Sunteți pe pagina 1din 21

th

Sri Lanka Focus


30 September 2011
The
Electronic Weekly from ASIA
WEALTH RESEARCH

ASIA RESEARCH TEAM 1

Colombo Stock Market

FOCUS
IN THIS ISSUE;

30th September 2011


Issue Number 37
ASI Daily Closing
(ASI)

Revival towards the end of the week...


Colombo bourse took a sulky stream in the
early weak depicting marginal gains in both indices.

(LKR mn)

7070

6685
5730

6896

Pg 2

4775
6722

Analysis of Various Warrants Listed on the


CSE
Comparison of the warrants trading price
with its intrinsic value (derived through the Black Scholes
Call option valuation method)

Pg 3

Asia Wealths Billion Rupee Club

Pg 4

Commodity Prices
Weekly overview of commodity trading

Pg 5

Is there hope for fundamentals in this


market?
Overall fresh foreign investments and capital
market consultative committee is expected to bring in light
to the gloomy speculative dominated market for the
fundamentals to regain the rightful throne.
Pg 6

Major Price Movements


Company

Price

+/-LKR

Seylan Merchant Bank


Citrus Leisure (W 19)
Alufab Plc
Citrus Leisure(W18)
Sathosa Motors
Miramar
Merc. Shippings

0.4
20.9
58.6
27.9
340
269
369.8

-1.1
-12.1
-13.9
-5.1
-57
-31
84.8

-73.33
-36.67
-19.17
-15.45
-14.36
-10.33
29.75

20,531,900
6,841,700
321,100
6,841,700
38,800
1,000
1,700

Ascot Holdings Plc


Regnis
Singer Ind.
Industrial Asphalts Plc

184
448.7
378
790

49.5
142.7
126
274.9

36.80
46.63
50.00
53.37

4,656,200
1,862,100
636,900
99,400

354

153

76.12

1,891,400

Asian Alliance Insurance

+/- %

Volume

3820
2865

6548

1910
6374

955

6200

0
12- 13- 14- 15- 16- 20- 21- 22- 23- 26- 27- 28- 29- 30Sep Sep Sep Sep Sep Sep Sep Sep Sep Sep Sep Sep Sep Sep

*Market Statistics

Turnover (RHS)

All Share Index


Milanka Price Index
Banking & Finance
Food & Beverage
Diversified
Hotels & Travels
Telecommunication
Manufacturing
Market Capitalisation
(LKR bn)
(USD bn)
Turnover
(LKR mn)
(USD mn)
Average Daily Turnover
(LKR mn)
Volume
(mn shares)
Foreign Purchases
(LKR mn)
Large
Foreign
Sales Trades
(LKR mn)
Company

ASI closing (LHS)

30-Sep
6783.55
6045.11
16377.36
12008.75
2185.13
4417.75
173.98
3615.36
2,435.5
22.2
10,635.0
96.8
1,772.5
470.8
442.7
866.7

23-Sep
6734.6
6023.93
16182.11
12032.51
2186.04
4418.07
176.31
3554.71
2,417.9
22.0
6,838.0
62.3
1,709.5
395.0
420.0
1,085.4

% Chg.
0.7
0.4
1.2
-0.2
0.0
0.0
-1.3
1.7
0.7
0.6
55.5
55.3
3.7
19.2
5.4
-20.1

Volume

Blue Diamonds Plc ( Non voting)


Tess Agro
Blue Diamonds Plc
E-Channeling
Mullers
Seylan Merchant Bank
Panasian Power

62658300
60168700
29086400
20246500
19644500
15846000
14686200

Seylan Merchant Bank (Warrant 16)


Seylan Merchant Bank ( Non Voting)

13393400
13330800

Free Lanka Capital Holdings


Hva Foods Limited
Elephant Lite
Amana Takaful Plc

10520400
7638400
7575900
7521000

Sri Lanka Focus

30th September 2011

ASIA RESEARCH TEAM 2

The Week in FOCUS


Revival towards the end of the week...
Colombo bourse took a sulky stream in the early weak depicting marginal gains in both indices. Sentiments
deteriorated towards the mid week nevertheless, gained grounds during the latter part to wrap up the week in the
positive territory. The All Share Index gained 48.9 points WoW to close at 6,783.6 points (+0.7%), whilst the Milanka
Price Index also gained 21.2 points WoW to close at 6,045.1 points (+0.4%). The All Share Index gained mainly on the
back of the profits made by Asian Alliance Insurance (+76.1% WoW), Bukit Darah (+2.9% WoW), The Lanka Hospital
Corporation (+21.6% WoW), Environmental resources Investments (+13.1% WoW), Singer Sri Lanka (+7.7% WoW)
and Aitken Spence (+1.5% WoW).
The sluggish momentum triggered primarily due to the regulatory pressure over debt clearance which ended during
this week. This energized activities towards the latter part of the week to start a fresh month on a positive note.
Market saw a relatively strong high net worth & retail buying interest across the board, although a foreign outflow
was witnessed yet again during this week. The market recorded an average daily turnover of LKR1.8bn over the past
week, together with an average daily volume of 78.5mn.
Ascot Holdings that emerged as the top contributor during the last two days of the week was reflected as the top
contributor for the weeks turnover, with a contribution of 7.7%. Furthermore, retail chase on HVA Foods, Radiant
Gems International continued to be witnessed throughout the week. Meanwhile Asian Alliance Insurance was also
amongst the top five contributors list during the week, primarily on the back of High net worth investor participation,
whilst witnessing a small size crossing.
Furthermore, Blue Diamonds (Voting & Non Voting), Tess Agro, EChannelling, Muller & Phipps topped the list in
terms of volumes traded during the week.
Meanwhile offer for subscription of 6mn ordinary voting shares in Trade Finance & Investments Limited
oversubscribed during the week.
In addition, Associated Motor Finance Company, The Kandy Hotels and Renuka Holdings announced final dividends
of LKR3.00, LKR0.16 and LKR0.70 per share respectively, whilst Eden Hotel announced its interim dividend of LKR0.20
per share.
The week saw a net foreign outflow of LKR424.0mn where foreign purchases amounted to LKR442.7 mn whilst
foreign sales amounted to LKR866.7mn.

30th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 3

Features
Analysis of Various Warrants Listed on the CSE

The below table depicts a comparison of the warrants trading price with its intrinsic value (derived through the Black
Scholes Call option valuation method). The 6th column to the right depicts the difference between the intrinsic value
and the traded price. Hence, the positive figures would explain the potential for the respective warrant to further
appreciate. Thus, the negative value would denote that the warrant is overvalued at the current price (assuming the
underlying stock price to be constant). However, it is noted that the intrinsic value is derived based on the current
value of the underlying stock price, its volatility, period to maturity and the risk free rate. Hence, any adverse
movement of the mentioned assumptions would have an adverse impact on the warrant value, and any favourable
movement would positively impact the warrant value (E.g.: if in case the asset price appreciates from the existing, it
would invariably increase the value of the warrant.

CLPL-W-0013
CLPL-W-0014
GREG-W-0002
GREG-W-0003
GREG-W-0006
REEF-W-0017
REEF-W-0018
REEF-W-0019
SEMB-W-0015
SEMB-W-0016

Exercise price

ASSET Price
(2011/09/30)

118.00
142.00
33.00
36.00
39.00
30.00
30.00
40.00
1.00
0.80

85.00
85.00
64.00
64.00
64.00
69.00
69.00
69.00
2.60
0.70

Expiry
Date
25-Aug-14
25-Aug-15
24-Feb-12
24-Feb-14
24-Feb-15
15-Oct-11
30-Jun-12
15-Jun-15
12-Dec-11
12-Dec-11

Warrant Price
(2011/09/30)
12.2
12
29.9
27
26.3
34
27.9
20.9
1.4
0.4

Price According
to Black scholes
model (Intrinsic
Value)
0.749587
0.047465
37.813091
40.057565
40.056536
50.033860
51.707799
50.231453
1.417910
0.019020

Undervalued/
(Overvalued)
(11.45)
(11.95)
7.91
13.06
13.76
16.03
23.81
29.33
0.02
(0.38)

Sri Lanka Focus

30th September 2011

ASIA RESEARCH TEAM 4

Colombo Bourses Billion Rupee Club


Table below shows the club of 39 members who have qualified to be a part of Asia Wealth Researchs Billion Rupee
Club. The eligibility criteria lie with their earnings reaching LKR1 bn mark. The list will be refreshed on a quarterly
basis identifying the new qualifying members whilst eliminating the disqualifying.

Company
JOHN KEELLS HOLDINGS
DISTILLERIES
COMMERCIAL BANK
CARSON CUMBERBATCH
BUKIT DARAH
CEYLON TOBACCO
DIALOG TELEKOM
HNB
SRI LANKA TELECOM
LOLC
SAMPATH BANK
CEYLON GUARDIAN
AITKEN SPENCE
DIMO
DFCC BANK
NDB
NESTLE LANKA
COLOMBO DOCKYARD
CENTRAL FINANCE
BROWNS
AHOT PROPERTIES
EXPOLANKA HOLDINGS
CEYLON INVESTMENT
CHEVRON LUBRICANTS
CEYLON TEA SERVICES
ROYAL CERAMICS
CEYLINCO INSURANCE
RICHARD PIERIS
NATIONS TRUST BANK
UNITED MOTORS
LANKA ORIX FINANCE
CEYLON THEATRES
LB FINANCE
HEMAS HOLDINGS
CARGILLS
LION BREWERY
AIT. SPENCE HOTEL HOLD.
UNION ASSURANCE
COLOMBO FORT LAND

Trailing ROE
14.44%
26.17%
19.80%
28.34%
47.40%
191.82%
17.66%
17.35%
9.77%
32.74%
22.72%
33.23%
12.23%
55.66%
88.28%
15.12%
114.96%
28.18%
18.27%
12.88%
13.72%
24.30%
55.84%
23.54%
28.12%
17.33%
29.48%
16.98%
29.93%
35.46%
10.36%
40.11%
12.95%
15.61%
20.79%
12.24%
41.08%
23.45%

Net Profit 4qtr


LKR mn
8,602.71
8,602.28
7,235.20
7,136.10
6,712.64
5,977.00
5,511.17
5,430.54
5,006.00
4,839.06
4,254.78
3,785.80
2,647.17
2,580.31
2,449.49
2,417.52
2,252.96
2,211.53
2,092.34
1,968.09
1,882.72
1,583.31
1,564.18
1,548.52
1,506.87
1,468.11
1,461.93
1,421.02
1,326.33
1,249.77
1,246.09
1,228.11
1,190.09
1,180.61
1,137.13
1,109.64
1,100.48
1,036.20
1,016.81

Market Capitalization
LKR mn
173,132.39
51,900.00
87,908.30
113,924.05
109,140.00
73,430.91
67,593.36
61,621.74
86,633.28
47,044.80
34,194.21
25,376.10
54,403.47
11,983.19
33,985.52
22,659.86
47,047.39
17,793.64
28,108.73
19,504.80
39,628.39
12,068.07
19,704.00
16,000.00
14,679.59
15,700.00
19,766.28
14,412.96
10,453.30
30,240.00
34,696.93
10,804.11
19,969.58
44,800.00
16,720.00
24,212.88
8,775.00
10,170.00

30th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 5

Commodity prices
WEEKLY (DATE AS AT)

02.09.11

09.09.11

16.09.11

23.09.11

30.09.11

Crude Oil (Barrel USD)

114.29

114.55

115.34

105.49

104.41

Gold (Ounce USD)

1829.10

1870.62

1781.40

Copper( Ton.USD)

9167.25

9117.25

8744.75

WoW %
Change
-1.02

METAL
1742.90

1626.91

-6.66

8738.50

7215

-17.43

344.46
(16Sept)

367.61
(23 Sept)

347.45
(30 Sep)

-5.48

AGRI
Tea SLR/Kg

Rubber (RSS 1) LKR

315.37
(Sept 02)

344.05
(Sept 09)

481.50
(August 30)

484.50
(Sept 06)

485.75
(Sept 08)

485.75
(Sept 08)

485.75
(Sept 27)

02.09.11

09.09.11

12.08.11

23.09.11

30.09.11

109.99
156.98

109.99
152.74

110.07
151.82

110.3
148.56

110.17
158.44

STG (GBP)
YEN

177.94
1.43

175.60
1.42

173.66
1.44

169.4
1.44

179.22
1.42

5.79
-1.39

YUAN (CNY)

17.24

17.23

17.24

17.27

17.21

-0.35

Exchange Rates
( LKR)
USD
EURO

WoW%
Change
-0.12
6.81

OIL

Brent Crude Oil dipped 1 percent week over week following unstable economic news in the U.S. and Europe. Brent
crude, which is used to price oil that's produced overseas, fell to $104.41 a barrel in London.
GOLD

Gold prices held steady after a surprisingly large majority of German lawmakers accepted a bigger financial burden in
bailing out weak Euro zone economies, Asian buyers lifted demand for physical gold.
COPPER

Copper prices had a violent end on Friday to a quarter that has seen prices of industrial metals buffeted by fears that
slowing global growth will undermine demand. Three-month copper on the London Metal Exchange fell to $7,215 a
tonne, and has lost nearly a quarter of its value this month, the biggest drop since the financial crisis of 2008.
USD

The U.S. dollar moved lower against the Japanese yen in Asian trade, following labour data suggesting improved
labour conditions feeding an appetite for risk investment away from the greenback.

Sri Lanka Focus

30th September 2011

ASIA RESEARCH TEAM 6

Market Outlook
A Hope for fundamentals in this market?
The ASI closed higher 49.0 points (WoW) and the MPI also edged up 21.1 points (WoW) during the week ended
30.09.2011.
Heavy activities in the banking finance and insurance sector led to a staggering rise 195.3 points (WoW). However the
bourse continued its see-saw momentum with many investors cherry-picked speculative counters and created exorbitant
price appreciations
Central Banks relaxation on exchange control measures enabled corporate entities to borrow from foreign sources
which resulted in 14 private companies obtaining foreign loans amounting to US$ 197.1 million by mid-September 2011.
In addition, with the Central Bank granting permission for overseas companies to open places of business created in 20
new foreign companies commencing business year to date.
Furthermore Securities and Exchange Commission during the week announced the appointment of high level and
unbiased Consultative Committee for the development of capital markets and to make certain a healthy and
comprehensive progress of the industry.
Overall fresh foreign investments and capital market consultative committee is expected to bring in light to the gloomy
speculative dominated market for the fundamentals to regain the rightful throne.

30th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 7

FOCUS on investment
Key Buys

Charts Sourced from Direct FN

Tokyo Cement
N LKR50.00

Manufacturing
X LKR37.10

TKYO, being the joint market leader in the cement industry, has its
grinding facility located in Trincomalee, ideally located for the
rebuilding boom. TKYO, a direct beneficiary of construction sector
upturn, is in a strong position to take advantage of increasing demand
in current excess capacity. TKYO completed a 10 MW bio mass power
plant which provides them significant cost advantage together with
additional boost to top line.

Colonial Motors

Motor

N LKR466.30
COLO has penetrated into the domestic market by introducing KIA vehicles at
significantly reduced prices. That has been highly successful though it led to
reduce the gross profit margin of the company. Gross profit margin has slightly
improved from 24% to 25% on QoQ basis however it has dipped YoY to record a
drop from 37.5% to 24.7% during 1QFY12. Nevertheless going forward,
company would be able to improve margins by simply skimming the prices of
vehicles together with attaining better margins in Sale of spare parts and repairs
business.

Expo Lanka Holdings

Diversified

N LKR12.00
With the boom in the Sri Lankan economy and government expenditure on road,
sea, air and rail infrastructure which paves way towards tourism and
international trade, the revenue growth in transport and international trading
expects to fatten contributing to the overall earnings of the company. EXPOs
asset light businessmodel couple with high future earnings anticipates delivering
higher ROEs.

John Keells Holdings

Diversified

N LKR205.90
Going forward, with the growth in GDP, per capita income and increase in tourist
arrivals we anticipate the consumer retail and the leisure sector to boom. Hence
we expect the forward PE multiples to be 17.3X and 14.0X in FY12 and FY13
respectively. Hence the heavy weight JKH is considered to be a value stock.

30th September 2011

Sri Lanka Focus

FOCUS on investment
Asian Hotels

Hotel

N LKR89.50
Asian Hotels and Property Development PLC is well poised to ride the expected
growth in the hotel sector of the country. We expect to see a healthy growth in
the industry, shouldered by the improvement in both the tourist arrivals to the
country as well as the growth in the overall economy.

Chemical Industries
N LKR130.00

Chemicals & Pharmaceuticals

X 83.00

With countrys agricultural sector achieving a phenomenal growth during the


FY2010, and with vast opportunities unfolding in North & East, CIC is well
positioned to reap benefits as a pioneering firm catering predominantly to
agricultural sector. Acquisition of dairy farms in north & east region coupled with
CICs plans to expand overseas will strengthens companys earnings in the
medium to long term.

Commercial Bank
N LKR113.70

Banking
X 79.00

Commercial Bank is the largest private sector commercial bank with an asset
base of LKR370.3bn and operates with a 400 ATM points, which is also the
largest single network in the country. Towards the future, bank is well
positioned with capital, to take advantage of the strong credit demand
prevailing in the low interest rate economy.

Distilleries Company

Food & Beverage

N LKR172.90
Distilleries with its insurance segment, power plant operating in full capacity,
together with its plantation segment generating higher earnings driven by the
demand for tea will result a bottom line growth. In addition its beverage
segment that has a seasonal impact which is shouldered by the expected
foreign influx has great potential in the forthcoming periods. In addition, with
DISTs current cash rich position, we can expect the company to expand their
diversification strategies.

ASIA RESEARCH TEAM 8

30th September 2011

Sri Lanka Focus

FOCUS on investment
Hatton National Bank
N LKR198.00

Banking

X 92.10

HNB, the second largest private commercial bank with a total asset base of
LKR323.3 bn and a strong network of over 200 branches, is continuing its focus
on expanding its branch network. HNB which has a relatively larger retail deposit
base is projected to enjoy higher interest spreads and would also benefit from
the growth in SME lending. Banking sector earnings are expected to be robust
with interest margins of around 6% to be maintained in 2011E.

Chevron Lubricants

Manufacturing

N LKR163.70
LLUB with a renowned history in paying high dividends, during FY10 company
paid LKR1,470mn as dividends which is a payout of 98% opposed to 96%
dividend payout in FY09(LLUB paid LKR1440mn dividends in FY09). Going
forward we do not expect a drastic change in companys dividend policy. Hence,
LLUB would definitely find its way to an equity portfolio based on recurring
income in terms of mammoth dividends, but not in terms of value.

LB Finance

Banking & Finance

N LKR153.30
LB Finance is a leading registered finance company engaged in Leasing and Hire
Purchase business. Company is operating with a total asset base of LKR 3bn and
an island wide branch net work of 34. With satisfactory liquidity levels and
capital adequacies, company is poised to take advantage in the prevailing low
interest rate regime.
.

Royal Ceramics

Manufacturing

N LKR132.50
A reconstruction boom in the North and East would drum up the overall
economic growth whilst RCL would strongly benefit from the growing demand in
the Western and Southern provinces. Further, with the local tourism expected to
rebound hotel capacity building would prompt additional demand for highly
quality tiles. Further, cost rationalising process in the factories and value added
product manufacturing would strengthen company earnings.

ASIA RESEARCH TEAM 9

Sri Lanka Focus

30th September 2011

FOCUS on investment
Sampath Bank

Banking

N LKR218.10
Bank will continue its aggressive expansion to ensure its spread of service
through the island. As the pioneer in blending IT with banking, the company will
revamp its existing products and innovate new customer focus products. With
the expansions in construction of tourism related infrastructure and expansion
of existing industries loan book is expected to grow further.

ASIA RESEARCH TEAM 10

30th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 11

Stock Exchange Announcements


As at 30th September 2011
Rights issues
......................................................................................

Peoples Merchant
SUGA

: 04 for 05 rights issue @LKR15.00


:01 for 04 rights issue @LKR18.00

Sub-division of shares
...........................................................................................

Eastern Merchant

: Seventy (70) shares for every one (01) share held

Capitalization of reserves
...........................................................................................

Alliance Finance Company :One (01) new share for every Two (02) shares held

Consideration: LKR10.00

Share Swap
...........................................................................................

Ceylon and Foreign Trades : One (01) share for every Ninety One point Three One Five (91.315) shares held

30th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 12

Stock Exchange Announcements


Dividend Announcements
.......................................................................................

Company
Distilleries Corporation of Sri Lanka
Sigiriya Village Hotels
Colonial Motors
Harischandra Mills
Swadeshi Industrial Works
Elpitiya Plantation
Lanka Ventures
Lanka Ashok Leyland
Eastern Merchants
Sierra Cables
Raigam Wayamba Salterns
York Arcade holdings
J.L. Morison Son & Jones
Gestetner of Ceylon
Cargills (Ceylon)
Metropolitan Resources Holdings
Finlays Colombo
Renuka City Hotels
Cargo Boat Development Co.
Lanka Aluminium Industries
E B Creasy
Lankem Ceylon
The Colombo Fort Land & Building Co
Brown & Company
Peoples Finance
Coco Lanka
Renuka City Hotels
Industrial Asphalts
Ceylon Printers
Kalamazoo Systems
Office Equipment
Sinhaputhra Finance
Lanka Ceramic
Browns Investments PLC
CT Holdings PLC
Senkadagala Finance Limited
The Autodrome PLC
Renuka Agri Foods PLC
Renuka Holdings PLC
E.B Creasy & Co.PLC
Lanka Ceramics PLC
Sinhaputhra Finance PLC
Multi Finance PLC
Abans Electricals
Chilaw Finance

Dividend per share


Final Dividend of LKR2.50
First & Final LKR1.00
First & Final Dividend of LKR1.50
Final Dividend of LKR15.00
Final Dividend of LKR1.00
First & Final Dividend of LKR0.36
Final Dividend LKR1.50
First and Final Dividend LKR30.00
Final Dividend of LKR3.00
First & Final dividend LKR0.10
Final Dividend LKR0.12
First & Final Dividend LKR0.30
Second & Final Dividend LKR20
First & Final Dividend LKR 1.50
Final Dividend LKR1.00
Interim Dividend of LKR1.25
Interim Dividend of LKR1.00
Interim Dividend of LKR5.50
Interim Dividend of LKR4.00
Interim Dividend of LKR0.50
Interim Dividend of LKR0.50
Interim Dividend of LKR1.50
First & Final Dividend of LKR0.20
Interim Dividend of LKR1.32
Interim Dividend of LKR1.25
Final Dividend(voting & Non Voting) LKR1.00
First & Final Dividend of LKR5.50
Final Dividend of LKR1.50
Final Dividend of LKR10.00
Final Dividend of LKR5.00
Final Dividend of LKR30.00
Final Dividend of LKR0.75
Final Dividend of LKR1.50
Interim Dividend of LKR 0.10
Final Dividend of LKR 1.00
Final Dividend of LKR 0.38
Interim Dividend of LKR 4.00
Final Dividend of LKR 0.10
Final(Voting & Nonvoting) of LKR 0.50
Final Dividend of LKR 6.00
Final Dividend of LKR 1.50
Final Dividend of LKR 0.75
First and Final Dividend of LKR 0.10
Final Dividend of LKR 2.00
Final Dividend of LKR 0.50

XD Date
13.09.2011
19.09.2011
26.09.2011
26.09.2011
26.09.2011
27.09.2011
16.09.2011
22.09.2011
19.09.2011
16.09.2011
16.09.2011
20.09.2011
26.09.2011
26.09.2011
30.09.2011
02.09.2011
05.09.2011
26.09.2011
26.09.2011
27.09.2011
30.09.2011
03.10.2011
03.10.2011
08.09.2011
12.09.2011
19.09.2011
26.09.2011
26.09.2011
03.10.2011
03.10.2011
03.10.2011
30.09.2011
30.09.2011
16.09.2011
19.09.2011
22.09.2011
21.09.2011
21.09.2011
28.09.2011
30.09.2011
30.09.2011
30.09.2011
03.10.2011
03.10.2011

Payment Date
21.09.2011
27.09.2011
04.10.2011
04.10.2011
04.10.2011
05.10.2011
26.09.2011
30.09.2011
27.09.2011
26.09.2011
23.09.2011
28.09.2011
30.09.2011
30.09.2011
10.10.2011
13.10.2011
09.10.2011
29.10.2011
29.09.2011
05.10.2011
10.10.2011
12.10.2011
12.10.2011
19.09.2011
21.09.2011
21.09.2011
29.09.2011
04.10.2011
07.10.2011
07.10.2011
07.10.2011
10.10.2011
10.10.2011
27.09.2011
28.09.2011
30.09.2011
28.09.2011
30.09.2011
30.09.2011
10.10.2011
10.10.2011
10.10.2011
12.10.2011
12.10.2011

Sri Lanka Focus

30th September 2011

Stock Exchange Announcements


Scrip Dividend Announcements
Renuka Holdings PLC
: Scrip Dividend 1.75438 for every 100 shares XD:28.09.2011
Renuka Holdings (Non-Voting) :Scrip Dividend 2.85714 for every 100 shares XD:28.09.2011

ASIA RESEARCH TEAM 13

30th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 14

Valuation Guide
M.CAP.
Bn
YE SH(mn)

Company
FINANCIAL SERVICES

Earnings
Price

EPS (LKR)

FY08

FY09

FY10 FY11E

FY12E FY08

FY09

PER

FY10 FY11E FY12E FY08 FY09

FY10 FY11E FY12E

DPS

DY

ROE

BVPS

PBV

Commercial Bank

Dec

357

82.2

230.20

4,120

4,193

5,510

6,414

7,078

10.8

11.0

14.4

16.8

18.6

21.3

20.9

15.9

13.7

7.00

3%

16%

87.9

2.6

Commercial Bank

Dec

24

3.8

156.50

4,120

4,193

5,510

6,414

7,078

10.9

11.1

14.4

16.8

18.6

14.3

14.1

10.9

9.3

7.00

4%

16%

82.8

1.9

Sampath Bank

Dec

156

38.3

244.80

1,495

2,073

3,485

4,915

5,316

9.6

13.3

22.3

31.4

34.0

25.6

18.5

11.0

7.8

7.2

4.00

1.6%

20%

113.1

2.2

NDB Bank

Dec

164

23.0

140.10

2,150

2,085

4,267

4,593

5,281

13.1

12.7

26.0

28.0

32.2

10.7

11.0

5.4

5.0

4.4

8.00

5.7%

15%

93.6

1.5

LB Finance

Dec

69

11.9

171.50

206

360

500

1,020

1,613

3.0

5.2

7.2

14.7

23.3

57.7

33.0

23.7

11.6

7.4

3.50

2.0%

47%

37.7

4.5

Central Finance

Mar

102

28.2

277.80

1,211

1,127

1,046

1,500

1,781

17.5

16.3

15.1

21.7

25.7

9.8

10.5

11.4

7.9

6.7

6.0

2.2%

11%

449.6

0.6

CONGLOMERATES
Hayleys

Mar

75

29.3

390.00

453

311

1,731

725

957

6.0

4.1

23.1

9.7

12.8

64.6

94.1

16.9

40.4

30.6

2.0

0.5%

14%

164.7

2.4

John Keells Hold.

Mar

840

181.7

216.20

5,119

4,732

5,202

8,246

10,690

6.1

5.6

6.2

9.8

12.7

35.5

38.4

34.9

22.0

17.0

2.3

1.0%

9%

70.9

3.0

1955

25.0

12.80

310

518

1,578

1,803

0.0

0.2

0.3

0.8

0.9

na

80.8

48.3

15.9

13.9

na

na

12%

2.2

5.8

Expolanka

(50)

FOOD & BEVERAGE


Bairaha Farms

Mar

16

4.1

256.80

86

134

529

772

5.4

0.2

8.4

33.1

48.2

47.8 1584.8

30.6

7.8

5.3

3.0

1.2%

11%

74.8

3.4

Distilleries

Mar

300

52.8

176.00

4,101

3,387

2,136

8,146

4,824

13.7

11.3

7.1

27.2

16.1

12.9

15.6

24.7

6.5

10.9

2.5

1.4%

7%

106.8

1.6

Mar

442.78

40.9

92.3

847.39

531

630

1,774

2,091

1.9

1.2

1.4

4.0

4.7

48.2

77.0

64.9

23.0

19.5

2.0

2.2%

5%

31.0

3.0

Royal Ceramics

Mar

110.79

16.3

147.00

611

518

964

1,459

2,378

5.5

4.7

8.7

13.2

21.5

26.7

31.4

16.9

11.2

6.8

4.0

2.7%

18%

47.4

3.1

Chevron Lubricants

Dec

120.00

19.8

165.00

948

1,495

1,501

1,603

1,717

8.6

13.5

13.6

14.5

15.5

19.3

12.2

12.2

11.4

10.6

7.3%

54%

23.1

7.1

Tokyo (Voting)

Mar

202.50

10.8

53.50

572

347

291

1,093

1,270

1.9

1.1

1.0

3.6

4.2

28.4

46.9

55.8

14.9

12.8

1.65

3.1%

5%

18.7

2.9

Tokyo (NV)

Mar

101.25

4.1

40.00

572

347

291

1,093

1,270

1.9

1.1

1.0

3.6

4.2

21.2

35.1

41.7

11.1

9.6

1.65

4.1%

5%

18.7

2.1

Lanka Walltile

Mar

54.60

5.8

106.20

361

279

478

408

701

6.6

5.1

8.8

7.5

12.8

16.1

20.8

12.1

14.2

8.3

2.3

2.2%

15%

56.6

1.9

Piramal Glass

Mar

950.09

8.2

8.60

35

(261)

(61)

579

528

0.0

-0.3

-0.1

0.6

0.6

na

na

na

14.1

15.5

0.3

3.5%

-3%

2.3

3.7

Dec

843.48

13.0

15.40

1,783

1,342

724

1,004

1,056

2.1

1.6

0.9

1.2

1.3

7.3

9.7

17.9

12.9

12.3

4%

20.3

0.8

DIMO

Mar

8.88

12.6

1425.00

205

103

278

2,006

2,128

23.1

11.6

31.4

225.9

239.8

61.7

122.8

45.4

6.3

5.9

7.0

0.5%

8%

377.4

3.8

COLONIAL MOTORS PLC

Mar

9.12

4.4

485.00

40

229

842

1,232

-0.2

4.4

25.1

92.2

135.1

na

110

19

15.4

25.8

5.3%

15%

168.4

2.9

Kegalle Plantations

Mar

25.00

3.9

156.50

421

205

376

783

887

16.8

8.2

15.0

31.3

35.5

9.3

19.0

10.4

5.0

4.4

3.0

1.9%

22%

68.4

2.3

Namunukula Plantations

Mar

23.75

2.2

94.10

230

41

147

461

539

9.7

1.7

6.2

19.4

22.7

9.7

55.0

15.2

4.9

4.1

na na

16%

39.0

2.4

Laugfs GasV)

Mar

42.00
29.00

(85)

243

527

1,003

1,183

na

0.6

1.4

2.6

3.1

na

66.9

30.8

16.2

13.7

8%

18.9

2.2

Mar

335.00
52.00

14.1

Laugfs Gas(NV)

(85)

243

527

1,003

1,183

na

0.6

1.4

3.0

3.9

na

46.2

21.3

9.6

7.5

8%

122.1

0.2

TOURISM
Asian Hotels

MANUFACTURING
12.0

Land and Property


Overseas Realty

Mortor
(2)

PLANTATIONS

Power And Energy


1.5

CHEM & PHARMACEUTICALS


Chemical industries

Mar

72.90

9.6

132.00

510

408

601

935

1143

5.4

4.3

6.3

9.9

12.1

24.5

30.7

20.8

13.4

10.9

1.9

1.4%

12%

51.5

2.6

Chemical industries(NV)

Mar

21.87

2.0

91.00

510

408

601

935

1143

5.4

4.3

6.3

9.9

12.1

16.9

21.2

14.4

9.2

7.5

1.9

2.0%

12%

51.5

1.8

Haycarb

Mar

29.71

4.8

160.00

180

225

633

716

781

6.0

7.6

21.3

24.1

26.3

26.5

21.1

7.5

6.6

6.1

5.0

3.1%

10%

77.4

2.1

30th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 15

Price as at 30th September2011

Broad Market Valuation Guide


Year

Company

End
MARKET
TELECOMMUNICATIONS

Price

Price Performance
(LKR) 1W(%) 1M(%) 1Q(%)
0.73
(1.39)
(0.62)
(1.32)
(7.12)
(8.64)

Shares Trailing
Mn

BVPS

ROE
18.01%
12.76%

Net Profit
4Qtrs
159,533.05
10,517.17

Trailing

PBV

Mkt Cap Mn

Mar'11
37,510.54
2,453.78

Net Profits
Dec'10
40,860.37
2,817.30

Trailing

Jun'11
40,423.59
2,526.19

Sept'10
37,700.85
2,719.90

Jun10
26,922.21
2,143.10

EPS

PE
15.27
14.66

2.75
1.87

2,435,500.00

DIALOG TELEKOM

DIAL

8.30

(1.18)

(2.33)

(5.62)

8143.78

17.66%

3.83

5,511.17

1,384.19

1,158.78

1,275.30

1,692.90

1,374.10

0.68

12.3

2.2

67,593.36

SRI LANKA TELECOM

SLTL

48.00

(1.43)

(10.56)

(10.89)

1804.86

9.77%

28.39

5,006.00

1,142.00

1,295.00

1,542.00

1,027.00

769.00

2.77

17.3

1.7

86,633.28

41,563.42

8,386.42

7,512.01

12,154.52

9,224.20

9,263.81

14.16

2.73

FINANCIAL SERVICES

19.28%

Banking

24,583.72

4,861.60

6,373.94

6,934.46

5,405.23

7,610.75

COMB X

230.20

0.26

(49.51)

(54.00)

357.04

19.80%

95.80

7,235.20

1,976.00

2,064.90

1,772.50

1,421.80

1,206.10

18.97

12.1

2.4

COMMERCIAL BANK [V]

COMB

156.50

2.46

(49.03)

(50.84)

24.44

19.80%

95.80

7,235.20

1,976.00

2,064.90

1,772.50

1,421.80

1,206.10

18.97

8.3

1.6

3,824.38

DFCC BANK

DFCC

128.20

(2.06)

(5.52)

(12.36)

265.10

88.28%

10.47

2,449.49

683.04

611.12

630.40

524.93

3,323.90

9.24

13.9

12.2

33,985.52

HNB

198.00

(0.50)

(7.78)

(3.56)

311.22

17.35%

80.58

5,430.54

1,292.53

1,221.31

1,868.80

1,047.90

1,220.00

13.98

14.2

2.5

61,621.74

HNB X

92.00

(2.85)

(17.69)

(20.47)

77.15

17.35%

80.58

5,430.54

1,292.53

1,221.31

1,868.80

1,047.90

1,220.00

13.98

6.6

1.1

7,098.08

NTB

62.50

(1.28)

(6.50)

230.61

16.98%

33.88

1,326.33

360.40

375.85

235.82

354.26

280.96

5.75

10.9

1.8

14,412.96
23,004.69

COMMERCIAL BANK [NV]

HNB [V]
HNB [NV]
NATIONS TRUST BANK

82,190.66

NDB

140.10

0.66

(0.29)

(8.00)

164.20

15.12%

97.37

2,417.52

396.68

605.34

607.28

808.22

433.40

14.72

9.5

1.4

PAN ASIA BANK

PABC

25.00

(0.40)

1.21

(3.46)

295.04

19.34%

10.81

617.07

210.03

196.02

81.84

129.17

83.20

2.09

12.0

2.3

7,376.03

SAMPATH BANK

SAMP

244.80

(1.04)

(8.32)

(9.16)

156.33

22.72%

119.80

4,254.78

1,134.80

980.05

1,350.60

789.33

746.07

27.22

9.0

2.0

38,269.40
11,318.67

NDB

SEYB

65.30

1.40

7.43

(5.10)

173.33

49.94

645.03

(303.90)

249.04

387.23

312.66

311.80

1.91

34.2

1.3

SEYLAN BANK [NV]

SEYBX

36.00

3.13

14.51

6.76

164.75

3.82%

49.94

645.03

(303.90)

249.04

387.23

312.66

311.80

1.91

18.9

0.7

5,930.88

HDFC

HDFC

1800.00

2.05

7.29

21.30

6.47

10.59%

303.13

207.78

120.52

70.31

16.96

5.32

32.11

56.1

5.9

11,647.89

UBC

22.00

-0.90

-4.35

-13.39

9,570.00

SEYLAN BANK [V]

UNION BANK

349.25

Finance Co.s & / Merchant Banks


ACAP

87.00

ALLIANCE FINANCE

ALLI

ARPICO FINANCE

ARPI

CENTRAL FINANCE

CFIN

ASIA CAPITAL

(2.68)

(7.45)

1199.80

5.99

(0.02)

135.00

3.37

3.85

277.80

(2.70)

(1.73)

3.82%

1.42%

71.23

71.23

27.20%

10,756.44

3,112.99

(0.01)

19.12

402.02

1,684.55

2,279.10

1,399.24

110.00

63.42%

11.43

797.50

0.64

248.30

275.72

272.85

108.75

7.25

12.0

7.6

9.27

1.62

23.74%

631.91

243.02

81.93

103.56

38.70

18.82

16.00

150.01

8.0

1.9

22.84

4.46

8.17%

73.52

26.82

3.76

5.61

6.64

10.80

5.40

6.01

22.5

1.8

602.44

(80.77)

101.50

18.27%

112.86

2,092.34

618.20

532.13

472.10

469.91

276.24

20.61

13.5

2.5

28,196.70

(17.30)

1,943.68

CSF

20.10

10.33

(0.98)

(15.42)

199.93

28.95%

1.69

97.65

(23.25)

0.49

41.2

na

4,018.60

LOLC

99.00

(0.20)

(0.40)

(1.50)

475.20

32.74%

31.10

4,839.06

1,725.04

600.02

718.10

1,795.89

726.19

10.18

9.7

3.2

47,044.80

LB FINANCE

LFIN

171.50

(3.52)

(8.00)

(11.64)

69.26

40.11%

42.84

1,190.09

351.02

391.18

227.71

220.18

181.16

17.18

10.0

4.0

11,877.60

MERCHANT BANK

MBSL

40.00

9.24

2.81

(10.47)

135.00

17.17%

21.59

500.52

48.23

126.55

164.28

161.46

103.00

3.71

10.8

1.9

5,400.00

PEOPLE'S MERCHANT
SEYLAN MERCHANT [V]

PMB
SEMB

M
D

19.00
2.60

(12.04)
22.73

(24.60)
12.50

37.50
826.49

23.39%
3.26%

16.10
na

141.23
17.53

135.06
(22.15)

(16.38)
18.76

25.30
3.22

(17.12)
22.00

3.77
0.01

5.0
205.6

1.2
na

712.50
2,148.86

SEMB X
TFC

D
M

0.70
43.00

14.29
-0.71

14.29
16.90

42.57

560.00
57.97

3.26%
93.17%

na
na

(22.15)
26.39

18.76
(2,074.13)

22.00

0.01

55.4
na

0.7
na

392.00
2,492.55

1.83

28.4

3.7

1,947.61

1.57

30.0

3.7

3,202.62

3.27
5.82
20.80
9.81
9.81
4.75
na
0.92
1.00
218.55
0.83
0.45
1.15
0.55

13.6
21.0
1.6
7.1
5.6
4.2
na
27.8
30.9
7.1
73.3
24.3
61.0
49.4

3.6
1.6
0.2
2.9
0.3
1.0
na
2.4
29.8
1.0
2.0
8.6
7.4
1.4

1,849.00
768.10
187.65
3,245.58
311.24
1,067.36
1,900.00
721.76
6,760.31
4,695.37
1,370.18
30,240.00
2,590.00
29,554.41
-

NATION LANKA
LOLC

SEYLAN MERCHANT [NV]


THE FINANCE

17.53
(3,225.63)

(34.77)

(3.16)

165.57

3.22
(440.50)

(29.99)

(2.76)
17.70
17.70
(737.39)

CRL

52.00

4.00

6.78

-12.61

37.45

12.90%

14.18

68.54

45.98

22.56

PEOPLES LEASING FINANCE

SMLL

47.00

12.23

1.08

7.34

68.14

12.31%

12.74

106.89

70.39

35.63

VALLIBEL FINANCE
SINHAPUTRA
SINGER FINANCE
CITIZENS DEVELOPMENT FINANCE
CITIZENS DEVELOPMENT FINANCE
SENKADAGALA FINANCE
SWARNAMAHAL FINANCE
CHILAW FINANCE LIMITED
COMMERCIAL CREDIT LIMITED
MERCANTILE INVESTMENTS
MULTI FINANCE
LANKA ORIX FINANCE
ABANS FINANCIAL SERVICES
VALLIBEL ONE LIMITED

VFIN
SFL
SFIN
CDB
CDB
SFCL
SFS
CFL
COCR
MERC
MFL
LOFC
AFSL
VONE

M
M
X
M
M
M
M
M
M
M
M
M

44.50
122.00
33.10
70.10
54.90
20.00
76.00
25.70
31.00
1562.00
61.00
10.80
70.00
27.20

0.45
6.00
3.63
0.00
3.63
0.00
-3.04
7.98
-0.96
0.00
13.53
0.00
-5.41
-2.86

-1.56
6.00
0.00
-5.27
0.00
0.00
-15.09
-1.53
5.80
0.00
-4.88
0.93
-5.28
-4.56

-0.67
20.69
0.00
-13.46
0.00
0.00
7.75
-7.22
8.01
0.00
67.31
0.00
7.36
0.00

41.55
6.30
5.67
46.30
5.67
53.37
25.00
28.08
218.07
3.01
22.46
2800.00
37.00
1086.56

26.33%
7.65%
12.54%
46.23%
46.23%
22.72%
na
8.76%
96.40%
14.02%
2.71%
35.46%
12.12%
2.77%

12.43
76.05
165.86
23.82
194.56
20.89
0.00
10.56
1.04
1558.51
30.69
1.26
9.48
19.90

AMANA TAKAFUL INS.

ATL

2.70

0.00

22.73

12.50

1000.00

-1.06%

0.91

ASIAN ALLIANCE

AAIC

354.00

77.92

199.25

162.64

37.50

9.11%

34.02

116.21

CAPITAL REACH

Insurance

135.95
36.64
117.92
509.94
509.94
253.30
25.97
218.76
656.97
18.69
1,246.09
42.49
598.17

48.15

4,531.19

306.42

(9.70)

51.27
80.20
80.20
-

36.65
36.64
60.88
219.04
219.04

27.70

517.48

3,076.71

0.87

23.45

5.77
210.7
210.7

65.50
65.50

630.58

61.58

11.20

(20.90)

(14.70)

na

na

3.0

2,700.00

(172.50)

288.71

79.30

3.10

114.2

10.4

13,275.00

CINS

785.00

-1.91

19.35

10.66

20.00

17.33%

319.30

1,461.93

344.36

286.31

732.34

19.79

55.35

14.2

2.5

15,700.00

CINS X

362.50

0.67

15.45

9.85

6.41

17.33%

319.30

1,461.93

344.36

286.31

732.34

98.93

19.80

55.35

6.5

2.1

2,325.25

AVIVA NDB

CTCE

280.00

3.70

-0.14

1.78

30.00

32.23%

94.05

909.37

34.20

147.62

613.44

114.11

(47.00)

30.31

9.2

3.0

8,400.00

HNB ASSURANCE

HASU

63.90

6.03

-0.81

2.16

50.00

17.83%

27.69

246.83

24.62

24.74

180.80

16.67

24.19

4.94

12.9

2.3

3,195.00

UAL
JINS

D
D

117.00
15.70

6.94
0.00

9.69
0.64

8.25
-3.68

75.00
363.00

41.08%
28.51%

33.63
7.44

1,036.20
770.35

64.55

58.81

511.97
770.35

400.87
-

na

13.82
2.12

8.5
7.4

3.5
2.1

8,775.00
5,699.10

1,692.07

105.40

218.57

458.81

909.28

192.24

CDIC

CDIC

410.00

3.14

10.81

14.24

43.86

12.40%

115.66

628.92

30.97

106.44

221.14

270.38

104.43

14.34

28.6

3.5

17,980.55

FIRST CAPITAL

CFVF

18.50

1.65

-1.07

-11.90

101.25

60.25%

5.94

947.55

56.94

79.92

208.80

601.90

51.05

9.36

2.0

1.2

1,873.13

LANKA VENTURES

LVEN

42.80

5.16

-3.17

1.66

50.00

14.14%

16.36

115.59

17.50

32.22

28.87

37.01

36.76

2.31

18.5

2.6

2,140.00

CEYLINCO INSURANCE [V]


CEYLINCO INSURANCE [NV]

UNION ASSURANCE
JANASHAKTHI
Venture Capital Co.s

98.93

30th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 16

Broad Market Valuation Guide


Year

Company

End
BEVERAGE FOOD AND TOBACCO

Price

Price Performance
(LKR) 1W(%) 1M(%) 1Q(%)
-

Shares Trailing
Mn

ROE
31.64%

BVPS

Net Profit
4Qtrs
23,048.01

Trailing

PBV

Mar'11
8,335.00

Dec'10
5,506.66

Net Profits
Sept'10
4,107.10

Trailing

Jun'11
5,099.25

Jun10
3,483.03

EPS

PE
13.48

4.27

Mkt Cap Mn

BFL

256.80

3.47

(3.10)

(21.57)

16.00

34.93%

78.19

436.99

55.18

103.45

163.91

114.45

104.13

27.31

9.4

3.3

4,108.80

CARGILLS

CARG

200.00

(4.31)

(0.54)

1.71

224.00

15.61%

32.53

1,137.13

325.97

268.12

290.74

252.30

312.00

5.08

39.4

6.1

44,800.00

CEYLON BREWERY

BAIRAHA FARMS

BREW

436.00

9.14

(12.80)

20.99

22.57%

127.72

605.06

176.25

165.66

163.91

99.23

123.89

28.83

15.1

3.4

9,150.81

CEYLON COLD STORES

CCS

115.00

3.61

12.23

(80.88)

95.04

5.47%

47.21

245.26

124.29

38.07

45.43

37.47

78.57

2.58

44.6

2.4

10,929.60

CEYLON TEA SERVICES

CTEA

800.00

(1.68)

(3.44)

20.00

23.54%

320.08

1,506.87

250.58

658.60

300.80

296.88

130.00

75.34

10.6

2.5

16,000.00

CEYLON TOBACCO

CTC

392.00

(0.46)

0.13

10.73

187.32

191.82%

16.63

5,977.00

1,819.00

814.00

2,396.00

948.00

1,116.00

31.91

12.3

23.6

73,430.91

COCO LANKA [V]

COCO

70.00

5.26

5.90

0.14

21.60

24.42%

49.11

280.56

18.28

49.83

55.70

156.75

32.49

11.99

5.8

1.4

1,512.00

COCO LANKA [NV]

COCOX

55.00

9.56

5.77

0.73

1.80

24.42%

49.11

280.56

18.28

49.83

55.70

156.75

32.50

11.99

4.6

1.1

99.00

SOY

405.00

9.71

11.93

12.34

2.75

29.63%

82.46

67.20

11.73

17.51

21.02

16.94

7.00

24.44

16.6

4.9

1,113.75

DISTILLERIES

DIST

176.00

0.70

(0.40)

(3.84)

300.00

26.17%

109.58

8,602.28

1,238.92

5,027.62

1,218.80

1,116.94

866.60

28.67

6.1

1.6

52,800.00

FERNTEA

FERN

3.50

6.00

na

na

na

na

na

na

na

na

na

21.00

HARISCHANDRA MILLS

HARI

2400.00

50.00

50.00

26.31

0.96

12.82%

12.60

13.35

26.64

10.72

68.46

35.1

4.5

2,303.52
13,947.61

CONVENIENCE FOOD

0.00

533.90

65.71

13.13

KFP

118.10

(7.58)

(1.42)

118.10

118.10

15.29%

2.87

51.91

15.82

0.67

19.55

15.88

(5.45)

0.44

268.7

41.1

KOTMALE HOLDINGS

LAMB

46.10

(0.22)

(6.68)

1.32

31.40

13.51%

18.11

76.86

22.09

25.20

16.80

12.77

15.03

2.45

18.8

2.5

1,447.54

LION BREWERY

LION

209.00

0.90

0.90

(0.15)

80.00

20.79%

66.72

1,109.64

332.40

313.79

286.89

176.56

236.17

13.87

15.1

3.1

16,720.00

KEELLS FOOD PRODUCTS

LMF

126.20

10.43

32.92

26.54

40.00

4.64%

48.52

90.02

57.41

55.54

(74.50)

51.57

2.25

56.1

2.6

5,047.75

NESTLE LANKA

NEST

880.00

(2.70)

(2.71)

24.32

53.73

114.96%

36.48

2,252.96

644.35

615.49

421.80

571.32

415.00

41.93

21.0

24.1

47,278.41

THREE ACRE FARMS

TAFL

112.00

4.11

(2.07)

7.19

23.55

53.92%

19.55

248.28

3.03

41.26

124.67

79.32

24.57

10.54

10.6

5.7

2,637.04

RENUKA AGRI

RAL

56.60

7.20

7.20

66.43

14.72%

14.38

140.62

49.32

na

91.30

na

2.12

26.7

3.9

3,759.86

30.65

41.80

25.75

22.50

2.97

26.6

3.8

2,367.00

LANKA MILK FOODS

(6.19)

TEA SMALLHOLDERS

TSML

78.90

(1.38)

(2.17)

30.00

14.24%

20.84

89.02

RAIGAM WAYAMBA SALTERNS LTD

RWSL

4.50

(2.17)

282.21

9.68%

2.37

64.65

47.62

na

17.03

na

0.23

19.6

1.9

1,269.93

HVA

56.60

13.80

26.32

18.03

401.25

10.33%

1.12

46.33

45.89

na

na

na

0.12

490.2

50.6

22,710.75

1.30

(0.37)

(9.17)

3,629.28

541.55

904.96

1,332.56

850.21

476.74

CHMX

122.50

(2.00)

6.52

15.75

3.10%

80.36

39.19

1.14

0.61

13.50

23.94

4.12

2.49

49.2

1.5

1,929.38

CIC

132.00

(1.52)

(1.22)

(4.62)

72.90

14.04%

95.23

974.70

203.80

169.60

382.67

218.63

184.00

10.28

12.8

1.8

9,622.80

CHEMICAL INDUSTRIES [NV]

CIC X

91.00

(2.70)

(9.68)

(16.16)

21.87

14.04%

44.57

974.70

203.80

169.60

382.67

218.63

184.00

10.28

8.8

3.4

HAYCARB

HAYC

160.00

6.68

12.70

15.31

29.71

17.34%

91.69

472.51

124.77

111.22

89.08

147.44

157.35

15.90

10.1

1.7

INDUSTRIAL ASPHALTS

ASPH

790.00

52.77

57.51

102.29

0.67

4.03%

102.53

2.76

0.61

1.34

0.26

0.54

0.45

4.13

191.1

7.7

526.58

J.L. MORISON [V]

MORI

3450.00

4.55

4.23

(13.75)

0.58

20.72%

2223.68

347.83

37.45

93.20

28.10

189.08

20.72

598.85

5.8

1.6

2,003.86

J.L. MORISON [NV]

MORI X

2300.00

(8.18)

(0.04)

(23.33)

0.17

20.72%

2223.68

347.83

37.45

93.20

28.10

189.08

20.70

1,996.17

1.2

1.0

400.77

LANKEM CEYLON

LCEY

325.00

(1.54)

(7.33)

(22.52)

24.00

31.65%

124.35

944.44

111.22

202.20

567.12

63.90

69.20

39.35

8.3

2.6

7,800.00

SINGALANKA

SING

231.50

(6.63)

(23.09)

(86.02)

5.54

565.74%

13.41

420.25

(0.11)

215.55

205.31

(0.50)

(0.77)

75.85

3.1

17.3

1,282.70

MULLERS

MULL

3.20

3.23

23.08

18.52

283.00

19.99%

0.41

22.96

8.53

5.45

2.83

6.15

9.22

0.08

39.4

7.9

905.60

UNION CHEMICALS

UCAR

800.00

14.29

6.67

12.68

1.50

23.37%

162.10

56.81

16.70

12.58

15.58

11.96

11.75

37.88

21.1

4.9

1,200.00

(0.22)

1.82

2,223.14

150.71

437.18

859.61

775.64

275.73

COLOMBO DOCKYARD

DOCK

260.00

(1.81)

4.12

5.30

2,211.53

210.49

466.80

739.25

795.00

283.00

LANKEM DEVELOPMENTS
MTD WALKERS

LDEV
KAPI

M
M

18.20
45.10

1.10
5.31

(8.50)
(3.18)

(5.67)
(13.96)

(1.61)
(58.16)

(6.89)
(22.73)

(5.74)
126.10

(5.33)
(14.03)

(2.54)

(2.80)

25,494.77

6,436.00

6,864.95

5,569.52

6,624.30

3,889.85

AITKEN SPENCE

SPEN

134.00

1.52

(3.60)

(2.62)

406.00

12.23%

53.30

2,647.17

550.74

910.90

579.04

606.49

439.50

6.52

20.6

2.5

54,403.47

CARSON CUMBERBATCH

CARS

580.10

(0.63)

(3.65)

(3.32)

196.39

28.34%

128.20

7,136.10

3,506.32

1,747.41

906.83

975.54

1,186.90

36.34

16.0

4.5

113,924.05

CEYLON THEATRES

CTHR

189.50

2.43

0.80

2.43

183.10

10.36%

64.73

1,228.11

244.05

234.56

335.53

413.96

91.00

6.71

28.3

2.9

34,696.93

COLOMBO FORT LAND

CFLB

56.50

(2.74)

(9.39)

(21.41)

180.00

23.45%

24.09

1,016.81

90.32

367.41

425.89

133.20

184.00

5.65

10.0

2.3

10,170.00

FINLAYS COLOMBO

JFIN

319.10

11.96

15.41

30.24

35.00

4.80%

147.63

248.23

60.38

12.89

84.51

90.45

50.45

7.09

45.0

2.2

11,168.50

HAYLEYS

HAYL

390.00

2.66

3.42

(1.21)

75.00

5.32%

211.25

842.63

268.58

144.31

89.90

339.83

150.67

11.24

34.7

1.8

29,250.00

HEMAS HOLDINGS

HHL

39.00

0.26

(6.25)

(12.56)

512.04

12.95%

17.81

1,180.61

261.97

311.08

311.40

296.17

291.48

2.31

16.9

2.2

19,969.58

JOHN KEELLS HOLDINGS

JKH

216.20

(1.53)

(2.74)

2.44

840.35

14.44%

70.91

8,602.71

1,367.61

2,550.67

1,757.11

2,927.32

1,010.49

10.24

21.1

3.0

181,684.56

DUNAMIS CAPITAL

CSEC

17.70

(1.66)

(15.64)

21.92

123.00

52.47%

11.22

724.22

11.92

16.33

345.40

350.57

98.57

5.89

3.0

1.6

2,177.05

RICHARD PIERIS

RICH

10.20

2.00

(1.92)

(15.00)

1937.87

29.48%

2.49

1,421.02

10.84

335.34

640.60

434.25

270.49

0.73

13.9

4.1

19,766.28

SUNSHINE HOLDINGS

SUN

38.00

5.56

1.88

(11.63)

133.33

18.73%

17.91

447.17

63.28

234.05

93.32

56.53

116.30

3.35

11.3

2.1

5,066.67

SOFTLOGIC HOLDINGS

SHL

22.00

1.84

-3.91

0.00

779.00

1,309.77

237.08

0.81

15.8

3.6

HVA FOODS

CHEMICALS & PHARMACEUTICALS


CHEMANEX
CHEMICAL INDUSTRIES [V]

CONSTRUCTIONS

DIVERSIFIED

(0.04)

20.42%

(0.07)

18.97%
68.44

28.18%

60.00 -161.00%
114.36
0.81%

114.67
0.20
33.77

15.80%

(19.57)
31.18

(9.18)

(5.46)
(1.81)

8.38

10.81

1.71

2.05

32.31

8.0

2.3

17,793.64

na
0.27

na
165.4

89.8
1.3

1,092.00
5,157.51

18.918

2.99

EXPOLANKA HOLDINGS

EXPO

12.80

-0.83

-5.51

-12.41

1954.92

3.59

1,583.31

273.54

FREE LANKA CAPITAL HOLDINGS

FLCH

3.80

0.00

2.70

-15.56

1368.00

4.61

493.29

493.29

4,753.98

0.8

30th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 17

Broad Market Valuation Guide


Year

Company

End

Price

Shares Trailing
Price Performance
(LKR) 1W(%) 1M(%) 1Q(%)
Mn
ROE
0.01
(3.19) (5.95)
-23.61%

BVPS

Net Profit
4Qtrs
(1,547.62)

Net Profits
Sept'10
119.82

Trailing

Trailing

Dec'10
(621.19)

Jun10
(89.88)

EPS

PE

PBV

Mkt Cap Mn

(148.46)

Mar'11
(809.51)

CEYLON LEATHER

CLPL

85.00

(0.35)

(5.89)

(11.12)

34.23

6.38%

55.57

121.44

20.41

16.58

36.79

47.66

22.80

3.55

24.0

1.5

2,909.87

HAYLEYS - MGT

MGT

30.60

(7.19)

(7.19)

(13.89)

49.18

-97.64%

32.01

(1,537.15)

(168.87)

(799.53)

(625.70)

56.95

(24.40)

na

na

1.0

1,504.83

KURUWITA TEXTILES

KURU

29.50

3.94

2.11

6.62

25.00

-23.46%

58.16

(341.10)

(59.12)

(108.30)

(48.40)

(125.28)

na

na

0.5

737.50

ODEL

ODEL

35.90

2.02

(1.94)

(3.01)

144.95

12.89%

11.20

209.19

32.56

76.02

63.61

37.00

1.44

24.9

3.2

5,203.71

ORIENT GARMENTS

OGL

31.50

21.24

54.92

FOOTWEAR AND TEXTILES

HOTELS AND TRAVELS

3.29

(0.01)

(4.85)

(1.80)

(2.24)

na

na

1.58

105.14

6.27%

City Hotels

4,743.12

505.82

3,189.87

1,183.20

1,035.71

(4.38)

1,999.19

475.72

1,386.33

678.11

617.40

251.79

38.28

3.09

AHOT PROPERTIES

AHPL

92.30

(0.56)

(2.19)

(49.44)

442.78

13.72%

30.98

1,882.72

296.67

803.63

456.59

325.84

188.47

4.25

21.7

3.0

40,868.16

GALADARI

GHLL

32.40

(1.22)

(1.82)

(11.96)

182.43

7.44%

8.51

115.53

(18.43)

43.71

35.47

54.78

(39.81)

0.63

51.2

3.8

5,910.86

HOTEL DEVELOPERS

HDEV

142.50

1.28

(0.97)

5.56

45.23

25.46%

-105.53

(1,215.22)

na

na

na

6,444.72

HOTEL SERVICES

SERV

22.20

0.91

0.91

0.91

176.00

2.11%

9.06

33.68

(2.32)

52.70

(13.10)

(3.60)

(7.78)

0.19

116.0

2.4

3,907.20

RENUKA CITY HOTEL

RENU

342.00

(0.29)

(4.20)

(4.15)

7.00

22.05%

222.94

344.14

177.65

28.76

15.98

121.76

35.30

49.16

7.0

1.5

2,394.00

TAJ LANKA

TAJ

46.00

(3.96)

(3.96)

(10.31)

139.64

7.43%

14.37

149.18

22.15

52.65

46.65

27.73

18.77

1.07

43.1

3.2

6,423.32

TRANS ASIA

TRAN

84.50

5.63

0.60

(55.53)

200.00

14.01%

24.60

689.15

404.90

136.53

90.89

56.84

3.45

24.5

3.4

16,900.00

2,743.94

30.10

1,803.53

505.09

418.31

(256.17)

AIT. SPENCE HOTEL HOLD.

AHUN

72.00

(2.72)

(3.50)

(5.42)

336.29

12.24%

26.74

1,100.48

85.18

590.15

272.70

152.45

(19.00)

3.27

22.0

2.7

24,212.88

AMAYA LEISURE

CONN

104.90

(1.50)

(4.64)

(12.51)

48.03

61.90%

15.11

449.36

50.93

67.60

66.60

264.23

61.69

9.36

11.2

6.9

5,038.79

BBH

17.60

2.92

0.57

(3.83)

129.60

0.85%

20.98

23.01

29.00

(51.97)

25.00

20.98

4.21

0.18

99.1

0.8

2,280.96

CEYLON HOTELS CORP.

CHOT

31.50

(0.32)

(8.70)

22.09

171.83

1.36%

35.74

83.55

(21.29)

117.56

(8.27)

(4.45)

(12.00)

0.49

64.8

0.9

5,412.49

CONFIFI HOTEL HLDG.

PALM

239.50

1.17

(9.81)

(9.81)

7.20

-3.50%

198.47

(49.99)

(63.37)

50.48

(4.49)

(32.62)

(37.00)

na

na

1.2

1,724.40

RIVERINA HOTELS

BHR

107.00

2.10

0.75

1.81

14.18

-3.06%

124.94

(54.21)

(47.66)

34.27

(15.50)

(25.33)

(48.64)

na

na

0.9

1,517.44

BERUWALA WALK INN

BINN

185.00

5.11

2.78

0.90

14.72%

-170.32

(22.57)

(4.45)

(6.94)

(3.05)

(8.13)

(6.92)

na

na

na

166.50

EDEN HOTELS

EDEN

42.00

1.20

(0.24)

1.94

52.80

7.23%

25.89

98.81

(21.13)

81.23

20.30

18.41

(18.42)

1.87

22.4

1.6

2,217.60

HOTEL SIGIRIYA

HSIG

71.40

2.00

(0.83)

(3.38)

5.86

9.82%

32.52

18.71

4.08

3.85

5.39

5.39

0.34

3.19

22.4

2.2

418.33

HUNAS FALLS

HUNA

83.50

2.47

(1.25)

(6.07)

5.63

22.34%

13.87

17.43

5.08

2.17

2.82

7.36

2.18

3.10

26.9

6.0

469.69

KANDY HOTELS

KHC

249.00

8.55

6.14

16.50

0.99%

340.98

55.96

9.42

16.85

9.84

19.85

2.20

3.39

73.4

0.7

4,108.50

JOHN KEELLS HOTELS

KHL

15.50

(0.65)

(4.35)

(4.35)

1456.15

5.84%

7.97

677.46

7.27

521.28

206.20

(57.28)

(167.95)

0.47

33.3

1.9

22,570.28

LIGHT HOUSE HOTEL

LHL

51.10

(1.73)

(2.67)

(7.09)

46.00

3.03%

49.57

69.13

(2.62)

48.06

17.10

6.59

(11.27)

1.50

34.0

1.0

2,350.60

MIRAMAR

MIRA

269.00

(5.27)

9.55

(25.14)

2.75

na

0.00

(13.10)

na

(13.10)

na

na

na

739.75

MAHAWELI REACH

MRH

31.60

(5.00)

4.53

2.22

47.07

-39.52%

18.68

(347.42)

NUWARA ELIYA

NEH

1750.00

16.67

13.64

4.54

2.00

8.41%

779.19

PEGASUS

PEG

65.00

5.03

(4.15)

4.35

27.35

6.21%

37.29

REEFCOMBERS

REEF

69.00

(4.99)

(9.86)

(8.41)

47.19

0.42%

ROYAL PALMS

RPBH

71.00

(4.57)

5.97

9.23

50.00

SIGIRIYA VILLAGE

SIGV

106.00

(0.19)

17.13

STAFFORD/DOLPHIN

STAF

51.00

5.97

11.71

TANGERINE

TANG

86.20

(12.93)

SERENDIB HOTELS [V]

SHOT

30.00

(3.83)

SHOT X

23.00

8.21

MARAWILA RESORTS

MARA

11.60

3.57

FORTRESS RESORTS

RHTL

28.00

Resort Hotels

BROWNS BEACH HOTELS

SERENDIB HOTELS [NV]

INVESTMENT TRUST

(1.45)

(13.67)

(161.00)

(186.61)

13.85

(6.72)

na

na

1.7

1,487.30

131.35

0.78

49.18

24.50

56.90

12.10

65.55

26.7

2.2

3,506.77

63.31

21.67

16.05

13.24

12.35

7.21

2.31

28.1

1.7

1,777.91

30.10

6.00

(17.20)

15.72

5.67

1.81

(5.48)

0.13

542.4

2.3

3,256.24

7.46%

27.40

102.15

1.17

64.97

26.94

9.08

(3.39)

2.04

34.8

2.6

3,550.00

9.00

7.15%

54.91

35.34

(3.83)

21.50

6.08

11.59

(6.72)

3.93

27.0

1.9

954.00

21.18

31.62

5.34%

22.19

37.50

11.54

43.90

(6.71)

(11.23)

(5.29)

1.19

43.0

2.3

1,612.70

1.41

(0.92)

20.00

4.42%

93.95

83.00

4.70

69.46

11.55

(2.72)

(12.48)

4.15

20.8

0.9

1,724.00

10.26

32.02

75.51

5.83%

12.66

82.41

(5.52)

75.28

15.80

(3.15)

28.26

0.74

40.6

2.4

2,265.44

10.34

23.00

36.01

5.83%

12.66

82.41

(5.52)

75.28

15.80

(3.15)

28.30

0.74

31.1

1.8

828.25

(4.13)

9.43

122.50

1.33%

7.31

11.86

(13.31)

na

0.10

119.8

1.6

1,421.00

10.61

110.89

13.41%

5.67

na

0.76

36.8

4.9

3,104.83

(5.57)

5.01

(1.41)

(2.49)

26.82%

25.18

84.40

6,360.23

108.69

2,550.84

955.83

(24.29)

364.45

2,489.12

1,028.68

8.14

2.18

ASIAN COTTON MILLS

ASCO

184.00

39.12

55.00

55.00

7.99

2.17%

73.36

12.70

(2.34)

46.60

(18.30)

(13.26)

5.00

1.59

115.7

2.5

1,469.33

CEYLON GUARDIAN

GUAR

309.10

(0.42)

(3.41)

2.25

82.10

33.23%

138.76

3,785.80

1,714.33

492.51

184.62

1,394.34

586.00

46.11

6.7

2.2

25,376.10

CEYLON INVESTMENT

CINV

122.50

(2.20)

(4.07)

(6.82)

98.51

24.30%

65.33

1,564.18

699.66

97.30

767.22

317.82

15.88

7.7

1.9

12,068.07

COLOMBO FORT INV.

CFI

347.30

8.53

12.47

6.86

5.00

7.70%

33.82

13.03

1.54

2.85

4.50

4.14

9.91

2.61

133.3

10.3

1,736.50

COLOMBO INV. TRUST

CIT

335.00

11.67

6.35

(1.62)

5.50

7.15%

22.85

8.99

1.47

1.54

3.60

2.38

8.40

1.63

204.9

14.7

1,842.50

SHAW

390.10

26.35

25.26

35.63

5.12

0.70%

437.86

15.76

35.28

1.18

(20.70)

(17.45)

3.08

126.7

0.9

1,997.52

RENUKA HOLDINGS [V]

RHL

62.00

(3.43)

8.77

2.82

43.75

40.31%

44.24

780.04

100.97

323.15

1.30

354.62

119.00

15.60

4.0

1.4

2,712.50

RENUKA HOLDINGS [NV]

RHL

40.00

2.56

11.73

5.82

6.25

40.31%

309.66

780.04

100.97

323.15

1.30

354.62

119.00

15.60

2.6

0.1

250.00

WAPO

167.00

6.10

(1.96)

(13.09)

25.83

21.76%

31.97

179.73

(0.07)

(9.31)

188.73

0.38

na

6.96

24.0

5.2

4,314.25

BLI

62.50

-11.85

-5.45

20.20

SHAW WALLACE

WATAPOTA INVESTMENTS
BIMPUTH LANKA INVESTMENTS

3.99

30th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 18

Broad Market Valuation Guide


Year

Company

End
LAND AND PROPERTY

Price

Price Performance
(LKR) 1W(%) 1M(%) 1Q(%)
1.75
(4.80) 19.54

Shares Trailing
Mn

ROE
5.80%

BVPS

Net Profit
4Qtrs
2,125.81

PBV

Mar'11
796.72

Dec'10
753.24

Net Profits
Sept'10
239.97

Trailing

June'12
341.47

Jun10
181.83

Trailing
EPS

PE
23.50

Mkt Cap Mn

1.36

32.74

52.27

22.84

23.13

20.79

2.69

11.2

0.7

1,462.50

8.58

16.89

115.26

15.63

15.33

7.9

1.8

1,240.32

C T LAND

CTLD

30.00

(1.94)

(3.50)

5.21

48.75

5.92%

45.35

130.98

CARGO BOAT

CABO

121.60

(5.08)

(4.34)

(4.42)

10.20

23.01%

66.61

156.36

CEYLINCO HOUSING

CHOU

23.00

4.07

(13.21)

20.42

13.38 -188.39%

5.63

(141.88)

(17.40)

(26.76)

(55.50)

(42.22)

(38.34)

na

na

4.1

307.74

CSD

13.90

1.46

(5.44)

20.87

147.96

0.57%

29.65

24.96

54.95

0.45

13.09

(43.52)

(25.33)

0.17

82.4

0.5

2,056.71

COLOMBO LAND

CLND

65.00

5.33

60.99

199.88

0.42%

13.98

11.68

5.93

0.96

2.40

2.40

0.06

1112.4

4.6

12,992.27

COMMERCIAL DEVELOP.

COMD

104.80

(4.64)

4.38

(17.60)

12.00

11.38%

60.38

82.46

21.19

13.64

37.69

9.94

11.00

6.87

15.3

1.7

1,257.60

EAST WEST

EAST

33.10

(4.58)

(27.45)

128.08

138.24

4.28%

3.19

18.86

17.28

4.37

23.70

(26.49)

0.14

242.7

10.4

4,575.74

EQUITY ONE

EQIT

54.00

8.85

(0.56)

4.13

40.32

3.67%

36.19

53.58

4.17

30.60

27.93

(9.11)

(7.66)

1.33

40.6

1.5

2,177.37

EQUITY TWO

ETWO

30.30

(0.34)

(10.15)

(11.25)

31.00

6.04%

16.47

30.84

2.45

10.91

15.51

1.96

1.10

0.99

30.5

1.8

939.30

HUEJAY

HUEJ

185.10

14.81

20.26

13.70

1.80

-19.42%

7.51

(2.63)

(1.41)

(1.21)

na

na

na

na

24.6

333.18

KELSEY DEVELOPMENTS

KDL

30.70

14.07

10.00

67.39

17.43

-10.70%

7.29

(13.59)

(3.96)

(6.66)

(4.70)

1.73

0.92

na

na

4.2

535.08

ON'ALLY HOLDINGS

ONAL

74.10

6.24

(17.15)

(8.10)

17.50

8.63%

58.74

88.71

13.77

56.24

9.04

9.67

10.05

5.07

14.6

1.3

1,296.81

OVERSEAS REALTY

OSEA

15.40

(1.35)

(2.67)

(2.01)

843.48

5.09%

20.37

874.99

162.57

124.72

499.95

87.74

160.00

1.04

14.8

0.8

12,989.66

PDL

68.50

7.24

(3.68)

11.64

66.00

14.76%

28.46

277.28

71.00

74.91

76.18

55.20

54.90

4.20

16.3

2.4

4,521.00

SERENDIB LAND

SLND

2999.00

0.36

3.05%

567.86

6.24

1.47

1.68

1.49

1.60

17.34

172.9

5.3

1,079.64

YORK ARCADE

YORK

30.50

5.19

(0.98)

1.00

12.00

13.30%

8.70

13.88

7.75

2.28

2.59

1.26

1.16

26.4

3.5

366.00

TOUCHWOOD

TWOD

23.20

0.88

(2.54)

(12.55)

71.27

18.04%

39.92

513.07

426.80

86.26

na

na

7.20

3.2

0.6

1,653.47

1.71

(0.67)

(2.93)

8,256.43

2,173.41

1,255.58

2,176.80

2,639.96

1,145.30

ABAN

246.00

0.41

4.55

(9.36)

4.26

28.85%

91.80

112.78

31.11

17.37

28.00

36.30

25.54

26.48

9.3

2.7

1,047.66

ACL CABLES

ACL

77.00

(3.02)

(1.91)

(3.99)

59.89

5.69%

77.01

262.21

85.90

(8.60)

118.16

66.74

37.21

4.38

17.6

1.0

4,611.81

ACL PLASTICS

APLA

148.00

5.41

(1.00)

(1.40)

4.21

14.32%

117.83

71.07

14.15

9.92

14.27

32.73

18.55

16.87

8.8

1.3

623.45

ACME

ACME

26.00

7.88

12.55

31.31

25.61

1.64%

16.64

6.99

(0.99)

5.74

4.63

(2.39)

(8.85)

0.27

95.2

1.6

665.95

ALUFAB

ALUF

58.60

(19.78)

(23.36)

(60.99)

12.06

-3.16%

-4.01

1.53

0.47

(0.48)

1.19

0.34

0.14

0.13

463.3

na

706.61

BLUE DIAMONDS [V]

BLUE

9.80

13.79

22.22

17.86

103.30

1.79%

1.25

5.76

22.33

(11.77)

1.74

(6.54)

(3.52)

0.02

436.3

7.8

1,012.35

BLUE DIAMONDS [NV]

BLUE X

4.90

25.64

88.46

122.73

153.37

1.79%

1.25

5.77

22.33

(11.77)

1.74

(6.54)

(3.52)

0.02

218.2

3.9

751.51

BOGALA GRAPHITE

BOGA

52.40

6.07

1.75

(2.96)

47.32

12.51%

3.35

19.85

3.49

2.42

21.45

(7.51)

30.17

0.42

124.9

15.6

2,479.38

CENTRAL INDUSTRIES

CIND

86.00

1.06

(8.41)

(6.93)

9.88

9.72%

1.34

79.05

18.51

24.01

23.26

13.27

13.49

8.00

10.8

1.0

850.04

GRAIN ELEVATORS

GRAN

116.90

4.38

(0.78)

9.27

60.00

23.68%

37.27

529.65

84.84

94.33

205.49

144.99

96.00

8.83

13.2

3.1

7,014.00

CHEVRON LUBRICANTS

LLUB

165.00

3.02

0.43

4.20

120.00

55.84%

23.11

1,548.52

422.63

413.10

317.68

395.11

413.49

12.90

12.8

7.1

19,800.00

DANKOTUWA

DPL

35.00

6.02

(11.34)

(27.42)

72.25

-2.53%

10.46

(19.14)

(32.52)

(16.29)

18.62

11.06

(15.57)

na

na

3.3

2,528.60

DIPPED PRODUCTS

DIPD

116.50

(1.27)

3.10

20.85

59.86

19.75%

65.97

779.82

390.37

122.97

171.20

95.28

57.16

13.03

8.9

1.8

6,973.87

HAYLEYS EXPORTS

HEXP

40.90

2.25

(0.24)

(15.67)

8.00

-10.35%

41.84

(34.65)

(7.51)

(26.63)

(2.60)

2.08

(22.33)

na

na

1.0

327.20

KELANI CABLES

KCAB

101.00

8.02

0.80

3.59

21.80

10.24%

77.02

171.90

48.78

53.33

47.39

22.40

5.67

7.89

12.8

1.3

2,201.80

KELANI TYRES

TYRE

45.00

(0.22)

(5.32)

80.40

17.41%

15.45

216.19

18.91

54.16

74.94

68.18

65.67

2.69

16.7

2.9

3,618.00

LANKA ALUMINIUM

LALU

52.20

0.97

(4.39)

(9.67)

13.70

4.56%

30.74

19.19

(5.43)

2.98

9.07

12.57

(5.82)

1.40

37.3

1.7

715.29

LANKA CEMENT

LCEM

23.90

9.09

3.90

7.62

173.51

-15.00%

0.42

(10.96)

(3.73)

(2.35)

(1.44)

(3.44)

na

na

na

56.7

4,146.91

LANKA CERAMIC

CERA

106.20

3.61

1.14

(9.23)

30.00

16.18%

75.84

368.08

34.90

103.93

136.05

93.20

(73.79)

12.27

8.7

1.4

3,186.00

LANKA TILES

TILE

100.00

(1.08)

(2.52)

(8.06)

53.05

20.67%

43.03

471.77

69.33

149.73

148.58

104.13

103.56

8.89

11.2

2.3

5,305.04

LANKA WALLTILES

LWL

106.20

0.09

(1.76)

(21.99)

54.60

17.02%

63.74

592.48

53.97

161.11

226.80

150.60

(130.64)

10.85

9.8

1.7

5,798.52

LAXAPANA

LITE

14.50

25.22

20.00

34.58

39.00

1.29%

6.69

3.37

(3.38)

5.46

0.57

0.72

2.04

0.09

167.8

2.2

565.50

PARQUET

PARQ

25.00

1.18

2.79

(4.44)

27.37

-2.99%

20.22

(16.57)

(22.32)

3.64

17.32

(15.20)

0.87

na

na

1.2

684.30

PELWATTE SUGAR

SUGA

35.00

(0.85)

67.98

-62.15%

9.34

(394.42)

83.66

(723.45)

(168.72)

414.09

(197.69)

na

na

3.7

2,379.19

PIRAMAL GLASS

GLAS

8.60

1.20

(4.55)

950.09

22.72%

3.09

666.86

141.29

178.47

190.10

157.00

53.18

0.70

12.3

2.8

8,170.74

PRINT CARE

CARE

40.60

(4.47)

0.50

(81.44)

85.97

20.30%

11.83

206.43

38.13

47.03

60.58

60.70

38.28

2.40

16.9

3.4

3,490.25

REGNIS

REG

448.70

44.66

169.90

4.83

16.08%

104.47

81.13

18.01

27.44

21.81

13.87

15.71

16.80

26.7

4.3

2,166.81

RICH PIERIS EXPORTS

REXP

30.40

(0.98)

(7.03)

(34.62)

11.16

55.77%

-10.73

(66.79)

(11.03)

(69.15)

(1.18)

14.58

(16.75)

na

na

na

339.38

RCL

147.00

(2.72)

(10.23)

(14.57)

110.79

28.12%

47.12

1,468.11

391.48

439.69

412.89

224.05

382.45

13.25

11.1

3.1

16,286.04

SAMSON INTERNATIONAL

SIL

175.00

32.65

20.76

63.95

3.85

-12.40%

88.60

(42.27)

1.27

(13.43)

(12.53)

(17.58)

(6.36)

na

na

2.0

673.40

SINGER INDUSTRIES

SINI

378.00

52.97

71.93

52.54

3.85

20.11%

222.01

171.76

23.85

27.59

(31.31)

151.63

0.88

44.65

8.5

1.7

1,453.90

CEYLINCO SEYLAN

PROPERTY DEVELOPMENT

MANUFACTURING
ABANS

ROYAL CERAMICS

167.44

17.14%

15.56

2.67

128,480.08

TKYO

53.50

(2.91)

(5.66)

(9.58)

202.50

14.22%

19.21

829.26

214.08

128.20

192.69

294.30

240.55

2.73

19.6

2.8

10,833.75

TKYO X

40.00

(2.88)

(7.94)

(8.40)

101.25

14.22%

19.21

829.26

214.08

128.20

192.69

294.30

240.55

2.73

14.7

1.4

4,050.00

SIERRA CABLES

SIRA

4.70

(2.13)

4.55

(4.17)

537.51

3.62%

2.50

48.61

48.87

55.10

(69.88)

14.52

15.32

0.09

52.0

1.9

2,526.31

TEXTURED JERSEY

TJL

13.8

(7.19)

(7.19)

(13.89)

49.18

TOKYO CEMENT [V]


TOKYO CEMENT [NV]

143.97

30th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 19

Broad Market Valuation Guide


Year

Company

End

Price

Shares Trailing BVPS


Price Performance
(LKR) 1W(%) 1M(%) 1Q(%)
Mn ROE
(2.11) (1.72) (12.91)
39.87%

Net Profit
4Qtrs
5,105.13

Net Profits
Dec'10
Sept'10
1,741.60
715.40

Trailing Trailing

1,528.35

AUTODROME

AUTO

919.00

12.94

(1.44)

0.39

1.20

9.12%

448.08

49.03

10.27

12.00

15.40

11.37

10.00

40.86

22.5

2.1

COLONIAL MOTORS

COLO

485.00

(4.25)

16.40

55.43

9.12

20.48%

168.39

314.64

143.01

112.89

46.20

12.54

25.38

34.48

14.1

2.9

4,425.29

DIMO

DIMO

1425.00

(0.51)

(5.43)

(6.15)

8.88

55.66%

522.31

2,580.31

636.40

664.37

973.90

305.64

151.20

290.69

4.9

2.7

12,648.92

LANKA ASHOK

ASHO

3500.00

0.03

(12.50)

(40.86)

3.62

53.99%

390.25

762.90

279.00

(66.90)

321.60

229.20

157.03

210.70

16.6

9.0

12,672.95

SATHOSA MOTORS

SMOT

340.00

(14.36)

35.46

20.23

6.03

29.33%

83.90

148.48

49.22

53.38

22.60

23.27

11.03

24.61

13.8

4.1

2,051.43

UNITED MOTORS

UML

155.40

(4.13)

6.44

15.11

67.27

29.93%

62.08

1,249.77

410.45

344.04

361.90

133.38

60.69

18.58

8.4

2.5

10,453.30

2.21

(2.35)

2.96

7,278.64

3,110.83

1,055.89

641.52

2,470.41

1,614.30

19.4

7.1

BUKIT DARAH

BUKI

1070.00

2.88

(2.64)

0.94

102.00

47.40%

138.84

6,712.64

2,943.95

900.51

506.83

2,361.36

1,363.50

65.81

16.3

7.7

109,140.00

GOOD HOPE

GOOD

1182.10

0.01

0.08

8.70

6.87

8.31%

220.00

125.67

33.40

34.46

31.63

26.18

67.96

18.29

64.6

5.4

8,122.57

INDO MALAY

INDO

1390.00

(0.43)

17.50

7.00

7.93%

184.79

102.51

26.20

28.15

25.40

22.76

55.30

14.65

94.9

7.5

9,727.78

SELINSING

SELI

1125.10

(9.99)

7.15

6.94

9.36%

313.37

203.46

68.41

54.32

45.22

35.51

70.01

29.32

38.4

3.6

7,808.28

SHALIMAR

SHAL

950.00

7.33

6.87

6.94

8.23%

235.13

134.36

38.87

38.46

32.43

24.60

57.53

19.36

49.1

4.0

6,593.08

3,981.17

(629.58)

2,381.06

1,566.98

662.72

910.53

AGALAWATTE

AGAL

51.00

(3.95)

(8.75)

(27.10)

25.00

29.82%

31.39

234.03

(22.36)

121.4

76.05

58.90

(15.43)

9.36

5.4

1.6

BALANGODA

BALA

35.60

(2.42)

(9.25)

(28.26)

23.64

17.12%

61.72

249.77

84.16

132.3

34.56

(1.25)

84.00

10.57

3.4

0.6

841.45

BOGAWANTALAWA

BOPL

16.40

0.61

(3.53)

(13.68)

83.75

-1.23%

11.39

(11.78)

(44.18)

62.9

69.15

(99.64)

28.59

na

na

1.4

1,373.50

HAPUGASTENNE

HAPU

62.00

(4.62)

(12.06)

46.32

6.50%

31.02

93.33

(35.60)

53.7

0.12

75.11

117.73

2.02

30.8

2.0

2,871.58

HORANA

HOPL

40.00

(10.51)

(18.37)

(37.60)

25.00

31.13%

41.91

326.17

(13.30)

154.9

135.31

49.22

(13.72)

13.05

3.1

1.0

1,000.00

KAHAWATTE

KAHA

32.70

4.52

(10.25)

(13.37)

79.89

20.75%

13.05

216.34

(115.74)

141.4

68.57

122.07

49.50

2.71

12.1

2.5

2,612.40

KEGALLE

KGAL

156.50

0.97

(3.33)

(20.81)

25.00

30.20%

98.51

743.81

31.37

270.1

227.41

214.90

125.31

29.75

5.3

1.6

3,912.50

KELANI VALLEY

KVAL

112.00

9.80

(2.86)

(27.51)

34.00

20.95%

55.90

398.23

(49.26)

246.2

165.19

36.07

7.39

11.71

9.6

2.0

3,808.00

KOTAGALA

KOTA

92.00

(5.45)

(14.02)

(34.14)

32.00

28.79%

69.34

638.89

26.37

175.5

238.61

198.38

55.77

19.97

4.6

1.3

2,944.00

MADULSIMA

MADU

18.60

(4.12)

(13.08)

(21.52)

29.00 -13.37%

57.63

(223.47)

(116.86)

37.5

(50.08)

(94.01)

14.59

na

na

0.3

539.40

MAL

6.80

4.55

1.47

(12.66)

22.70%

9.12

464.96

92.61

198.6

101.13

72.58

175.99

2.07

3.3

0.7

1,527.21

MASKELIYA

MASK

23.50

2.17

(6.75)

(11.65)

26.98 -41.67%

25.61

(287.88)

(317.75)

30.9

57.27

(58.34)

12.07

na

na

0.9

633.95

NAMUNUKULA

NAMU

94.10

6.50

1.06

(15.56)

23.75

25.26%

54.56

327.24

1.26

100.7

116.76

108.56

83.35

13.78

6.8

1.7

2,234.88

TALAWAKELLE

TPL

32.50

(5.80)

(14.47)

23.75

8.24%

46.62

91.20

(75.79)

71.8

101.93

(6.76)

(2.80)

3.84

8.5

0.7

771.88

UDAPUSSELLAWA

UDPL

42.00

5.00

7.69

7.42

19.40

1.36%

21.22

5.58

(33.79)

(9.2)

36.28

12.24

41.99

0.29

146.0

2.0

814.75

WATAWALA PLANTATIONS

WATA

18.00

(0.55)

(5.26)

(20.70)

236.67

17.69%

10.88

455.54

(40.73)

296.8

188.73

10.72

146.20

1.92

9.4

1.7

4,260.00

ELPITIYA

ELPL

24.40

(2.40)

(3.17)

(11.27)

72.87

18.44%

18.71

251.44

251.4

na

na

3.45

7.1

1.3

1,777.94

MET.RES.HOL

MPRH

27.00

(11.29)

(2.41)

17.26

1.14%

39.52

7.77

43.8

(36.02)

na

0.45

60.0

0.7

466.15

OIL PALMS

PLANTATIONS

MALWATTE VALLEY

0.91

HEALTH SERVICES

6.40

36.79%

(5.81) (20.55)

19.94%

224.59

(0.43) 19.41

5.73%

958.19

308.85

182.66

295.63

171.04

EPS

PE
8.49

Mkt Cap Mn

Mar'11
1,119.78

MOTORS

Jun10
415.34

PBV

8.5

1,160.44

41.8

3.39
1,102.80

1.69
1,275.00

2.39

ASIRI CENTRAL

ASHA

196.00

(8.84)

(3.92)

(8.96)

22.33

-9.82%

45.0

(176.52)

(116.04)

na

na

na

2.4

4,377.46

ASIRI SURGICAL

AMSL

8.30

(1.19)

5.06

528.46

13.08%

3.8

291.69

89.7

90.0

51.4

60.65

85.29

0.55

15.0

2.0

4,386.20

ASIRI HOSPITAL

ASIR

9.90

2.06

7.61

20.73

889.26

8.52%

2.9

238.85

73.8

64.3

77.3

23.38

24.59

0.27

36.9

3.1

8,803.70

CEYLON HOSPITALS [V]

CHL

91.90

(2.85)

(3.47)

(5.36)

25.53

4.39%

72.7

89.42

38.5

(3.836)

40.637

50.92

40.30

2.64

34.8

1.5

2,345.96

CEYLON HOSPITALS [NV]

CHL X

71.60

(1.24)

(9.02)

(5.91)

8.35

1.89%

72.7

38.50

38.5

(3.836)

40.637

40.30

2.64

27.1

8.8

597.53

LANKA HOSPITALS

LHCL

62.00

23.77

(5.12)

57.89

223.73

10.54%

9.8

301.63

66.2

65.2

106.0

64.30

67.96

1.35

46.0

4.8

13,871.39

NAWALOKA

NHL

4.00

5.13

2.50

1409.51

5.87%

2.0

174.62

2.2

23.7

60.9

87.83

902.00

0.12

32.3

1.9

5,638.02

-60.5

30th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 20

Broad Market Valuation Guide


Year

Company

End

Price

Shares Trailing BVPS


Price Performance
(LKR) 1W(%) 1M(%) 1Q(%)
Mn ROE
2.27
5.52 (3.07)
31.36%

Net Profit
4Qtrs
761.90

Trailing Trailing

Dec'10
112.09

Net Profits
Sept'10
118.18

Jun10
71.57

EPS

PE
10.63

PBV

Mkt Cap Mn

25.97

Mar'11
502.72

JOHN KEELLS LIMITED

JKL

86.00

(2.71)

(0.69)

(57.95)

60.80

45.33%

29.06

800.77

66.67

542.88

83.93

107.29

70.74

13.17

6.5

3.0

LAKE HOUSE PRINTING

LPRT

181.00

7.10

5.78

34.15

2.94

1.87%

43.20

2.38

2.00

(1.48)

0.56

1.29

(1.09)

0.81

223.8

4.2

531.64

MERC. SHIPPINGS

MSL

369.80

22.92

4.69

21.52

2.84

-17.24%

106.16

(52.07)

(10.40)

(38.68)

4.42

(7.41)

(1.42)

na

na

3.5

1,052.08

CEYLON PRINTERS

CPRT

100.00

0.04 -242.06%

376.66

(31.92)

(32.30)

KALAMAZOO

KZOO

3200.00

27.44

(8.57)

3.26

0.05

878.80

2.55

PARAGON

PARA

1899.00

CEYLON TEA BROKERS

CTBL

8.20

1.55

39.80

COLOMBO PHARMACY

PHAR

1700.00

E B CREASY

EBCR

GESTETNER

GEST

HUNTERS

HUNT

SERVICES

5.80%

3.33
5,228.80

0.38

na

0.40

na

na

0.3

3.50

0. 79

na

2.55

51.00

62.7

3.6

160.00

0.39

3.90

487.1

na

189.95

na

22.79

17.01

na

0.35

23.5

5.3

934.80

18.69

0.10

7.89

74.47

70.83

114.00

(0.55)

1.19

0.12

606.01

88.69

130.27

333.07

53.99

90.16

1.42

0.66

(25.93)

1.27

2.44%

622.10

19.35

3.29

4.69

3.37

8.00

5.16

15.20

111.8

2.7

2,163.86

2500.00

(3.85)

(3.85)

26.74

2.54

25.89%

733.48

481.57

64.60

123.41

293.56

220..22

82.12

189.93

13.2

3.4

6,338.65

410.00

(12.49)

59.15

60.17

2.28

43.89%

22.91

22.91

5.85

1.13

5.34

10.59

(3.35)

10.06

40.8

17.9

934.03

778.00

7.27

2.05

(18.10)

5.15

3.69%

432.42

82.19

14.96

1.03

30.80

35.40

6.23

15.97

48.7

1.8

4,002.81

3.03

3.35

3.84

10,273.76

7,093.52

(231.33)

2,313.10

1,095.31

451.28

STORES AND SUPPLIES

TRADING

na
22.55%

0.39

12.30%

33.83%

22.18

6.44

2.73

2.18

BROWNS

BRWN

275.20

0.36

(0.07)

(12.69)

70.88

12.88%

215.68

1,968.09

86.69

(459.96)

1,572.96

768.40

182.18

27.77

9.9

1.3

19,504.80

C W MACKIE

CWM

99.00

(0.20)

0.61

11.86

35.99

19.39%

38.90

271.45

102.19

121.84

0.42

47.00

43.66

7.54

13.1

2.5

3,562.87

CEYLON FOREIGN TRADES


EASTERN MERCHANTS

CFT
EMER

M
M

9.40
27.90

1.09
(3.44)

3.33
(98.68)

(5.10)
(97.85)

140.20 1096.14%
117.45 2.71%

4.31
7.94

6,628.06
25.30

6,599.28
29.29

17.61
(12.87)

7.29
8.88

3.89
na

0.45
16.00

47.28
0.22

0.2
129.5

2.2
3.5

1,317.84
3,276.74

ENVIRONMENTAL RESOURCES
RADIANT GEMS

GREG
RGEM

M
M

64.00
221.00

13.60
12.31

(4.88)
174.02

(9.56)
144.29

315.48
2.40

6.53%
-1.09%

23.32
13.90

480.56
(0.36)

(16.77)

(149.83)
2.30

486.70
(2.19)

160.45
(1.04)

43.82
0.57

1.52
na

42.0
na

2.7
15.9

20,190.85
530.40

125.21

19.62%

35.43

870.50

292.84

249.58

225.55

102.53

162.00

6.95

19.2

3.8

16,728.00

0.08

9.15%

264.29

2.02

(0.58)

na

2.60

24.19

5.0

0.5

10.04

180.00

9.35%

1.67

28.15

na

14.07

14.08

na

0.16

38.4

3.6

1,080.00

SINGER SRI LANKA

SINS

133.60

8.40

5.67

15.59

OFFICE EQUIPMENT

OFEQ

120.40

TESS AGRO

TESS

6.00

3.45

81.82

106.90

1.53

(2.67)

2.34

1,929.14

183.04

35.96

900.10

810.04

139.08

HEMAS POWER

HPWR

34.00

1.21

3.08

4.36

125.20

15.80%

21.78

430.67

86.85

112.12

107.40

124.31

80.01

3.44

9.9

1.6

4,256.80

LANKA IOC

LIOC

18.30

4.57

(6.63)

8.93

532.53

10.42%

17.23

956.38

(36.25)

(111.30)

602.36

501.57

(116.00)

1.80

10.2

1.1

9,745.30

VIDULLANKA

VLL

9.10

1.11

1.11

26.39

432.88

16.53%

2.15

153.93

38.31

(9.42)

69.40

55.63

56.87

0.36

25.6

4.2

3,939.19

VALLIBEL POWER

VPEL

9.40

1.11

(2.15)

(9.00)

747.11

21.03%

2.47

388.15

94.12

44.56

120.94

128.53

118.20

0.52

18.1

3.8

7,022.83

LAUGFS GAS

LGL

42.00

0.49

(3.10)

(1.69)

335.00

9.12%

579.02

251.48

327.54

LAUGFS GAS (X)

LGL

29.00

0.75

(6.94)

(14.65)

52.00

9.12%

579.02

251.48

327.54

HIDRO POWER

HPFL

13.60

(4.90)

5.43

109.09

7.38%

62.93

17.60

22.14

23.19

PANASIAN POWER

PAP

4.80

2.13

(2.04)

500.00

14.50%

108.33

60.13

48.20

2.59

(1.84)

(1.53)

2.20

E-CHANNELLING

ECL

8.30

16.67

21.74

31.25

PC HOUSE

PCH

17.00

(0.59)

(6.63)

(7.65) 228.9333

POWER & ENERGY

INFORMATION TECHNOLOGY

13.14%

2.80%
122.13

2.80%

2.20
0.64

2.20

2.20
146.00

57.69

38.31

50.00

12.94

460.77
na

0.02

460.8

1.70

5.87
12.9

1,013.69

Research
Senior Analyst
Amali Perera

(94-11)5320256
amali@asiacapital.lk

Corporates

Economy

Minoli Mallwaarachchi
Nirmala Samarawickrama
Dilan Wijekoon
Thilina Ukwatta
Shan Silva

(94-11)5320259
(94-11)5320253
(94-11)5320253
(94-11)5320253
(94-11)5320251

Dhanusha Pathirana
Travis Gomez

(94-11)5320254
(94-11)5320000

Statistician
Nuwan Pradeep

(94-11)5320257

Sales
Institutional Sales
Sabri Marikar
Niroshan Wijayakoon
Niyaz Aboobucker
Anura Hedigallage
Chelaka Hapugoda
Chaminda Mahanama
Hiran Bibile

(94-11) 5320224
(94-11) 5320208
(94-11) 5320213
(94-11) 5320211
(94-11)5320240
(94-11) 5320223
(94-11) 5320238

Retail Sales
077 3-576868
0777-713645
0777-727352
0777 -713663
0777 -256740
0777 -556582
0777 -352032

sabri@asiacapital.lk
niroshan@asiacapital.lk
niyaz@asiacapital.lk
anura@asiacapital.lk
chelaka@asiacapital.lk
mahanama@asiacapital.lk
hiran@asiacapital.lk

Shiyam Subaulla
Gagani Jayawardhana
Priyantha Hingurage
Neluka Rodrigo
Subeeth Perera

(011)- 5320218
(011)- 5320236
(011)- 5320217
(011)- 5320214
(011)- 5320227

0773-502016
0714-084953
0773-502015
0777-366280
0714-042683

shiyam@asiacapital.lk
gagani@asiacapital.lk
priyantha@asiacapital.lk
neluka@asiacapital.lk
subeeth@asiacapital.lk

Branches
CSE Floor

CSE,01-04, World Trade Centre, Colombo 1.

Kiribathgoda

Level 2-6,Udeshi City Shopping complex, No 94,Makola Rd,Kiribathgoda

Kurunegala

Union Assurance Building, No.6,1st Floor,Rajapilla Rd, Kurunagala.

Matara
Galle

E.H.Cooray Building, Mezzanine Floor, No:24, Anagarika Darmapala Mw,


Matara
Peoples Leasing Building,2nd Floor,No.118,MataraRoad,Galle

Negombo

Asia Asset Finance, 171/1, Station Road, Negombo.

Thushara Adhikari
M G Suranjana
Danushka Boteju
Suranga Harshana
Asanka Samarakoon
Gayan Nishsanka
Bandula Lansakkara
Sumeda Jayawardena
Lalinda Liyanapathirana
Ruchira Hasantha
Ushan Sachith
Uthpala Karunatilake

(011)-5735122
(011)-5763539
(011)-5634803
(011)-5734773
(037)-5628844
(037)-5642717
(037)-5643580
(041)-5677525
(041)-5677526
(091)-5629998
(091)-5676767
(031)-5676881

0773-688202
0773-954994
0716-270527
0783-452500
0773-690749
0777-105356
0773-925852
0773-687027
0778-628798
0773-687027
0778-628798
0773-691685

adhikari@asiacapital.lk

0772-544044

gayan@asiacapital.lk

Service Centers

Gayan Perera

(031)-5676880

Kandy

k3-L1,Level 01,kcc, No 5 ,Dalda Veediya, Kandy.

Hambantota

Hambanthota Chamber of Commerce, Thangalle Road,Hambantota.

(081)-5628500
(081)-5625577
(047)-5679240
(047)-5679241

Ampara

2nd Floor, T.K.S. Building, D.S. Senanayake Street, Ampara.

Jaffna

11-8, First Floor, Stanley Road, Jaffna

Wennappuwa

Asia Asset Finance, No.176, Negombo Road, Katuneriya.

Moratuwa

Asia Asset Finance, No.18, New De Zoysa Rd, Moratuwa.

Panadura

Asian Alliance Building, 293, Galle Road, Panadura

Nilupul Hettiarachchi
Radhika Hettiarachchi
Gayan Sanjeewa
Anusha Muthumali
Shermin Ranasinghe
Ravi De Mel
Madushanka Rathnayaka
GratianNirmalan
S.Puviraj
Sajith Iroshan
Sandun Athulathmudali
Hashan Lalantha
Charith Perera
Ranganath Wijetunga
Asanka Chaminda

0773-691816
0777-810694
0715-536309
0772-351716
0772-378352
(063)-5679071 0772-681995
(063)-5679070 0779-036577
(021)-5671800 0777-567933
(021)-5671801 0775-096969
(032)- 5673881 0773-740208
(032)- 5673882 0772-533331
(011)-5238662
(011)-5238663
(038)-5670400 0715-120723
(038)-5670407 0713-559552

boteju@asiacapital.lk
harshana@asiacapital.lk
asanka@asiacapital.lk
nishshanka@asiacapital.lk
sumeda@asiacapital.lk
rishan@asiacapital.lk
ruchira@asiacapital.lk
ushan@asiacapital.lk
uthpala@asiacapital.lk

nilupul@asiacapital.lk
radhika@asiacapital.lk
sanjeewa@asiacapital.lk
muthu@asiacapital.lk
shermin@asiacapital.lk
ravide@asiacapital.lk
shanka@asiacapital.lk
nirmal@asiacapital.lk
puviraj@asiacapital.lk
sajith@asiacapital.lk
sranga@asiacapital.lk
lalantha@asiacapital.lk
charithn@asiacapital.lk
ranganath@asiacapital.lk
chaminda@asiacapital.lk

The report has been prepared by Asia Wealth (Private) Limited. The information and opinions contained herein has been compiled or arrived at based upon information obtained from sources believed to be reliable and in good faith. Such information has not
been independently verified and no guaranty, representation or warranty, express or implied is made as to its accuracy, completeness or correctness, reliability or suitability. All such information and opinions are subject to change without notice. This document
is for information purposes only, descriptions of any company or companies or their securities mentioned herein are not intended to be complete and this document is not, and should not be construed as, an offer, or solicitation of an offer, to buy or sell any
securities or other financial instruments. In no event will Asia Securities be liable for any loss or damage including without limitation, indirect or consequential loss or damage, or any loss or damage whatsoever arising out of, or in connection with the use of this
report and any reliance you place on such information is therefore strictly at your own risk.
Asia Securities may, to the extent permissible by applicable law or regulation, use the above material, conclusions, research or analysis in which they are based before the material is disseminated to their customers. Not all customers will receive the material at
the same time. Asia Securities, their respective directors, officers, representatives, employees, related persons and/or Asia Securities, may have a long or short position in any of the securities or other financial instruments mentioned or issuers described herein at
any time and may make a purchase and/or sale, or offer to make a purchase and/or sale of any such securities or other financial instruments from time to time in the open market or otherwise, in each case either as principal or agent. Asia Securities may make
markets in securities or other financial instruments described in this publication, in securities of issuers described herein or in securities underlying or related to such securities. Asia Securities may have recently underwritten the securities of an issuer mentioned
herein. The information contained in this report is for general information purposes only. This report and its content is copyright of Asia Securities and all rights reserved. This report- in whole or in part- may not, except with the express written permission of
Asia Securities be reproduced or distributed or commercially exploited in any material form by any means whether graphic, electronic, mechanical or any means. Nor may you transmit it or store it in any other website or other form of electronic retrieval
system. Any unauthorised use of this report will result in immediate proceedings.

Trade on-line at http://www.cdax.lk

S-ar putea să vă placă și