692.40 923.40 46.80 120.00 111.00 156.84 92.40 55.32 1707.72 83.40
52622.40 62791.20 129589.20 9000.00 2886.00 7685.16 6930.00 55.32 37569.84 57712.80 366841.92
3560884.74
each
1.80
0.00
0.00
ITPC Access Network FTTH _OSP_BOQ for Basra area
No 1
1.1 1.1.1 1.1.2 1.2 1.2.1 1.2.2 1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6 1.6.1 1.7 1.7.1

Description
Subtotal
2
2.1 2.1.1 2.1.2 2.2 2.2.1 2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP04000 SERVICES 0
Subtotal
Total Price
Optional
BOQ for Basra area

set set
75.00 1246.00
1163.75 1520.00
87281.25 1893920.00
79.54 2.46 24.60 1.64 2.46 0.82 0.80 1.18 0.42 0.05 62.00 20.00 1038.00 4.10
6574.00 8037.95 17537.95 21923.15 7310.25 13153.84 18269.45 36575.00 43847.25 29231.03 365.75 1461.58 110.20 731.50
522895.96 19773.36 431433.57 35953.97 17983.22 10786.15 14615.56 43231.65 18415.85 1461.55 22676.50 29231.50 114387.60 2999.15 3267046.83
121.00 75.00 4154 82.00 20.00 62.00 82.00 2.00 30.00 1038.00
548.15 731.03 37.05 95.00 87.88 124.17 73.15 43.80 1351.95 66.03
66326.15 54826.88 153905.70 7790.00 1757.50 7698.23 5998.30 87.59 40558.35 68533.95 407482.65 3674529.47
each
3.80
0.00
0.00
ITPC Access Network FTTH _OSP_BOQ for Wasit&Najaf
No 1
1.1 1.1.1 1.1.2 1.2 1.2.1 1.2.2 1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6 1.6.1 1.7 1.7.1

Description
Subtotal
2
2.1 2.1.1 2.1.2 2.2 2.2.1 2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP04000 SERVICES 0
Subtotal
Total Price
Optional
OQ for Wasit&Najaf

set set
114.00 1154.00
1470.00 1920.00
167580.00 2215680.00
94.09 2.91 29.10 1.94 2.91 0.97 0.97 1.13 0.64 0.35 64.00 33.00 962.00 4.85
8304.00 10153.20 22153.20 27692.40 9234.00 16615.38 23077.20 46200.00 55386.00 36923.40 462.00 1846.20 139.20 924.00
781323.36 29545.81 644658.12 53723.26 26870.94 16116.92 22384.88 52390.80 35336.27 12923.19 29568.00 60924.60 133910.40 4481.40 4287417.95
114.50 62.00 3846.00 97.00 33.00 64.00 97.00 3.00 31.00 962.00
692.40 923.40 46.80 120.00 111.00 156.84 92.40 55.32 1707.72 83.40
79279.80 57250.80 179992.80 11640.00 3663.00 10037.76 8962.80 165.96 52939.32 80230.80 484163.04 4771580.99
each
2.40
0.00
0.00
ITPC Access Network FTTH _OSP_BOQ for Provinces
assumptions:All auantities are estimated, actual quantities will be adjusted after the detailed su
No 1
1.1 1.1.1 1.1.2 1.2 1.2.1 1.2.2 1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6 1.6.1 1.7 1.7.1
Index OSP02000 0
2
2.1 2.1.1 2.1.2 2.2 2.2.1 2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP04000 0
OSP020700 OSP020701 OSP020702 OSP030300 OSP030301 OSP040200 OSP040201 OSP040202 OSP040203 OSP040204 OSP040300 OSP040301 OSP040302 OSP040303
1.1 1.1.1
OSP020200 OSP020201
ITPC Access Network FTTH _OSP_BOQ for Provinces
mptions:All auantities are estimated, actual quantities will be adjusted after the detailed survey.
Description CIVIL WORK
Supply and installation of Manhole&Handhole: Manhole type (160x160x160,outer dimension L*W*H) including frame and cover and all accessories. Also ,including transportation Handhole type (1240*940*900),outer dimension L*W*H) including frame and cover and all accessories. ,including transportation Excavation and Backfilling and services Route Cleaning,Excavation and backfilling in normal soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Route Cleaning,Excavation and backfilling in rocky soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Cutting & Reinstatement of Road Surface Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.25m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.25m) Reinstate tiled footway 40 cm width Crossing: Road cut crossing with 4 inch steel galvanized pipe (including the supply of the steel pipe) Road boring crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Bridge crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Conduits Laying In Trench: Laying 1 ways HDPE 50/40mm conduit according to requirement. Laying 4 ways HDPE 50/40mm conduit according to requirement. Installation poles Installation of 5.5m pole with U-guard and all necessary accessories(including excavation,back filling,foundation ect, also including micro-tranch). Pump out of underground water Pump out of underground water from the trenches continuously by pumps with capability to pump the mud. set set
Unit
Subtotal
SERVICES
Optical Fiber Cable Installation Pulling optical fiber cable in HDPE conduit(12F,24F,36F,48F,72F),including transportation Pulling optical fiber cable in HDPE conduit(96F,144F),including transportation fiber Cable Splicing and testing Splicing of 1 core of fiber in Closure and ODF racking (including Closure installing and fiber splicing& testing ) Survey and Design FOC route Survey Primary Network design and construction drawings(Feeder Cable Party) Secondary Network design and construction drawings(Distribution Cable Party) Final as-built drawings and documentation. Install ODN Products Install ODF, excluding fiber splicing ,including transportation Install FDT(48cores), including grounding system and fiber splicing& testing, also including transportation Install FAT(1core) on Pole, Including fiber splicing and tesing, also including transportation. km km pcs km km km km pcs pcs pcs
Subtotal
Total Price
Optional
Supply and installation of concrete foundation:(Optional) Concrete foundation for FDT according to design. m
tailed survey.
Unit Price(USD)
1225 1600
6920 8461 18461 23077 7695 13846 19231 38500 46155 30770 385 1539 116 770
577 770 39 100 93 131 77 46 1423 70
308

01 Boq of Itpc FTTH Ph2 Project (Osp Part)

Încărcat de

Informații document

Descriere originală:

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

01 Boq of Itpc FTTH Ph2 Project (Osp Part)

Încărcat de

Drepturi de autor:

Formate disponibile

Appendix1 --- ITPC Access Network in Baghdad & P

work in Baghdad & Provinces Project

er the detailed survey.

ITPC Access Network FTTH _OSP_BOQ for Baghdad Region1(Almaalf,Algeha

Index OSP02000 CIVIL WORK 0

after the detailed survey.

94.96 2.94 66.57 19.58 9.79 1.96 1.80 1.29 0.54

77.00 23.00 1115.00 4.90

km km pcs km km km km pcs pcs pcs

122.00 76.00 4462.00 97.90 23.00 77.00 97.90 3.00 34 1115

ITPC Access Network FTTH _OSP_BOQ for Baghdad Region2(Rusaffa2, Abu.ad

Index OSP02000 CIVIL WORK 0

ion2(Rusaffa2, Abu.adsher,Green zone)

d after the detailed survey.

93.22 2.88 65.35 1.92 9.61 1.92 1.40 1.24 0.73

69.00 25.00 1038.00 4.80

km km pcs km km km km pcs pcs pcs

ITPC Access Network FTTH _OSP_BOQ for Baghdad Region3(Rusa

Index OSP02000 CIVIL WORK 0

d after the detailed survey.

99.90 3.10 70.04 2.06 10.30 2.06 2.10 1.52 0.69

78.00 25.00 1308.00 5.15

km km pcs km km km km pcs pcs pcs

ITPC Access Network FTTH _OSP_BOQ for Mosul 1

Index OSP02000 CIVIL WORK 0

BOQ for Mosul 1

d after the detailed survey.

km km pcs km km km km pcs pcs pcs

ITPC Access Network FTTH _OSP_BOQ for Mosul2

Index OSP02000 CIVIL WORK 0

_BOQ for Mosul2

d after the detailed survey.

km km pcs km km km km pcs pcs pcs

ITPC Access Network FTTH _OSP_BOQ for Missan area

Index OSP02000 CIVIL WORK 0

Total Price Optional

Q for Missan area

after the detailed survey.

km km pcs km km km km pcs pcs pcs

76.00 68.00 2769 75.00 26.00 49.00 75.00 1 22 692

ITPC Access Network FTTH _OSP_BOQ for Basra area

Index OSP02000 CIVIL WORK 0

BOQ for Basra area

d after the detailed survey.

km km pcs km km km km pcs pcs pcs

ITPC Access Network FTTH _OSP_BOQ for Wasit&Najaf

Index OSP02000 CIVIL WORK 0

d after the detailed survey.

km km pcs km km km km pcs pcs pcs

ITPC Access Network FTTH _OSP_BOQ for Provinces

ITPC Access Network FTTH _OSP_BOQ for Provinces

577 770 39 100 93 131 77 46 1423 70

S-ar putea să vă placă și