F&O Updates

Company Name
KS Oils Ltd.
GTL Infrastructure Ltd.
JSW ISPAT Steel Ltd.
Tata Teleservices (Maharashtra)
Kingfisher Airlines Ltd
Moser Baer India Ltd.
Mercator Lines Ltd.
Mahanagar Telephone Nigam Ltd.
Dish T V India Ltd.
Reliance Communications Ltd.
Reliance Mediaworks Ltd.
Max India Ltd.
Jet Airways (India) Ltd.
Raymond Ltd.
Cairn India Ltd.
BF Utilities Ltd.
Piramal Healthcare Ltd.
Rolta India Ltd.
IFCI Ltd.
Great Offshore Ltd.
Alok Industries Ltd.
Dena Bank
3I Infotech Ltd.
UCO Bank
GTL Ltd.
HDIL
Allahabad Bank
Indian Bank
Andhra Bank
Canara Bank
Syndicate Bank
Indian Overseas Bank
Tata Steel Ltd.
Central Bank Of India
Escorts Ltd.
IDBI Bank Ltd
JSW Steel Ltd.
Oriental Bank Of Commerce
Sesa Goa Ltd.
Chennai Petroleum Corporation.
Vijaya Bank Ltd
S Kumars Nationwide Ltd.
Rural Electrification Corpn Ltd
Orbit Corporation Ltd.
Union Bank Of India
Educomp Solutions Ltd.

08 Oct 2011

make more, for sure.

Price as 52 Wk 52 Wk
EV/TTM Mcap/ SALES yoy OP yoy % PAT yoy %
on
Low
High
TTM Industry Price EBIDTA
TTM
% chg
chg
chg
07.10.11 Price
Price
PE
PE
to BV
(x)
Sales (x) (Q1FY12) (Q1FY12) (Q1FY12)
9.8
7.7
63.2
0.0
14.2
0.31
10.7
0.1
-8.0
-330.2
-803.0
11.1
10.4
46.5
0.0
19.7
0.68
15.7
2.0
27.2
98.0
334.3
12.8
12.3
26.2
0.0
9.0
0.77
15.4
0.4
4.8
13.7
1539.4
16.6
13.7
25.7
0.0
20.5 -4.27
16.8
1.4
5.9
-288.6
-121.4
20.2
18.9
90.2
0.0
0.0 -0.26
428.5
0.2
14.7
-129.6
40.7
21.5
20.2
74.8
0.0
16.5
0.31
13.6
0.2
17.1
9.7
5.0
23.0
21.1
76.9
0.0
17.2
0.58
18.5
0.9
-16.2
-51.0
-793.6
30.4
29.1
72.7
0.0
20.5
0.33
-7.7
0.5
-14.7
136.3
88.6
78.7
53.5
97.0
0.0
19.9 187.9
23.2
5.3
51.3
248.4
-71.0
72.8
70.3
188.0
0.0
20.5
0.31
38.9
1.3
-6.8
147.5
-44.6
88.5
80.1
297.2
0.0
16.0
5.23
-54.2
0.9
-5.0
-350.9
190.9
170.6
132.0
214.6
0.0
21.8
2.02
103.6
8.8
94.6
-319.3
-38.2
232.5
221.9
925.7
0.0
0.0
2.81
9.8
0.2
20.9
-105.1
-3598.9
334.6
242.3
458.0
0.0
11.5
1.95
10.0
1.3
43.7
-2511.2
-59.5
270.6
249.3
372.4
0.0
11.4
1.62 -5921.8 28917.8
-52.6
-35.7
-61.9
434.1
402.2 1089.0
0.0
15.2 31.30
229.3
84.4
30.7
82.8
187.7
350.2
332.0
560.0
0.5
10.9
0.50
8.8
4.6
-56.0
-111.2
51.1
71.7
69.6
188.7
2.3
19.0
0.50
2.9
0.8
17.2
8.4
-0.5
29.3
28.2
80.5
3.0
7.4
0.55
7.9
0.9
21.8
22.4
11.9
117.4
112.4
420.0
3.4
17.2
0.37
7.5
0.5
-7.3
21.4
105.4
18.1
15.6
35.0
3.7
11.5
0.45
5.2
0.2
49.7
38.4
24.2
73.5
71.1
151.0
3.8
7.3
0.68
-0.4
0.4
37.1
39.5
21.1
25.8
24.9
72.2
4.0
19.0
0.43
7.8
0.8
32.4
8.9
20.0
63.9
60.8
152.4
4.3
7.3
0.74
-0.3
0.3
27.3
-26.2
12.4
54.6
47.7
449.0
4.4
20.5
0.41
9.1
0.2
58.2
36.0
-89.2
93.0
89.0
281.7
4.5
14.9
0.41
6.8
2.1
11.4
-0.7
-10.8
145.4
140.1
272.0
4.6
7.3
0.86
1.8
0.6
47.7
48.7
20.4
197.1
184.6
313.6
4.8
7.3
1.02
1.1
0.8
32.5
15.6
10.5
117.8
115.0
189.9
4.9
7.3
0.96
2.7
0.7
41.2
59.7
20.4
424.3
401.2
844.2
5.0
7.3
1.01
1.9
0.7
39.1
-0.8
-28.4
100.0
90.6
164.3
5.1
7.3
0.82
1.7
0.5
30.5
21.3
29.2
91.5
86.1
180.0
5.3
7.3
0.65
4.7
0.4
49.7
86.1
2.6
419.6
390.3
737.0
5.4
9.0
0.82
5.2
1.3
20.4
6.4
40.5
99.4
91.7
212.1
5.4
7.3
1.10
1.9
0.4
33.6
21.3
-16.6
71.1
62.9
245.8
5.4
16.9
0.42
5.2
0.2
-9.6
-56.3
-71.2
98.9
94.5
202.3
5.6
7.3
0.75
9.6
0.5
31.5
67.5
33.6
564.5
532.3 1393.0
5.6
9.0
0.74
4.3
0.5
52.0
34.7
65.1
291.6
274.2
545.5
5.7
7.3
0.81
1.4
0.7
27.0
-21.4
-2.4
204.2
189.4
383.7
5.8
21.2
1.45
4.1
2.5
-11.3
-13.3
-34.4
202.9
184.0
260.0
5.9
14.2
0.81
5.3
0.1
56.4
255.6
-0.3
53.1
51.4
115.4
5.9
7.3
0.74
-0.3
0.4
32.3
9.4
-58.4
39.0
37.7
97.3
5.9
11.5
0.77
6.1
0.4
33.1
42.6
67.3
160.4
153.6
413.8
6.0
7.4
1.18
9.5
1.9
23.2
21.2
12.7
34.2
30.2
134.4
6.2
14.9
0.41
6.6
1.2
-38.7
-31.0
-63.7
229.9
221.8
427.0
6.2
7.3
1.04
1.8
0.7
33.4
12.0
-22.8
254.8
192.5
641.8
6.3
8.8
1.48
5.1
2.4
12.0
41.4
-1.5

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

F&O Updates
make more, for sure.

Company Name

Patni Computer Systems Ltd.

Bank Of Baroda
Punjab National Bank
Bhushan Steel Ltd.
Polaris Software Lab Ltd.
CESC Ltd.
Tulip Telecom Ltd.
Power Finance Corpn. Ltd.
Orchid Chemicals & Pharma
IVRCL Ltd.
BGR Energy Systems Ltd
Karnataka Bank Ltd.
Bank Of India
Aurobindo Pharma Ltd.
Patel Engineering Ltd.
Videocon Industries Ltd.
Firstsource Solutions Ltd.
South Indian Bank Ltd.
Reliance Infrastructure Ltd
MRPL
Onmobile Global Ltd
Sintex Industries Ltd.
Bajaj Holdings & Investment Ltd
Sterling Biotech Ltd.
Voltas Ltd.
Essar Oil Ltd.
Shipping Corpn. Of India Ltd.
Hindustan Zinc Ltd.
MRF Ltd.
Steel Authority Of India Ltd.
Jindal Saw Ltd.
Tech Mahindra Ltd.
Oil India Ltd
Mcleod Russel India Ltd.
Neyveli Lignite Corpn. Ltd.
Federal Bank Ltd.
Welspun Corp Ltd.
LIC Housing Finance Ltd.
NCC Ltd.
Shriram Transport Finance Comp
ABG Shipyard Ltd.
Gujarat State Petronet Ltd.
Aban Offshore Ltd.
Hindalco Industries Ltd.
Indian Oil Corpn. Ltd.
JSW Energy Ltd.
Ashok Leyland Ltd.
Chambal Fertilisers & Chemicals

Price as 52 Wk 52 Wk
EV/TTM Mcap/ SALES yoy OP yoy % PAT yoy %
on
Low
High
TTM Industry Price EBIDTA
TTM
% chg
chg
chg
07.10.11 Price
Price
PE
PE
to BV
(x)
Sales (x) (Q1FY12) (Q1FY12) (Q1FY12)
287.8
250.0
508.8
6.4
19.0
1.19
4.8
1.9
9.0
-18.1
-45.3
742.4
681.3 1051.9
6.6
7.3
1.32
4.3
1.2
40.3
30.7
20.2
930.8
871.0 1399.9
6.6
7.3
1.39
4.0
1.0
39.2
15.2
3.4
330.9
305.1
545.4
6.8
7.9
1.16
10.0
0.9
62.6
62.1
2.1
128.5
115.7
213.9
6.8
19.0
1.33
4.8
0.9
26.4
16.6
0.0
266.9
252.2
430.0
6.8
15.2
0.76
6.0
0.8
8.0
4.3
0.9
155.0
131.8
198.9
6.9
3.7
1.73
5.3
0.9
24.5
31.2
23.8
139.2
130.4
385.0
6.9
7.4
1.15
9.7
1.7
20.9
20.1
5.2
153.8
143.1
344.2
7.1
10.9
0.94
6.5
0.7
23.1
3.8
-28.1
36.1
31.5
166.8
7.2
17.9
0.48
5.7
0.2
1.4
-15.3
-85.0
313.5
295.5
830.0
7.2
16.0
2.26
4.8
0.5
-19.2
-7.4
-17.0
81.8
78.6
193.3
7.4
16.0
0.62
1.8
0.6
27.7
14594.1
7.1
312.4
289.3
585.9
7.5
7.3
1.04
3.2
0.7
37.6
-10.8
-28.6
120.2
118.0
275.4
7.6
10.9
1.42
5.4
0.8
18.7
34.7
-260.4
92.9
89.6
404.7
7.7
17.9
0.48
6.9
0.2
11.2
-6.2
-60.1
170.2
165.0
291.0
7.7
9.7
0.53
6.7
0.4
14.9
19.7
14.3
10.9
10.6
30.5
7.8
8.4
0.50
13.7
0.7
19.1
-23.1
-46.3
22.2
17.5
29.5
7.9
16.0
1.41
1.7
0.9
42.3
45.9
41.2
390.5
365.4 1121.0
8.1
15.2
0.58
6.7
1.0
54.2
174.7
74.8
61.5
55.0
91.0
8.2
14.2
1.61
4.0
0.2
69.7
147.3
506.9
60.6
53.1
196.5
8.2
19.0
0.80
4.4
1.5
11.0
-11.1
-28.8
115.6
102.8
237.0
8.6
12.9
1.43
6.9
1.2
7.0
41.9
19.0
726.7
679.5
972.0
8.7
9.1
1.73
7.9
8.0
-46.6
-47.2
-54.9
68.0
56.1
119.6
8.8
10.9
0.71
6.2
1.1
12.6
16.7
-8.4
104.7
102.2
262.4
8.8
9.2
2.48
6.4
0.7
0.7
-22.7
48.6
77.0
73.3
160.7
8.8
14.2
1.50
6.7
0.2
41.9
117.6
-770.0
69.0
68.5
192.3
8.9
17.2
0.45
5.6
0.9
2.5
-55.6
-103.1
118.1
108.7
155.2
9.1
14.9
2.08
6.1
4.6
44.6
55.8
67.8
6567.9 5325.0 9824.0
9.2
9.7
1.45
4.7
0.3
33.6
-6.2
-48.1
103.5
98.1
230.0
9.4
9.0
1.13
5.2
1.0
19.7
-28.8
-28.8
135.5
108.6
234.4
9.6
7.9
0.91
6.8
0.9
-0.2
-30.4
-45.2
563.4
476.9
801.7
9.8
19.0
2.02
8.1
1.4
12.9
12.9
26.4
1321.5 1050.0 1520.0
9.8
11.4
1.93
3.6
3.5
50.2
80.0
69.5
227.2
191.4
295.6
9.9
11.0
2.50
7.7
2.3
20.3
142.9
98.0
76.8
74.4
180.8
9.9
15.2
1.12
5.4
3.3
0.9
-25.8
0.2
351.4
326.2
501.0 10.0
16.0
1.14
3.4
1.4
30.8
5.2
10.8
109.9
104.0
274.0 10.0
7.9
0.80
7.1
0.4
-27.0
-49.8
-60.2
216.1
150.6
295.4 10.1
21.0
2.32
11.5
2.1
39.8
38.7
21.0
57.5
51.5
160.7 10.2
17.9
0.61
7.4
0.3
5.1
10.2
-43.8
578.2
555.6
899.0 10.2
13.5
2.51
6.9
2.4
13.5
9.6
20.2
383.7
275.4
520.9 10.3
7.8
1.53
7.4
0.9
16.3
-6.9
4.3
102.1
84.0
128.3 10.7
15.2
2.68
6.8
5.4
12.9
10.1
30.7
347.2
331.8
891.7 10.7
11.4
0.75
6.5
1.4
-46.7
-63.7
-130.5
126.0
119.3
252.9 10.7
11.2
0.79
8.5
1.0
16.2
4.2
20.5
318.8
290.1
435.0 10.9
14.2
1.50
7.7
0.2
29.2
-30.7
9.7
49.8
48.5
128.0 10.9
15.2
1.31
8.1
2.1
27.3
-14.0
-41.9
24.8
22.5
41.0 11.1
20.9
2.29
7.3
0.6
6.3
4.2
-29.7
89.0
65.6
118.5 11.4
10.7
2.19
7.3
0.8
20.9
0.6
-0.4

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

F&O Updates
make more, for sure.

Company Name

Sobha Developers Ltd.

Oil & Natural Gas Corpn. Ltd.
Yes Bank Ltd.
NHPC Ltd.
Axis Bank Ltd.
Gujarat Mineral Devp. Corpn. Ltd.
Triveni Engineering & Inds. Ltd.
Reliance Industries Ltd.
Gitanjali Gems Ltd.
Bajaj Auto Ltd
Lanco Infratech Ltd.
Bharat Heavy Electricals Ltd.
BEML Ltd.
PTC India Ltd.
Sun T V Network Ltd.
TVS Motor Company Ltd.
IDFC Ltd.
Arvind Ltd.
Maruti Suzuki India Ltd.
Apollo Tyres Ltd.
National Aluminium Company
NMDC Ltd
Container Corpn. Of India Ltd.
Great Eastern Shipping Company
Hexaware Technologies Ltd.
Deccan Chronicle Holdings Ltd.
Crompton Greaves Ltd.
GAIL (India) Ltd.
Bharat Electronics Ltd.
Gujarat Fluorochemicals Ltd.
NTPC Ltd.
India Cements Ltd.
Petronet LNG Ltd.
Biocon Ltd.
Unitech Ltd.
SREI Infrastructure Finance Ltd.
Sterlite Technologies Ltd.
Jain Irrigation Systems Ltd.
Bombay Rayon Fashions Ltd.
Opto Circuits (India) Ltd.
State Bank Of India
Ultratech Cement Ltd.
Tata Global Beverages Ltd
Wipro Ltd.
Power Grid Corpn. Of India Ltd.
Delta Corp Ltd
Exide Industries Ltd.
Oracle Financial Services

Price as 52 Wk 52 Wk
EV/TTM Mcap/ SALES yoy OP yoy % PAT yoy %
on
Low
High
TTM Industry Price EBIDTA
TTM
% chg
chg
chg
07.10.11 Price
Price
PE
PE
to BV
(x)
Sales (x) (Q1FY12) (Q1FY12) (Q1FY12)
211.8
185.0
388.4 11.6
14.9
1.10
10.5
1.4
2.3
4.4
-9.9
264.5
248.1
349.0 11.7
11.4
2.24
4.9
3.3
18.5
15.6
11.8
262.3
233.6
382.0 11.7
16.0
2.29
10.1
2.0
89.3
52.0
38.2
23.3
22.3
33.8 11.8
15.2
1.13
9.4
6.4
40.4
24.3
47.2
1030.0
945.2 1608.5 11.8
16.0
2.12
8.4
2.5
46.8
-13.1
27.0
158.2
101.5
194.1 11.9
21.2
2.78
6.6
3.3
36.6
42.7
46.2
20.6
19.9
131.4 12.2
21.8
0.52
7.4
0.3
-29.9
123.7
49.2
801.5
712.0 1124.9 12.4
14.2
1.73
7.2
1.0
39.1
6.3
16.7
357.4
160.2
395.0 12.5
8.8
1.32
13.1
0.5
61.9
30.1
37.2
1503.8 1165.7 1694.9 12.6
15.0
7.74
11.2
2.6
22.7
17.2
20.5
15.2
14.8
71.6 12.6
17.9
1.05
8.1
0.6
65.4
35.4
16.0
323.9
309.5
525.5 12.9
16.0
3.78
7.1
1.9
10.0
15.4
22.1
467.6
411.7 1220.0 12.9
16.8
0.90
9.9
0.7
5.1
34.7
10.2
68.7
66.2
150.0 12.9
15.2
0.91
5.9
0.2
-9.8
71.5
62.6
261.5
214.1
556.9 13.1
19.9
4.00
6.0
5.3
3.1
1.7
9.8
58.5
43.6
87.4 13.2
15.0
2.62
8.3
0.4
24.7
30.5
45.7
116.3
103.3
218.3 13.2
7.4
1.62
11.7
3.5
30.8
34.5
3.1
96.1
44.4
102.7 13.4
11.5
1.57
8.1
0.9
40.5
67.4
248.6
1113.1 1041.4 1585.0 13.6
13.4
2.23
7.1
0.9
3.3
2.8
18.0
54.6
44.0
85.8 13.6
9.7
1.42
7.5
0.4
74.9
34.1
9.4
61.8
58.0
120.5 13.7
11.2
1.38
5.7
2.5
34.2
34.5
32.7
235.4
204.5
305.0 13.7
21.2
4.44
7.4
8.0
10.5
9.9
19.8
921.6
862.0 1373.9 13.7
14.8
2.30
7.9
3.1
3.6
5.1
21.0
239.0
215.6
392.9 13.9
17.2
0.65
8.8
2.6
9.1
-2.3
-3.8
81.7
37.6
93.7 13.9
19.0
2.51
11.9
4.5
63.5
-438.5
386.1
54.5
49.1
149.9 14.0
15.1
0.91
2.9
1.2
-12.9
-68.9
-86.6
149.2
132.8
349.0 14.0
16.0
3.96
9.5
1.6
9.4
-10.8
-9.2
410.6
400.1
537.8 14.2
15.2
2.57
8.5
1.5
25.0
8.4
11.0
1518.8 1434.7 1910.0 14.4
13.7
2.37
4.3
2.2
0.8
-44.3
50.8
502.6
161.2
570.0 14.5
10.4
2.90
9.5
4.0
189.2
405.2
280.3
166.6
160.0
216.7 14.7
15.2
1.98
9.8
2.4
9.5
12.8
12.7
71.3
62.1
127.8 15.1
16.7
0.60
7.6
0.6
20.0
140.8
308.4
154.4
105.1
185.8 15.1
17.1
3.94
9.8
0.8
81.9
76.9
130.5
342.4
301.4
472.6 15.3
10.9
3.56
11.3
4.4
5.1
-11.6
-16.5
25.9
24.8
101.0 15.4
14.9
0.72
12.7
4.6
-55.2
-64.7
-39.2
31.9
30.2
78.8 15.4
13.5
0.71
10.2
2.4
24.0
20.5
-24.5
35.5
34.1
104.4 15.5
7.5
1.37
7.9
0.6
11.3
-63.6
-90.6
135.4
128.5
246.8 15.8
12.9
3.02
8.6
1.5
29.3
47.6
57.6
275.1
181.2
293.9 16.0
11.5
1.40
11.6
1.6
20.1
17.0
8.9
209.9
187.9
324.0 16.0
15.6
3.49
16.1
6.2
19.0
15.9
0.3
1751.9 1710.0 3515.0 16.0
7.3
1.67
5.2
1.3
31.1
51.7
-45.7
1093.4
883.4 1198.0 16.2
16.7
2.64
9.4
1.9
143.9
188.4
181.4
82.6
80.5
137.0 16.5
11.0
2.32
22.0
2.8
13.3
8.6
355.0
333.8
310.5
500.0 16.6
19.0
3.64
12.2
3.0
22.2
10.8
9.8
97.3
91.8
112.2 16.7
15.2
2.04
10.7
5.2
10.2
10.5
0.3
93.7
59.1
141.9 16.7
21.8
3.78
15.2
8.3
-96.6
-130.8
-110.0
131.0
109.6
188.2 16.8
14.8
3.87
11.5
2.4
8.0
-15.0
-1.3
1931.3 1699.0 2482.8 16.8
19.0
3.05
11.9
6.6
16.2
24.2
-0.8

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

F&O Updates
make more, for sure.

Company Name

Grasim Industries Ltd.

Century Textiles & Industries. Ltd.
Bharat Forge Ltd.
Everest Kanto Cylinder Ltd.
Ruchi Soya Inds. Ltd.
ICICI Bank Ltd.
Havells India Ltd.
IndusInd Bank Ltd.
Cummins India Ltd.
Hindustan Oil Exploration
Mahindra & Mahindra Ltd.
Bharti Airtel Ltd.
Ambuja Cements Ltd.
India Infoline Ltd.
Suzlon Energy Ltd.
Hero MotoCorp Ltd.
Bata India Ltd.
ACC Ltd.
Jaiprakash Associates Ltd.
Tata Chemicals Ltd.
Nagarjuna Fertilizers & Chemicals
Indraprastha Gas Ltd.
Divi'S Laboratories Ltd.
Jindal Steel & Power Ltd.
Larsen & Toubro Ltd.
Infosys Ltd.
Bosch Ltd
Zee Entertainment Enterprises
Core Education & Technologies
Dr Reddy'S Laboratories Ltd.
Praj Industries Ltd.
HCL Technologies Ltd.
Tata Motors Ltd.
Cipla Ltd.
Development Credit Bank Ltd.
United Phosphorus Ltd.
Alstom Projects India Ltd.
Aditya Birla Nuvo Ltd.
Tata Power Company Ltd.
Reliance Capital Ltd.
HDFC Bank Ltd.
Areva T & D India Ltd.
Tata Consultancy Services Ltd.
HDFC Ltd.
Dhanalakshmi Bank Ltd.
United Spirits Ltd.

Price as 52 Wk 52 Wk
EV/TTM Mcap/ SALES yoy OP yoy % PAT yoy %
on
Low
High
TTM Industry Price EBIDTA
TTM
% chg
chg
chg
07.10.11 Price
Price
PE
PE
to BV
(x)
Sales (x) (Q1FY12) (Q1FY12) (Q1FY12)
2336.5 1981.9 2626.4 16.8
11.5
2.54
11.6
4.7
8.3
16.4
40.3
293.0
268.2
550.0 16.9
16.7
1.39
9.6
0.6
4.4
-49.9
-76.2
255.9
251.3
413.0 17.1
10.0
2.85
8.9
1.9
36.3
34.9
63.9
70.0
62.7
136.9 17.3
4.0
1.42
10.8
1.9
19.8
-221.8
-171.6
111.9
79.9
142.2 17.3
25.5
1.69
9.2
0.2
70.6
65.5
26.2
824.3
761.4 1279.0 17.4
16.0
1.68
20.2
3.4
31.1
16.5
29.8
344.9
290.0
451.3 17.5
9.7
3.08
12.1
1.4
16.1
10.3
7.8
244.3
200.0
309.4 17.9
16.0
2.85
12.4
2.9
50.9
38.3
52.0
406.3
395.0
578.5 17.9
15.6
5.63
13.4
2.8
12.3
-6.0
26.3
105.3
99.1
293.5 18.0
11.4
1.15
8.3
4.5
-26.0
-33.6
-18.7
796.0
585.0
826.7 18.1
16.9
4.49
12.7
2.0
30.2
15.7
7.6
354.8
303.4
447.9 18.7
20.5
2.98
11.1
3.5
9.2
-1.7
-25.8
145.2
111.6
166.8 19.1
16.7
2.75
10.0
2.9
6.1
-7.1
-11.2
72.8
61.2
125.5 19.2
20.8
1.91
9.6
3.2
-20.9
-41.0
-49.4
36.0
34.0
60.9 19.3
15.2
0.93
12.8
1.3
129.6
-191.1
-127.0
1941.1 1375.8 2237.0 19.4
15.0 11.03
12.8
1.9
32.2
35.7
13.5
622.5
296.9
741.0 19.5
15.0
7.85
11.8
2.9
22.7
52.1
58.2
1111.8
917.6 1144.0 20.0
16.7
3.01
10.9
2.5
18.9
-2.4
-6.2
72.9
54.2
140.9 20.5
17.9
1.67
10.4
1.2
-1.0
13.3
-79.3
297.4
287.0
446.5 20.6
10.7
1.56
10.3
1.2
10.4
-24.9
-26.7
23.6
23.3
42.5 20.7
10.7
0.97
8.4
0.8
16.5
-20.0
-1.1
426.2
285.0
454.0 21.1
17.1
5.50
11.6
3.1
60.1
47.3
40.1
723.5
581.8
841.9 21.2
10.9
4.97
16.8
6.8
36.6
30.7
18.9
482.0
441.1
744.7 21.5
9.0
4.92
14.4
4.5
19.1
21.7
7.9
1393.5 1302.7 2212.7 21.5
17.9
3.84
12.9
1.9
21.1
12.1
12.0
2507.1 2161.5 3499.0 21.6
19.0
5.50
13.1
5.4
19.9
12.2
15.6
7054.4 5776.1 7580.0 22.2
14.8
5.10
12.8
2.9
22.2
18.7
33.0
111.8
105.8
155.0 22.3
19.9
3.62
14.1
4.8
17.5
-54.3
-56.7
285.7
151.7
351.7 22.6
19.0
3.14
15.0
5.6
47.0
59.1
71.3
1500.8 1386.1 1854.0 23.1
10.9
3.95
16.4
4.5
33.4
93.8
85.7
70.9
61.6
94.7 23.1
16.8
2.29
15.3
2.1
75.4
55.1
31.9
404.7
360.0
528.0 23.3
19.0
4.76
16.8
4.1
46.5
61.7
62.1
158.8
137.6
276.4 23.5
20.9
2.11
10.7
0.9
14.3
-16.4
1.4
285.2
272.9
381.0 23.8
10.9
3.34
16.1
3.7
8.6
9.4
-1.6
39.5
37.5
76.8 23.8
16.0
1.38
15.6
1.4
34.8
-5.7
-403.8
128.1
122.6
219.7 24.0
18.9
2.51
11.6
2.0
30.4
220.9
1224.5
514.0
487.0
899.0 24.0
16.0
5.87
10.2
2.0
-19.3
-89.8
-80.0
875.9
707.0
994.0 24.3
21.8
1.81
13.0
1.5
42.4
21.8
45.3
98.4
92.5
146.8 24.5
15.2
2.03
13.8
3.5
2.2
-7.9
4.7
321.3
309.7
872.0 24.8
13.5
1.11
13.3
3.4
327.0
393.2
175.2
449.8
396.3
519.0 25.0
16.0
3.95
11.8
4.9
35.3
20.5
33.7
219.0
203.0
349.9 25.4
16.0
4.95
12.7
1.2
12.2
-6.1
-18.5
1048.7
869.0 1247.0 25.4
19.0
9.53
19.9
6.5
34.4
30.8
32.5
645.1
582.3
860.8 25.8
21.0
5.23
15.2
7.0
35.9
37.4
21.6
71.3
67.0
212.2 25.9
16.0
0.72
5.9
0.6
87.8
88.2
-43.6
832.0
740.0 1640.0 25.9
28.4
2.08
13.4
1.6
32.3
17.9
13.8

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

F&O Updates
make more, for sure.

Price as 52 Wk 52 Wk
EV/TTM Mcap/ SALES yoy OP yoy % PAT yoy %
on
Low
High
TTM Industry Price EBIDTA
TTM
% chg
chg
chg
07.10.11 Price
Price
PE
PE
to BV
(x)
Sales (x) (Q1FY12) (Q1FY12) (Q1FY12)
Lupin Ltd.
461.0
363.1
520.0 28.4
10.9
6.38
24.3
4.6
9.3
-44.1
-53.8
Sterlite Industries (India) Ltd.
113.5
103.7
196.0 28.4
14.9
1.62
18.6
2.3
30.8
72.6
-18.3
Adani Power Ltd.
78.2
75.6
144.9 29.1
15.2
2.62
21.4
6.6
131.9
92.4
54.5
Balrampur Chini Mills Ltd.
45.8
43.5
97.7 29.5
21.8
0.88
10.3
0.5
4.6
-30.9
-278.4
Hindustan Unilever Ltd.
329.2
264.5
354.8 29.6
29.7 21.84
22.9
3.5
14.8
10.8
17.6
Shree Renuka Sugars Ltd.
52.3
49.8
108.2 29.7
21.8
1.87
12.5
0.7
-0.9
322.5
430.3
ITC Ltd.
199.2
149.0
211.3 29.9
29.2
9.10
18.5
7.1
19.6
20.2
24.5
Mundra Port & Special Economic
156.1
110.0
184.5 30.4
32.6
6.88
23.9
16.4
27.2
27.4
20.4
Siemens Ltd.
836.5
690.7
950.0 30.6
16.0
7.29
16.8
2.5
24.3
3.4
-0.9
Bajaj Hindusthan Ltd.
37.5
37.0
121.6 31.5
21.8
0.78
7.8
0.5
46.9
207.9
-107.7
TTK Prestige Ltd.
2620.4 1102.0 3175.0 31.9
18.1 13.82
20.8
3.5
60.4
62.1
58.1
Tata Communications Ltd
182.1
170.1
342.5 32.0
20.5
0.74
6.8
1.5
5.3
7.5
-36.5
DLF Ltd.
218.5
173.3
393.0 32.7
14.9
2.70
18.1
12.6
5.2
-23.3
-54.8
Sun Pharmaceutical Inds. Ltd.
469.5
393.2
540.0 32.8
10.9
6.84
29.2
24.4
7.1
24.6
31.2
Indian Hotels Company Ltd.
68.9
66.4
108.3 33.1
28.4
1.67
15.5
3.1
12.4
27.5
509.9
Bharat Petroleum Corpn. Ltd.
667.2
529.4
796.9 34.3
14.2
2.10
9.5
0.1
34.8
53.9
49.1
Colgate-Palmolive (India) Ltd.
985.4
716.2 1056.9 35.2
29.7 27.66
24.1
5.8
15.6
-15.2
-17.7
Hindustan Petroleum Corporation
367.4
303.9
521.9 36.3
14.2
1.31
10.4
0.1
39.6
67.4
63.5
Asian Paints Ltd.
3119.5 2364.0 3387.0 36.3
29.6 13.44
23.0
4.4
28.9
18.7
24.6
VIP Industries Ltd.
884.9
455.0 1025.0 36.6
12.9
9.53
19.1
3.2
19.5
27.9
19.3
Dabur India Ltd.
100.8
86.7
123.2 37.1
29.7 17.68
26.9
5.2
12.6
0.4
1.8
Hindustan Construction Company Ltd.
28.0
25.4
68.0 37.2
17.9
1.11
8.8
0.4
6.3
9.7
-89.9
Kotak Mahindra Bank Ltd.
447.1
333.0
526.6 37.4
16.0
4.69
30.6
7.0
48.2
3.1
34.8
Titan Industries Ltd.
207.8
140.0
237.7 37.5
36.8 15.21
23.9
2.5
61.3
65.8
76.4
Idea Cellular Ltd.
90.3
52.1
103.7 37.7
20.5
2.40
11.8
1.8
23.5
36.0
-25.7
Fortis Healthcare (India) Ltd.
121.1
119.8
177.2 38.9
32.3
1.62
29.9
19.3
10.4
-132.6
-57.5
Financial Technologies (India)
744.3
655.0 1195.5 39.9
19.0
1.63
13.6
10.4
-3.4
4.2
-13.2
GVK Power & Infrastructure Ltd.
15.2
14.9
47.7 41.1
15.2
0.94
32.7
65.9
-40.2
-28.1
-103.5
Glaxosmithkline Pharmaceuticals
2086.5 1890.0 2478.0 41.2
10.9
8.49
17.0
7.9
12.8
4.2
14.4
Godrej Industries Ltd.
187.8
154.3
238.0 43.4
29.7
5.44
41.6
5.3
27.3
16.4
30.2
Jaiprakash Power Ventures Ltd
34.3
31.2
68.4 45.8
15.2
1.72
24.2
11.1
44.7
42.8
43.5
IRB Infrastructure Developers Ltd
163.2
131.8
274.5 48.5
17.9
3.80
32.9
12.2
-504.3
-573.1
Punj Lloyd Ltd.
54.2
52.1
137.5 49.6
17.9
0.51
8.7
0.4
34.0
72.3
-129.3
Pantaloon Retail (India) Ltd
185.4
173.1
520.0 54.0
38.5
1.52
12.0
1.0
-36.1
30.4
-63.7
Jubilant FoodWorks Ltd.
704.9
464.3 1021.9 57.3
25.5 21.26
32.7
6.0
60.0
64.6
51.6
Ranbaxy Laboratories Ltd.
517.5
414.0
624.2 58.3
10.9
4.19
89.5
4.5
16.9
-224.0 -195392.2
Indiabulls Real Estate Ltd.
70.6
67.5
218.6 63.5
14.9
0.48
17.8
15.2
512.6
629.5
-33.8
Jindal South West Holdings Ltd.
525.5
501.0 2189.6 100.7
9.1
0.91
105.6
75.4
-89.5
-93.3
-93.4
GMR Infrastructure Ltd.
25.9
25.1
59.6 111.6
17.9
1.40
42.8
11.0
247.9
78.6
-451.9
Reliance Power Ltd
81.1
75.1
192.8 119.3
15.2
1.42
114.2
453.8
935.8
-40.3
-56.5
ABB Ltd.
665.3
595.0
943.8 121.0
16.0
5.59
49.8
2.1
17.0
28.5
1.1
Bombay Dyeing & Manufacturing
372.6
283.4
669.0 123.7
11.5
5.34
11.8
0.8
-4.9
-56.1
30.0
Adani Enterprises Ltd.
462.5
447.6
786.0 190.9
161.8
5.41
131.4
17.0
27.2
-55.8
12.8
Hotel Leela Venture Ltd.
36.3
33.5
58.8 667.2
28.4
1.63
30.8
2.6
14.2
-34.7
-386.7
Company Name

Source: ACE Equity

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

Note: Companies Arranged According to PE in Ascending Order

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

F&O Updates
make more, for sure.

NAME

DESIGNATION

E-MAIL

Varun Gupta

Head - Research

varungupta@moneysukh.com

Pashupati Nath Jha

Research Analyst

pashupatinathjha@moneysukh.com

Vikram Singh

Research Analyst

vikram_research@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution
and has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind,
regarding any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular
purpose, and non-infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and
would be happy to provide information in response to specific client queries.

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387