Bapatla

2011-12 SSR Metal lead Rate 0.5 21.40 1 21.40 2 30.00 3 44.50 4 54.00 5 63.50 6 73.00 7 82.50 8 92.
00 9 101.50 10 111.00 11 120.50 12 130.00 13 139.50 14 149.00 15 158.50 16 168.00 17 177.50 18 187.00 19 196.50 20 206.00 21 215.50 22 225.00 23 234.50 24 244.00 25 253.50 26 263.00 27 272.50 28 282.00 29 291.50 30 301.00 31 308.90 32 316.80 33 324.70 34 332.60 35 340.50 36 348.40 37 356.30 38 364.20 39 372.10 40 380.00 41 387.90
Gravel & Sand lead Rate 0.25 23.80 0.5 23.80 1 23.80 2 33.20 3 44.50 4 54.00 5 63.50 6 73.00 7 82.50 8 92.00 9 101.50 10 111.00 11 120.50 12 130.00 13 139.50 14 149.00 15 158.50 16 168.00 17 177.50 18 187.00 19 196.50 20 206.00 21 215.50 22 225.00 23 234.50 24 244.00 25 253.50 26 263.00 27 272.50 28 282.00 29 291.50 30 301.00 31 308.90 32 316.80 33 324.70 34 332.60 35 340.50 36 348.40 37 356.30 38 364.20 39 372.10 40 380.00
1000mm dia lead Rate 0.25 128.70 0.5 128.70 1 128.70 2 128.70 3 128.70 4 128.70 5 128.70 6 134.90 7 141.10 8 147.30 9 153.50 10 159.70 11 165.90 12 172.10 13 178.30 14 184.50 15 190.70 16 196.90 17 203.10 18 209.30 19 215.50 20 221.70 21 227.90 22 234.10 23 240.30 24 246.50 25 252.70 26 258.90 27 265.10 28 271.30 29 277.50 30 283.70 31 289.90 32 296.10 33 302.30 34 308.50 35 314.70 36 320.90 37 327.10 38 333.30 39 339.50 40 345.70
700mm dia lead Rate 0.25 67.70 0.5 67.70 1 67.70 2 67.70 3 67.70 4 67.70 5 67.70 6 71.00 7 74.30 8 77.60 9 80.90 10 84.20 11 87.50 12 90.80 13 94.10 14 97.40 15 100.70 16 104.00 17 107.30 18 110.60 19 113.90 20 117.20 21 120.50 22 123.80 23 127.10 24 130.40 25 133.70 26 137.00 27 140.30 28 143.60 29 146.90 30 150.20 31 153.50 32 156.80 33 160.10 34 163.40 35 166.70 36 170.00 37 173.30 38 176.60 39 179.90 40 183.20
600mm dia lead Rate 0.25 60.90 0.5 60.90 1 60.90 2 60.90 3 60.90 4 60.90 5 60.90 6 63.70 7 66.50 8 69.30 9 72.10 10 74.90 11 77.70 12 80.50 13 83.30 14 86.10 15 88.90 16 91.70 17 94.50 18 97.30 19 100.10 20 102.90 21 105.70 22 108.50 23 111.30 24 114.10 25 116.90 26 119.70 27 122.50 28 125.30 29 128.10 30 130.90 31 133.70 32 136.50 33 139.30 34 142.10 35 144.90 36 147.70 37 150.50 38 153.30 39 156.10 40 158.90
Bicks lead Rate 0.25 31.50 0.5 31.50 1 31.50 2 44.10 3 65.40 4 79.40 5 93.40 6 107.40 7 121.40 8 135.40 9 149.40 10 163.40 11 177.40 12 191.40 13 205.40 14 219.40 15 233.40 16 247.40 17 261.40 18 275.40 19 289.40 20 303.40 21 317.40 22 331.40 23 345.40 24 359.40 25 373.40 26 387.40 27 401.40 28 415.40 29 429.40 30 443.40 31 455.10 32 466.80 33 274.10 34 285.80 35 297.50 36 309.20 37 320.90 38 332.60 39 344.30 40 356.00
2011-12 SSR Metal lead Rate 42 395.80 43 403.70 44 411.60 45 419.50 46 427.40 47 435.30 48 443.20 49 451.10 50 459.00 51 466.90 52 474.80 53 482.70 54 490.60 55 498.50 56 506.40 57 514.30 58 522.20 59 530.10 60 538.00 61 545.90 62 553.80 63 561.70 64 569.60 65 577.50 66 585.40 67 593.30 68 601.20 69 609.10 70 617.00 71 624.90 72 632.80 73 640.70 74 648.60 75 656.50 76 664.40 77 672.30 78 680.20 79 688.10 80 696.00 81 703.90 82 711.80 83 719.70
Gravel & Sand lead Rate 41 387.90 42 395.80 43 403.70 44 411.60 45 419.50 46 427.40 47 435.30 48 443.20 49 451.10 50 459.00 51 466.90 52 474.80 53 482.70 54 490.60 55 498.50 56 506.40 57 514.30 58 522.20 59 530.10 60 538.00 61 545.90 62 553.80 63 561.70 64 569.60 65 577.50 66 585.40 67 593.30 68 601.20 69 609.10 70 617.00 71 624.90 72 632.80 73 640.70 74 648.60 75 656.50 76 664.40 77 672.30 78 680.20 79 688.10 80 696.00 81 703.90 82 711.80
1000mm dia lead Rate 41 351.90 42 358.10 43 364.30 44 370.50 45 376.70 46 382.90 47 389.10 48 395.30 49 401.50 50 407.70 51 413.90 52 420.10 53 426.30 54 432.50 55 438.70 56 444.90 57 451.10 58 457.30 59 463.50 60 469.70 61 475.90 62 482.10 63 488.30 64 494.50 65 500.70 66 506.90 67 513.10 68 519.30 69 525.50 70 531.70 71 537.90 72 544.10 73 550.30 74 556.50 75 562.70 76 568.90 77 575.10 78 581.30 79 587.50 80 593.70 81 599.90 82 606.10
700mm dia lead Rate 41 186.50 42 189.80 43 193.10 44 196.40 45 199.70 46 203.00 47 206.30 48 209.60 49 212.90 50 216.20 51 219.50 52 222.80 53 226.10 54 229.40 55 232.70 56 236.00 57 239.30 58 242.60 59 245.90 60 249.20 61 252.50 62 255.80 63 259.10 64 262.40 65 265.70 66 269.00 67 272.30 68 275.60 69 278.90 70 282.20 71 285.50 72 288.80 73 292.10 74 295.40 75 298.70 76 302.00 77 305.30 78 308.60 79 311.90 80 315.20 81 318.50 82 321.80
600mm dia lead Rate 41 161.70 42 164.50 43 167.30 44 170.10 45 172.90 46 175.70 47 178.50 48 181.30 49 184.10 50 186.90 51 189.70 52 192.50 53 195.30 54 198.10 55 200.90 56 203.70 57 206.50 58 209.30 59 212.10 60 214.90 61 217.70 62 220.50 63 223.30 64 226.10 65 228.90 66 231.70 67 234.50 68 237.30 69 240.10 70 242.90 71 245.70 72 248.50 73 251.30 74 254.10 75 256.90 76 259.70 77 262.50 78 265.30 79 268.10 80 270.90 81 273.70 82 276.50
Bicks lead 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82
Rate 367.70 379.40 391.10 402.80 414.50 426.20 437.90 449.60 461.30 473.00 484.70 496.40 508.10 519.80 531.50 543.20 554.90 566.60 578.30 590.00 353.30 365.00 376.70 388.40 400.10 411.80 423.50 435.20 446.90 458.60 470.30 482.00 493.70 505.40 517.10 528.80 540.50 552.20 563.90 575.60 587.30 599.00
2011-12 SSR Metal lead Rate 84 727.60 85 735.50 86 743.40 87 751.30 88 759.20 89 767.10 90 775.00 91 782.90 92 790.80 93 798.70 94 806.60 95 814.50 96 822.40 97 830.30 98 838.20 99 846.10 100 854.00 101 861.90 102 869.80 103 877.70 104 885.60 105 893.50 106 900.70 107 907.90 108 915.10 109 922.30 110 929.50 111 936.70 112 943.90 113 951.10 114 958.30 115 965.50 116 972.70 117 979.90 118 987.10 119 994.30 120 1001.50 121 1008.70 122 1015.90 123 1023.10 124 1030.30 125 1037.50
Gravel & Sand lead Rate 83 719.70 84 727.60 85 735.50 86 743.40 87 751.30 88 759.20 89 767.10 90 775.00 91 782.90 92 790.80 93 798.70 94 806.60 95 814.50 96 822.40 97 830.30 98 838.20 99 846.10 100 854.00 101 861.90 102 869.80 103 877.70 104 885.60 105 893.50 106 901.40 107 909.30 108 917.20 109 925.10 110 933.00 111 940.90 112 948.80 113 956.70 114 964.60 115 972.50 116 980.40 117 988.30 118 996.20 119 1004.10 120 1012.00 121 1019.90 122 1027.80 123 1035.70 124 1043.60
1000mm dia lead Rate 83 612.30 84 618.50 85 624.70 86 630.90 87 637.10 88 643.30 89 649.50 90 655.70 91 661.90 92 668.10 93 674.30 94 680.50 95 686.70 96 692.90 97 699.10 98 705.30 99 711.50 100 717.70 101 723.90 102 730.10 103 736.30 104 742.50 105 748.70 106 754.90 107 761.10 108 767.30 109 773.50 110 779.70 111 785.90 112 792.10 113 798.30 114 804.50 115 810.70 116 816.90 117 823.10 118 829.30 119 835.50 120 841.70 121 847.90 122 854.10 123 860.30 124 866.50
700mm dia lead Rate 83 325.10 84 328.40 85 331.70 86 335.00 87 338.30 88 341.60 89 344.90 90 348.20 91 351.50 92 354.80 93 358.10 94 361.40 95 364.70 96 368.00 97 371.30 98 374.60 99 377.90 100 381.20 101 384.50 102 387.80 103 391.10 104 394.40 105 397.70 106 401.00 107 404.30 108 407.60 109 410.90 110 414.20 111 417.50 112 420.80 113 424.10 114 427.40 115 430.70 116 434.00 117 437.30 118 440.60 119 443.90 120 447.20 121 450.50 122 453.80 123 457.10 124 460.40
600mm dia lead Rate 83 279.30 84 282.10 85 284.90 86 287.70 87 290.50 88 293.30 89 296.10 90 298.90 91 301.70 92 304.50 93 307.30 94 310.10 95 312.90 96 315.70 97 318.50 98 321.30 99 324.10 100 326.90 101 329.70 102 332.50 103 335.30 104 338.10 105 340.90 106 343.70 107 346.50 108 349.30 109 352.10 110 354.90 111 357.70 112 360.50 113 363.30 114 366.10 115 368.90 116 371.70 117 374.50 118 377.30 119 380.10 120 382.90 121 385.70 122 388.50 123 391.30 124 394.10
Bicks lead 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124
Rate 610.70 622.40 634.10 645.80 657.50 669.20 680.90 692.60 704.30 716.00 727.70 739.40 751.10 762.80 774.50 786.20 797.90 809.60 821.30 833.00 844.70 856.40 868.10 879.80 891.50 903.20 914.90 926.60 938.30 950.00 961.70 973.40 985.10 996.80 1008.50 1020.20 1031.90 1043.60 1055.30 1067.00 1078.70 1090.40
2011-12 SSR Metal lead Rate 126 1044.70 127 1051.90 128 1059.10 129 1066.30 130 1073.50 131 1080.70 132 1087.90 133 1095.10 134 1102.30 135 1109.50 136 1116.70 137 1123.90 138 1131.10 139 1138.30 140 1145.50 141 1152.70 142 1159.90 143 1167.10 144 1174.30 145 1181.50 146 1188.70 147 1195.90 148 1203.10 149 1210.30 150 1217.50
Gravel & Sand lead Rate 125 1051.50 126 1059.40 127 1067.30 128 1075.20 129 1083.10 130 1091.00 131 1098.90 132 1106.80 133 1114.70 134 1122.60 135 1130.50 136 1138.40 137 1146.30 138 1154.20 139 1162.10 140 1170.00 141 1177.90 142 1185.80 143 1193.70 144 1201.60 145 1209.50 146 1217.40 147 1225.30 148 1233.20 149 1241.10 150 1249.00
1000mm dia lead Rate 125 872.70 126 878.90 127 885.10 128 891.30 129 897.50 130 903.70 131 909.90 132 916.10 133 922.30 134 928.50 135 934.70 136 940.90 137 947.10 138 953.30 139 959.50 140 965.70 141 971.90 142 978.10 143 984.30 144 990.50 145 996.70 146 1002.90 147 1009.10 148 1015.30 149 1021.50 150 1027.70
700mm dia lead Rate 125 463.70 126 467.00 127 470.30 128 473.60 129 476.90 130 480.20 131 483.50 132 486.80 133 490.10 134 493.40 135 496.70 136 500.00 137 503.30 138 506.60 139 509.90 140 513.20 141 516.50 142 519.80 143 523.10 144 526.40 145 529.70 146 533.00 147 536.30 148 539.60 149 542.90 150 546.20
600mm dia lead Rate 125 396.90 126 399.70 127 402.50 128 405.30 129 408.10 130 410.90 131 413.70 132 416.50 133 419.30 134 422.10 135 424.90 136 427.70 137 430.50 138 433.30 139 436.10 140 438.90 141 441.70 142 444.50 143 447.30 144 450.10 145 452.90 146 455.70 147 458.50 148 461.30 149 464.10 150 466.90
Bicks lead Rate 125 1102.10 126 1113.80 127 1125.50 128 1137.20 129 1148.90 130 1160.60 131 1172.30 132 1184.00 133 1195.70 134 1207.40 135 1219.10 136 1230.80 137 1242.50 138 1254.20 139 1265.90 140 1277.60 141 1289.30 142 1301.00 143 1312.70 144 1324.40 145 1336.10 146 1347.80 147 1359.50 148 1371.20 149 1382.90 150 1394.60
MGNREGS FUNDS
DISTRICT: GUNTUR DIVISION: TENALI CIRCLE: SUB- DIVN. GUNTUR Tenali
DETAILED CUM ABSTRACT ESTIMATE
Construction of Bharat Nirman Rajiv Gandhi Seva Kendra (BNRGSK)-Mandal Level Building(For PR and ITDA DCCs) in Bapatla (V)&(M)
ESTIMATE COST MANDAL ASSEMBLY CONSTITUENCY PARLIAMENT CONSTITUENCY
Rs. Bapatla Repalle Guntur
PANCHAYAT RAJ ENGINEERING DEPARTMENT
Name of the work
Input Data Sheet Construction of Bharat Nirman Rajiv Gandhi Seva Kendra (BNRGSK)-Mandal Level Building(For PR and ITDA DCCs) in Bapatla (V)&(M) Rs. 25.00 Lakhs.
Estimate Cost Administrative Sanction Grama Panchayat: Mandal: Sub-Division: Designation(Asst. Exe. Engineer/Assistant Engineer) LEADS FROM QUARRY Cement& Steel Sand for filling Sand for Mortor Metal Bricks
Bapatla Bapatla PRI, Sub-Division,:Bapatla
Assistant Engineer, MP:Bapatla
Quarry Local Local Penumudi Lam Kollur
Lead in KM 1.00 5.00 51.00 61.00 50.00
Specification Report to accompany the Detailed Estimate for the work " Construction of Bharat Nirman Rajiv Gandhi Seva Kendra (BNRGSK)-Mandal Level Building(For PR and ITDA DCCs) in Cherukupalli (V)&(M) Estimate Cost Rs.25.00 Lakhs.
The soils are Loamay and clayey soils mixed with Sandy soils. Hence Safe Bearing Capacity of 100 KN /M2 is adopted with open foundations as individual footings and combined footings as per design communicated.
The estimate is prepared with the sizes of Sarpanch room - 3.30 x 3.66 M, Village Secretary room 3.30 x 3.66 M, Meeting Hall - 8.70 x 4.12 M, MGS room - 6.55 x 3.66 M with 1.50M with carridor and three toilets are provided according to the type design communicated by the Chief Engineer, PR, Designs. The estimate is prepared with the following provisions. 1 Earth work execavation for Individual footings / Combined footings 2 PCC(1:4:8) mix for Levelling course for footings, under external walls and for under flooring. 3 CRCC(1:2:4) mix using 20mm HBG chips for Raft, Columns, Plinth Beams, Lintels & Sunshades, Roof level beams, 115mm thick Roof slab. 4 Brick Masonry CM(1:6) for Basements and CM(1:8) for super structure 5 Basement filling with local sand 6 PCC(1:3:6) mix for Bed blocks for Hold Fasts. 7 Sal Wood Doors of size 1.20 x 2.00M -2Nos, 0.90 x 2.10 M -4Nos, 0.75 x 2.10M - 3Nos 8 Sal Wood Windows of size 0.90 x 1.35M -8Nos. 9 Providing impervious coat over RCC roof slab to required slopes with CM (1:3) prop. 20mm thick (average) mixed with water proofing compound 10 Ornamental plastering to ceiling 12mm thick in CM (1:3) with dubara sponge finish for ceiling. Plastering 12mm thick double coat in CM (1:6) 8mm thick base coat and top coat CM(1:4) of 4mm thick 11 with dubara sponge finish for internal walls. 12 Plastering 12mm thick double coat in CM (1:5) 8 mm thick base coat and CM (1:3) of 4mm thick top coat for external walls. 13 Flooring with polished Cudappah slab set over a CC Bed(1:5:10) 12mm thick 14 Flooring with Ceramic Tiles of 7.3mm thick 1st. quality of any shade as approved by Engineer-incharge set over a base coat of CM (1:8), 12mm thick laid over flooring bed for toilets. Dadooing to walls with coloured glazed tiles 1st. quality of any size of brand as approved by Engineer 15 in - charge and set over a base coat of CM (1:5), 12mm thick for toilets. 16 Whiting to new walls and ceiling in two coats with Surya cem or equavalent quality 17 Electrification & Sanitory fittings for the entire building. 18 Cost of Steel and fabrication charges Necessary provisions like VAT at 4%, Seigniorage Chares, QC Charges 0.50% are provided. The Estimate is prepared as per SSR 2011-12 and the work will be carried out as per the APSS and MGNREGS guide lines.
Deputy Executive Engineer, PRI, Sub-Division:Bapatla
DETAILED ESTIMATE CUM ABSTRACT

ESTIMATE COST RS. 26.40 Lakhs.
Sl. No
Description
No
Length Breadth Depth
Quantity
Unit
Rate
Material charges Unskilled including labour skilled and charges semi-skilled Amount labour charges Amount
Total Amount
10
11
12
Ground Floor
MBG01.Unskilled labour charges Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 2m in Loamy and Clayey Soils like B.C. Soils, red earth & Ordinary Gravel (SS 20-B) including shoring, strutting, sheeting, planking and dewatering including cost of hire charges of T & P, labour charges etc., complete for finished item of work for Foundation of Building.(APSS No. 308)
Footings
F1 F2 F3 Extra for carrideor
6 12 1 1 1 1 -4 -14 -1
2.60 2.00 1.50 6.67 5.70 56.09 2.60 2.00 1.50
2.60 2.00 1.50 0.60 0.60 0.60 0.60 0.60 0.60
1.95 1.95 1.95 0.55 0.55 0.55 0.45 0.45 0.45
79.09 Cum 93.60 Cum 4.39 Cum 2.20 Cum 1.88 Cum 18.51 Cum -2.81 Cum -7.56 Cum -0.41 Cum
All rouund Deduct coloums
188.89 Cum
/1 cum a Material charges including skilled and semi-skilled labour charges B01 Unskilled labour charges c Total Amount
188.89 cum 188.89 cum
0.00 93.91
0.00 17739.00 17739.00
MBG06.PCC (1:4:8) prop nominal mix (cement:FA:CA) using 40mm size HBG (SS5) metal from approved quarry (obtained by blasting) including Cost and Conveyance of all materials like cement,sand,CA,water etc. to site, including all operational, incidental,& labour charges such as mixing,laying and ramming CC in layers in position not exceeding 15cm,finishing topsurface,curing concrete, etc,complete for finished item of work for Foundations and Flooring Bed (APSS No.402)
Footings
F1 F2 F3
6 12 1
2.45 1.80 1.35
2.45 1.80 1.35
0.15 0.15 0.15
5.40 Cum 5.83 Cum 0.27 Cum
11.50 cum /1cum

Newtask
Material charges including skilled and semi-skilled labour charges Unskilled labour charges Total Amount
11.50 Cum 13.62 Cum
2390.07 298.85
27486.00 4070.00
27486.00 4070.00
Page 10
10
11
12
MBG04.PCC (1:5:10) prop nominal mix (cement: FA: CA) using 40mm size HBG (SS5) metal from approved quarry including Cost and Conveyance of all materials like cement, sand, CA, water etc. to site, including all operational, incidental, and labour charges such as mixing, laying and ramming CC in layers in position not exceeding 15cm, finishing top surface, curing concrete, etc., complete for finished item work for Foundations and Flooring Bed (APSSNo.402) All round Deduct coloums Carridor cross wall below 1 6 10 1 1 5 2 1 2 1 1 2 1 1 1 1 56.09 0.30 0.30 6.67 5.70 7.58 3.00 3.30 0.98 9.78 2.40 3.07 3.67 3.00 1.16 1.16 0.60 0.45 0.38 0.60 0.60 0.45 0.45 0.45 0.45 7.72 3.60 3.80 4.00 7.72 1.20 1.50 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10
For flooring Hall Room - 1 Room-2, 3 MMS reception RTC Reception Room Toilets
3.37 -0.08 -0.11 0.40 0.34 1.70 0.27 0.15 0.09 7.55 0.86 2.33 1.47 2.32 0.14 0.17 20.97 20.97 /1cum 2208.63 298.85
46310.00 6267.00 46310.08 6266.88
Newtask
Material charges Unskilled labour charges Total cost:
New task
MBG08.Brick masonry for basement in CM (1:6) prop: (Cement: Sand) using hard granite stones from approved quarry including Cost and Conveyance of all materials like Granite stones, cement, sand, water, etc., to site including all operational, incidental, and labour charges such as cutting stones to required size and shape, mixing of cement mortar, constructing masonry, curing etc., complete for finished item of work for foundation (APSS No. 601 & 615) All round Deduct for coloums For steps 1 6 10 2 2 2 2 2 56.09 0.30 0.30 3.60 3.60 3.60 3.60 3.60 0.45 0.45 0.38 1.80 1.50 1.20 0.90 0.30 0.80 0.80 0.80 0.15 0.15 0.15 0.15 0.15 20.19 -0.65 -0.91 1.94 1.62 1.30 0.97 0.32 24.79
/1cum 2852.95
70720.00
70719.97
6c
MBG13.Filling with Sand (excluding rock) in trenches, sides of foundations and basement with initial lead in layers not exceeding 15cm thick, consolidating each deposited layer by watering and ramming including cost and Cost and Conveyance of water to site and all operational, incidental, labour charges, , sales and other taxes etc, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309 & 310) For Foottings 6 12 1 All round below caping beam
Deduct Coloums futtings
2.60 2.00 1.50 56.09 2.60 2.00
2.60 2.00 1.50 0.60 0.60 0.60
0.30 0.30 0.30 0.15 0.15 0.15
12.17 14.40 Cum 0.68 Cum 5.05 Cum -1.40 Cum -1.80 Cum
1 6 10
Page 11
2 Add carridor
3 1 1 1
4 1.50 6.67 5.70 2.60 2.00 1.50 0.60 0.45 0.30 0.30 7.58 3.00 3.30 0.98 7.575 7.575 3.000 3.300 3.545 0.975
5 0.60 0.60 0.60 2.60 2.00 1.50 0.60 0.45 0.45 0.38 0.45 0.45 0.45 0.45 0.30 0.30 0.30 0.30 0.15 0.15
6 0.15 0.15 0.15 1.50 1.50 1.50 0.60 0.60 0.45 0.45 0.10 0.10 0.10 0.10 0.30 0.30 0.30 0.30 0.30 0.30
8 0.60 Cum 0.51
10
11
12
-0.14 Cum
Fottings
6 12 1 6 13 6 13 5 2 1 2
60.84 Cum 72.00 Cum 3.38 Cum -1.30 Cum -1.58 Cum -0.36 -0.67 Cum -1.70 -0.27 cum -0.15 -0.09 -1.36 -2.05 -0.54 -0.30 -0.16 -0.09
Deductions for fedstles

Deduct coloums Deduct For CC (1:5:10)
Deduct For Beams
2 3 2 1 1 2
155.67
Newtask
/1Cum
Material charges including skilled and semi-skilled labour charges 6c Unskilled labour charges Total Amount Vibrated reinforced Cement Concrete corresp.to M20 grade nominal mix using 330 kgs of cement, , Metal of 20mm size HBG (SS5) metal from approved quarry including Cost and Conveyance of all materials like cement, sand, coarse aggregate, water etc. to site, including all operational, incidental and labour charges such as mixing, laying, curing concrete for 21 days etc., complete for finished item of work. (APSS No. 402) but excluding cost of steel and its fabrication charges for finished item of work
155.67 cum 155.67 cum
275.88
14.00
42946.00 2179.00 45125.00
Footings
F1 F2 F3
6 12 1
2.45 1.80 1.35
2.45 1.80 1.35
0.45 0.40 0.30
16.21 cum 15.55 cum 0.55 cum
32.31 cum /cum

a Material charges including skilled and semi-skilled labour charges Total Amount Vibrated reinforced Cement Concrete corresp.to M20 grade nominal mix using 330 kgs of cement, , Metal of 20mm size HBG (SS5) metal from approved quarry including Cost and Conveyance of all materials like cement, sand, coarse aggregate, water etc. to site, including all operational, incidental and labour charges such as mixing, laying, curing concrete for 21 days etc., complete for finished item of work. (APSS No. 402) but excluding cost of steel and its fabrication charges for finished item of work b
32.31 cum 4384.91 141676.00
141676
Pedastels
6 13
0.60 0.45
0.60 0.45
0.60 0.60
1.30 1.58
/cum
15894.00 15893.89
2.88 Cum 5518.71
c i)
Plinth beams External All round

1 56.090 0.30 0.30 5.05 Cum
Page 12
3 2 3 2 1 1 2
4 7.575 7.575 3.000 3.300 3.545 0.975 6.670
5 0.30 0.30 0.30 0.30 0.15 0.15 0.30
6 0.30 0.30 0.30 0.30 0.30 0.30 0.30
8 1.36 Cum 2.05 Cum 0.54 Cum 0.30 Cum 0.16 Cum 0.09
10
11
12
EPB1
Deduct for Column junctions C1
-0.60
8.95 Cum /1cum

c Material charges including skilled and semi-skilled labour charges Total Amount Gound Floor
8.95 Cum 6712.71
60079.00
60078.76
Columns upto plinth beams

C1 C2 C3 4 14 1 4 15 0.30 0.30 0.30 0.30 0.30 0.45 0.38 0.38 0.45 0.38 1.05 1.05 1.05 2.85 2.85 0.57 Cum 1.68 Cum 0.12 Cum 1.54 Cum 4.87 Cum 8.78
Columns upto Roof Level

C1 C2
/1cum
52477.00 52476.74
Material charges including skilled and semi-skilled d&e labour charges Total Amount 57e Ist floor
8.78 Cum 5976.85
Columns
C1 C2 C3 57e Total Amount 4 4 4 0.30 0.30 0.30 0.45 0.38 0.38 2.85 2.85 2.85
1.54 1.30 1.30 4.14
/1cum
6087.00 25189.00 25189.23
7f Ground floor -Roof beams All round Short walls Cross beams Porttico beams sides Porttico beams front Porttico 2 Porttico 2 beams front Stair case beam 1 2 3 2 1 2 1 2 1 1 2 56.09 7.275 7.415 3.000 3.300 2.030 3.070 1.430 3.370 3.000 1.500 0.23 0.300 0.23 0.450 0.23 0.300 0.23 0.300 0.23 0.300 0.23 0.375 0.23 0.300 0.23 0.300 0.23 0.300 0.23 0.300 0.23 0.300 3.87 Cum 1.51 Cum 1.53 Cum 0.41 Cum 0.23 0.35 0.21 0.20 0.23 0.21 0.21
8.96 cum /1cum

7f Material charges including skilled and semi-skilled labour charges Total Amount
8.96 cum
5802.02
51986.00
51986.14
First floor -Roof beams All round T Beams

Stair case room beams
1 2 1 1 2
23.20 7.28 7.45 3.00 1.50
0.23 0.23 0.23 0.23 0.23
0.30 0.45 0.30 0.30 0.30
1.60 1.51 0.51 0.21 0.21
/1cum
Page 13
1 57f
8 4.03 cum
9 5861.14
10 23648.00
11
12 23648.39
Total Amount
g Roof slab 125mm thick for Ground floor 1 1 1 20.40 2.03 1.43 8.18 3.53 3.83 --166.77 Sqm 7.17 Sqm 5.48 Sqm
179.42
g Material charges including skilled and semi-skilled labour charges Total Amount 57g Roof slab 125mm thick for Ist floor 1 Toilet black Total 1 1 10.13 3.50 1.50 8.18 5.00 3.53 0.00 0.00 0.00
/10sqm
7053.78 126559.00 126559.00
179.42 sqm
82.82 17.50 5.30 105.62 sqm /10sqm

7112.90 75125.00 75124.92
Reinforced cement concrete corresponding M20 grade Design mix using cement content 330 kgs using 20mm size HBG(SS5) machine crushed from approved quarry including Cost and Conveyance of all materials like cement, fine aggregate, coarse aggregate, water etc. to site including C429 & other taxes on all materials all operational, incidental, and labour charges such as centering, shuttering, scaffolding, lift charges, machine mixing, laying concrete, curing concrete etc, complete but excluding cost of steel and its fabrication charges for finished item of work for Lintels (APSS No.402 & 403) a Ground Floor - Lintels D1, D2 D3 D4 Windows W2 W4 V 3 5 3 12 1 2 1 1.50 1.20 1.10 1.65 2.10 0.90 0.90 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.15 0.15 0.15 0.20 0.15 0.15 0.15 0.16 Cum 0.21 Cum 0.11 Cum 0.91 Cum 0.07 Cum 0.06 Cum 0.03 Cum
1.55 cum /1cum

a Material charges including skilled and semi-skilled labour charges Total Amount 58 First Floor 7 6 3 1 Total 1.20 1.70 0.90 2.10 0.115 0.230 0.230 0.230 0.15 0.15 0.15 0.20 0.14 0.35 0.09 0.10 0.69 cum
1.55 cum
6262.85
9707.00
9707.42
/1cum
6373.00 4375.00 4375.38
-do- for Sunshades 75 mm thick at fixed end 50 mm thick at free end b Ground Floor Over Windows Over Ventilators Total 12 3 1.65 0.90 --0.00 --19.80 Rmt 2.7
22.50 Rmt
280.01
6300.00
6300.30
Page 14
1 59
2 First Floor Over Windows Over Ventilators Total
3 6 3
4 1.70 0.90
5 0.00 0.00
7 10.2 2.7
10
11
12
12.9 Rmt
339.13
4375.00
4374.79
New task
175mm thick stair case waist slab 1 flight 2 flight landig slab 1 1 1 3.42 3.42 3.53 1.60 0.000 1.60 0.000 1.75 0.000 5.47 5.47 6.18 17.12 9195.29 15743.72
10
Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to required sizes and shapes placing in position with cover blocks of approved size and binding wire of 20SWG, forming grills for reinforcement work as per approved designs and drawings including Cost and Conveyance of bars from approved sources to site of work with all taxes including Cost and Conveyance of binding wire, cover blocks chains, overlaps, spacess, dowels, wastage etc, and all operational, incidental, and labour charges such as cutting, bending, placing in position, tying etc., and other taxes,on cost of all materials complete for finished item of work (APSS No.126) in all floors for both GF+FF 13.00 MT B42 c Material charges including skilled and semi-skilled labour charges Total Amount
13.00 MT
### 598000.00
598000.00
11
.Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks of size 23x11x7cm having minimum crushing strength of 50 kg/cm2 including Cost and Conveyance of all materials scaffolding charges, etc., complete for finished item of work. (APSS No. 501 & 504).excluding Un Skilled Labour (CSSR) Ground floor All round Cross walls 1 3 1 1 Toilet walls 1 2 Over stair case landing Deductions D1, D2 D3 D4 W1 W2 W4 V lintels Over Door 2 3 5 3 12 1 2 1 3 5 3 12 1 2 1
22x0.50
56.09 7.710 3.070 3.670 3.60 1.160 1.500 1.200 0.090 0.750 1.35 1.80 0.60 0.60 1.50 1.20 1.10 1.65 2.10 0.90 0.90 1.28
0.230 0.230 0.230 0.230 0.12 0.12 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.30
2.85 2.85 2.85 2.85 2.85 2.85 1.20 2.10 2.10 2.10 1.30 1.30 1.30 0.60 0.15 0.15 0.15 0.20 0.15 0.15 0.15 0.15
36.77 Cum 15.16 Cum 2.01 Cum -2.41 Cum -1.18 Cum 0.76 Cum 0.83 Cum -1.74 Cum -0.22 Cum -1.09 Cum -4.84 Cum -0.54 Cum -0.36 Cum -0.08 Cum -0.16 Cum -0.21 Cum -0.11 Cum -0.91 Cum -0.07 Cum -0.06 Cum -0.03 Cum -0.63 Cum
Over windows
Ventilator
Page 15
2 Parapetwall
3 1
4 25.27
5 0.115
6 0.75
7 2.18
10
11
12
43.07 Cum /cum

11 c Material charges including skilled and semi-skilled labour charges Total Amount First floor All round Cross walls 1 4 1 1 1 Bathroom walls 1 1 2 Stair case side walls Deduct for columns D3 Windows W2 D4 Ventilators Add Parapetwall Deduct lintels Windows W1 Ventilator Total 1 1 10 7 6 1 1 3 1 7 6 1 3 34.45 3.00 9.90 13.61 1.50 3.00 1.20 1.39 3.00 6.00 0.23 0.90 1.35 1.80 0.75 0.60 39.36 1.20 1.70 2.10 0.90 0.230 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.230 0.230 0.230 0.230 0.230 0.150 0.115 0.230 0.115 0.115 0.230 0.230 0.230 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.10 1.30 1.30 2.10 0.60 0.60 0.15 0.15 0.20 0.60 22.58 Cum 3.93 Cum 3.24 Cum 4.46 Cum 0.49 Cum 0.98 Cum 0.39 Cum 0.91 Cum 1.97 Cum 3.93 Cum -1.51 Cum -3.04 Cum -2.42 Cum -0.35 Cum -0.18 Cum -0.25 Cum 2.72 Cum -0.14 Cum -0.35 Cum -0.10 Cum -0.37 Cum 36.90 Cum 3110.69 3110.69 114772.04
43.07 Cum 3032.42 130607.00
130606.52
12
Ornamental plastering to ceiling 12mm thick in CM (1:3) with dubara sponge finish including Cost and Conveyance of all materials like cement, sand, water etc., to site, including other taxes on all materials, all operational, incidental and labour charges such as mixing mortar, finishing, scaffolding, lift charges, including cutting of Grooves wherever necessary as directed by Engineer-in-charge, curing, etc., complete for finished item of work.(APSS 901& 903 ) Ground Floor Roof slab ceiling Beam sides Sunshades Stair case waist slab landing slab 1 4 12 2 1 19.94 7.28 1.65 3.42 3.53 7.71 0.45 0.60 1.60 1.730 --------------Material charges including skilled and semi-skilled labour charges Total Amount First Floor 1 10.13 8.17 1 3.50 5.00 1 1.50 3.53 Total 153.74 Sqm 13.10 Sqm 11.88 Sqm 10.94 Sqm 6.11 Sqm 0.00 Sqm 0.00 Sqm
195.77 sqm
12 c 63
195.77 Sqm
868.91
17011.00
17010.65
82.76 17.50 5.30 105.56
910.21
9607.91
Page 16
10
11
12
13
Providing impervious coat over RCC roof slab to required slopes with CM (1:3) prop. 20mm thick (average) mixed with water proofing compound manufactured by reputed manufacturers as approved by Engineer-in-charge at 1Kg/bag of cement, laid over roof slab when it is green, finished smooth with a floating coat of neat cement and thread lining at regular intervals of 45cmx45cm including Cost and Conveyance of all materials like cement, sand, water proofing compound, water etc., to site, on all materials, all operational, incidental and labour charges such as mixing mortar, laying, rounding off at junctions of wall and slab, rendering smooth with thread lining, curing, lift charges, etc., complete for finished item of work (APSS No. 901 & 903). Ground Floor slab 1 1 7.13 3.23 8.18 3.00 --58.29 Sqm 9.69
67.98
13 64 Material charges including skilled and semi-skilled labour charges Total Amount First Floor slab 1 10.13 8.18 1 3.50 5.00 1 1.50 3.53
/10sqm
67.98 Sqm 82.82 17.50 5.30 105.62
868.91
5907.00
5906.85
910.21
9613.45
14
Plastering 12mm thick double coat in CM (1:6) 8mm thick base coat and top coat CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like cement, sand,water etc., to site, other taxes on all materials, all operational, incidental and labour charges such as mixing mortar, scaffolding charges, lift charges, including cutting of Grooves wherever necessary as directed by Engineer-in-charge, finishing, curing, etc., complete for finished item of work. (APSS 901,903 & 904) - Internal Walls Ground Floor
Inside wall
Room-1 Room-2 Room-3 MMS reception Reception Toilet (Side of Room 1) Toilet (below stair case) Over stair case landing stair case steps
1 1 1 1 1 1 1 1 1 1 22 22
22x0.50
35.00 12.00 13.74 13.74 15.34 12.06 4.72 5.32 4.50 6.00 1.28 1.28 0.30 0.60 1.20 0.90 0.75 1.35 1.80 0.60 5.30 6.60
0.00 3.150 0.00 3.150 0.00 3.150 0.00 3.150 0.00 3.150 0.00 3.150 0.00 1.650 0.00 1.650 0.00 0.500 0.00 1.200 0.30 0.000 0.15 0.000 0.15 0.000 0.00 0.600 0.00 2.100 0.00 2.100 0.00 2.100 0.00 0.00 0.00 0.15 0.15 1.30 1.30 1.30 0.00 0.00
110.25 Sqm 37.80 Sqm 43.28 Sqm 43.28 Sqm 48.32 Sqm 37.99 Sqm 7.79 Sqm 8.78 Sqm 2.25 Sqm 7.20 Sqm 8.42 Sqm 4.21 Sqm 0.50 Sqm 0.36 Sqm -7.56 Sqm -9.45 Sqm -4.73 Sqm -21.06 Sqm -2.34 Sqm -1.56 Sqm 9.54 Sqm 1.98 Sqm Sqm
1 Deductions D1,D2 D3 D4 W1 W2 W4 Add window sofits Door sofits 3 5 3 12 1 2 12 2
325.24 sqm
Page 17
10 62721.00
11
12 62720.90
/10 sqm
14 Material charges including skilled and semi-skilled labour charges Total Amount 15 First Floor P.O Room APO Room Record Room Computer room Caridar Toilets Stair case room Deductions D1 Windows Windows D4 Total 1 1 1 1 1 1 2 1 14 6 1 4 12.14 12.36 12.36 19.20 28.94 8.78 4.20 12.06 0.09 1.35 1.80 0.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 2.10 1.30 1.30 2.10 38.24 38.93 38.93 60.48 91.16 27.66 26.46 37.99 -2.65 -10.53 -2.34 -6.3 338.04
325.24 Sqm 1928.48
1969.78
66586.32
15
Plastering 12mm thick double coat in CM (1:5) 8 mm thick base coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including c/c of all materials like cement, sand,water etc., to site, other taxes on all materials, all operational, incidental and labour charges such as mixing mortar, scaffolding charges, lift charges, including cutting of Grooves wherever necessary as directed by Engineer-in-charge, finishing, curing, etc., complete for for finished item of work. (APSS 901,903 & 904) - External Walls Ground floor Basement All round All round out side Stair case landing deductions Window Door window ventilator Add steps Add sides 1 1 2 12 2 1 1 2 2 57.75 57.15 1.50 1.35 1.20 1.80 0.60 3.60 1.80 0.00 0.600 0.00 3.450 0.00 1.500 0.00 1.300 0.00 2.100 0.00 1.300 0.00 0.600 2.25 0.000 0.00 0.800 34.65 Sqm 197.17 Sqm 4.50 Sqm -21.06 Sqm -5.04 Sqm -2.34 Sqm -0.36 Sqm 16.20 Sqm 2.88 Sqm
226.60 sqm /10 sqm

15 Material charges including skilled and semi-skilled labour charges Total Amount 16 Firsl floor 1 6 3 1 Total 44.03 1.35 0.60 1.80 0.00 1.30 0.00 0.00 3.75 0.00 0.60 1.30 165.11 10.53 1.08 2.34 179.06
226.60 Sqm 1892.18
42877.00
42876.72
1933.48
34621.31
Page 18
10
11
12
16
Supply and fixing of Sal wood Door Double shutter fully pannlled door of size 1.20X2.10mt with frame made of well seasoned sal wood scantlings of size 100 x 75mm mm and shutter made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and intermediate rails of 125 x 38 mm and panels - 8 no's are of 25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long Tower bolts - 1no's alumium, 200mm long Tower bolts - 1no's alumium,Aluminium fancy handles 150mm long 1no's, with necessary screws complete including cost and conveyance of all materials and labour charges etc. complete as per specifications (APSS NO.1001 & 1002)
16&67 D1,D2
3 Each 8325.10 Nos
24975.00
24975.00
17
Supply and fixing of salwood Door single shutter fully pannlled door of size 0.90 x 2.10 mt with frame made of well seasoned sal Wood scantlings of size 100 x 75mm and bottom reeper of size 75x38mm and shutter made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 175mmX38mm and intermediate rails of 125 x 38 mm and panels - 4 no's are of 25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long Tower bolts - 1no's alumium, 200mm long Tower bolts - 1no's alumium,Aluminium fancy handles 150mm long 1no's, with necessary screws complete including cost and conveyance of all materials and labour charges etc. complete as per specifications (APSS NO.1001 & 1002)
Ground floor 17 68 D3 First Floor 0.90X2.10 Mts Size 6 6 Nos. 6334.00 38004.00 38004.00 5 5 Nos. 6334.00 31670.00 31670.00
/Each
18
Supply and fixing of salwood Door single shutter fully pannlled door of size 0.75X2.10 mt with frame made of well seasoned teak Wood scantlings of size 100 x 75mm and bottom reeper of size 75x38mm and shutter made of side rails 125mm X 38mm, top rail 125mmX 38mm, bottom rail 125mm X 38mm and intermediate rails of 125mm x 38 mm and panels - 4 no's are of 25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long Tower bolts - 1no's alumium, 200mm long Tower bolts - 1no's alumium,Aluminium fancy handles 150mm long 1no's, with necessary screws complete including cost and conveyance of all materials and labour charges etc. complete as per specifications (APSS NO.1001 & 1002)
18
D4 First Floor
3 Nos. 5565.40 /Each
16696.00
16696.00
69
0.75X2.10 Mts Size
3 Nos. 5565.40
16696.00
16696.20
19
Supply and fixing of Window size 1.35 x 1.30 mt with sal wood frame of size 75x100mm incl. all labour charges such as making window frame & shetter and fiXing 11 Nos. 16mm plain safety bars in to frame etc, Ground Floor Page 19
2 19c Frames&Shutters 72 First Floor 1.35X1.30 Mts.Size
3 12
10 84754.00
11
12 84754.00
12 Nos. 7062.86 Nos. /Each
6 Nos. 7062.86
42377.00
42377.16
20
Supply and fixing of Window size 1.80 x 1.30 mt with sal wood frame of size 75x100mm incl. all labour charges such as making window frame & shetter and fiXing 11 Nos. 16mm plain safety bars 19d First Floor 73 1.80X1.30 Mts.Size 1 1
1 Nos. 9417.15 Nos. /Each
9417.00
9417.00
1 Nos. 9417.15
9417.00
9417.15
20
Supply and fixing of Window size 0.60 x 1.30 mt with sal wood frame of size 75x100mm incl. all labour charges such as making window frame & shetter and fiXing 11 Nos. 16mm plain safety bars etc, 19b 2
2 Nos. 3139.05 Nos. /Each
6278.00
6278.00
21
Manufacture supply and fixing of ventilators size 0.60 x 0.60m in position of Hindalco or equivalent make powder coated with approved paint and shade alluminium door made out of sections with sections specification NO.2762 ,2763,2764 20 First Floor 74 0.6x0.6 Mts. Size 3 3 1 V
1 Nos. 1919.61 /Each 1919.61
1920.00
1920.00
5759.00
5758.82
New Task
Flooring with polished Cuddapah slab minimum 15 mm thick (0.457X0.457) set over a base coat of CM(1:8) 12mm thickover CC bed, and fixing in position with neat cement paste including c/c of all materials like cement, sand, water, stones etc. to site, and other taxes on all materials, all operational, incidental and labour charges such as dressing of stones to the required sizes, mixing of cement mortar, fixing in position, curing, lift charges etc., complete for finished item of work Ground Floor Hall Room Room-2 Room-3 MMS reception Reception Deduct toilet area 1 1 1 1 1 1 1 9.78 2.4 3.07 3.07 3.67 3.00 1.28 7.72 3.60 3.80 3.80 4.00 7.720 3.42 ------------75.50 Sqm 8.64 Sqm 11.67 Sqm 11.67 Sqm 14.68 Sqm 23.16 Sqm -4.36 Sqm
140.96 sqm
/10sqm Material charges including skilled and semi-skilled labour charges Total Amount
New task
140.96 sqm 2485.32
35033.00
35033.09
First floor P.O. Room APO Room Record room Computer room caridar Total 1 1 1 1 1 3.07 3.18 3.18 6.60 13.20 0.00 0.00 0.00 0.00 1.50 3.00 3.00 3.00 3.00 0.00
9.21 sqm 9.54 sqm 9.54 sqm 19.80 sqm 19.80 sqm 67.89 sqm 2485.32
16873.00
16872.84
Page 20
10
11
12
23
Flooring with Ceramic Tiles of 7.3mm thick 1st. quality of any shade as approved by Engineer-in-charge set over a base coat of CM (1:8), 12mm thick laid over flooring bed/V.R.C.C.slab, with neat grey cement slurry of honey like consistency spread at the rate of 3.3 Kgs of cement per Sq.m and jointed with neat white cement paste mixed with pigment of matching shade including c/c of all materials like cement,sand,water,ceramic tiles etc.to site, other taxes on all materials, all operational, incidental and labour charges such as mixing of cement mortar, laying, curing, lift charges etc., complete for finished item of work.(APSS No.701 & 707) but excluding cost of CC bed Ground floor
Toilet (side of Room 1) Toilet under stair case
1 1 1 1
1.66 1.66 1.60 1.38
1.20 1.50 1.28 1.08
0.00 0.00 0.00 0.00
1.99 sqm 2.49 sqm 2.04 sqm 1.49 sqm /10sqm 8.01 sqm
5920.52
4744.00
4743.76
77
First floor 1 1
Total
1.39 2.40
3.00 3.00
4.17 7.20 11.37 sqm
5920.52
6732.00
6731.63
New
New Task
Providing skirting to internal walls to 15cm height/risers of steps with 25mm thick polished Cuddapah stone length equal to flooring stones, set over base coat of CM (1:3) 12mm thick with cement slurry of honey like consistency spread at the rate of 3.30kgs per sqm and jointed with white cement paste mixed with pigment of matching shade to full depth, including cost of all materials like Cuddapah stone, cement, sand and water etc., complete including seigniorage charges, etc., complete for finished item of work, but excluding the cost of conveyance of all materials. Ground Floor Hall Room-1 Room-2 Room-3 MMS reception Reception Deduct D1 D2 D3 D4 1 1 1 1 1 1 2 2 10 6 35.00 12.00 13.74 13.74 15.34 21.44 1.00 1.00 0.90 0.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 3.50 Sqm 1.20 Sqm 1.37 Sqm 1.37 Sqm 1.53 Sqm 2.14 Sqm -0.20 Sqm -0.20 Sqm -0.90 Sqm -0.45 Sqm
9.36 sqm /10 sqm

Material charges including skilled and semi-skilled labour charges Total Amount
New Task
9.36 Sqm 1839.93
1722.00
1722.18
First floor P.O Room APO Room Record Room Computer room Caridar 1 1 1 1 1 12.14 12.36 12.36 19.20 28.94 0.00 0.00 0.00 0.00 0.00 0.10 0.10 0.10 0.10 0.10 1.21 1.24 1.24 1.92 2.89 8.50 Sqm 1839.93 1564.00 1563.94
Page 21
10
11
12
24
Dadooing to walls with coloured glazed tiles 1st. quality of any size of brand as approved by Engineer - in - charge and set over a base coat of CM (1:5), 12mm thick and neat cement paste at the rate of 3.3 Kg/Sqmt. and jointed with white cement paste mixed with pigment of matching shade including cost and conveyance of all materials like cement, fine sand (screened), water, tiles, etc. to site, seigniorage charges, sales and other taxes on all materials, C921 such as mixing of cement mortar, laying in position, curing, lift charges etc., complete for finished item of work (APSS No.701 & 707) Ground Floor
Bathroom (Side of Room1)
Deduct D1
Bathroom (below staircase)
Deduct D4 Deduct D3
1 1 4 1 1 2 1
4.72 5.32 0.75 4.92 6.36 0.75 0.90
0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.50 1.50 2.10 1.50 1.50 2.10 2.10
7.08 Sqm 7.98 Sqm -6.30 7.38 Sqm 9.54 Sqm -3.15 -1.89
20.64 sqm /10sqm

24 Material charges including skilled and semi-skilled labour charges Dadooing to walls with coloured glazed tiles 1st. quality of any size of brand as approved by Engineer - in charge and set over a base coat of CM (1:5), 12mm thick and neat cement paste at the rate of 3.3 Kg/Sqmt. and jointed with white cement paste mixed with pigment of matching shade including cost and conveyance of all materials like cement, fine sand (screened), water, tiles, etc. to site, seigniorage charges, sales and other taxes on all materials, C921 such as mixing of cement mortar, laying in position, curing, lift charges etc., complete for finished item of work (APSS No.701 & 707) First Floor
Bathroom 1
20.64 sqm 7281.06
15028.00
15028.10
Deduct D3 Deduct D4
Bathroom 2
Deduct D3 Deduct D3
2 2 1 1 2 2 1 2
1.39 3.97 0.90 0.75 2.06 4.20 0.90 0.90
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50
4.17 Sqm 11.91 Sqm -1.35 -1.13 6.18 Sqm 12.60 Sqm -1.35 -2.70
28.33 sqm /10sqm

Material charges including skilled and semi-skilled labour charges Whiting to new walls and ceiling in two coats with Surya cem or equavalent quality to give an even shade after throughly brushing the surface to remove all loose powdered materials including c/c of all materials and water to site, & other taxes, all operational, incidental and labour charges such as cleaning the surface, painting, curing etc., complete for finished item of work. (APSS No.901 & 908) a) For Ceiling Same Quantity of Item No:15 1
28.33 sqm
0.00
0.00
25
301.33 sqm
b) For Internal Walls

Same Quantity of Item No:17 1
405.66 sqm 706.99 sqm /10sqm
Material charges including skilled and semi-skilled B69 labour charges c Total Amount
706.99 sqm
175.83
12431.00
12431.00
Page 22
26
2 3 4 5 6 Painting to New walls with two coats of snowcem paints of approved brand and shade over base coat of appropriate B71 Material charges including skilled and semi-skilled labour charges
10
11
12
226.60 179.06 405.66 sqm /10sqm 868.86

35246.00 35246.39
For External walls

c Total Amount
27
Painting to new wood work with two coats of ready mixed synthetic enamel paint first quality all shades over a base coat of wood primer making three coats in all to give an even shade after thoroughly brushing the surface to remove all remains of loose powdered materials including c/c of all materials and water to site, & other taxes, all operational, incidental and labour charges such as cleaning the surface, painting, curing etc., complete for finished item of work. (APSS No.901 & 908) B72 D D1 D2 W1
W2 W3 3x2.25 5x2.25 3x2.25 12x2.75 1x2.75 2x2.75
1.20 0.90 0.75 1.35 1.80 0.60 0.90 0.75 1.35 1.80
2.10 2.10 2.10 1.30 1.30 1.30 2.10 2.10 1.30 1.30
45.36 Sqm 17.01 Sqm 10.63 Sqm 14.48 Sqm 15.80 Sqm 5.27 Sqm 25.52 Sqm 21.26 Sqm 28.96 Sqm 5.27 Sqm
First Floor D3 D4 W1
W2 6x2.25 3x2.25 6x2.75 1x2.75
189.54 sqm
578.40
10963.00
10962.99
Electrical Work
28 Supplying and Fixing of 25mm dia 2.0 mm thick PVC Conduit pipe concealed in wall with all required accessories including chiselling the wall whereever necessaty including masonary work for Light,fan and separate plug point wiht T.W.Deep box including all labour charges etc & complete. 48.00 29 48.00 Rmt
53.90
2587.00
Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in Roof Slabs with all required accessories including masonary work and labour charges etc., complete. 72.00 Wiring with 2 of 14/0.3mm (1.0 Sq.mm) Finolex P.V.C. insulated F.R. flexible copper cable (ISI MARK) in existing B75 pipe with 6A switch control and 3/2 pin sockets fixing on separate board including all labour charges etc., complete. Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a common switch board with earth continuity including wire leads, earth connections along with all labour charges etc., complete. 72.00 Rmt
47.10
3391.00
30
60.00 Points
320.90
19254.00
19254.00
31
B76
4.00 Nos
82.30
329.00
329.00
32
Supply and fixing of 6A 5pin socket with switch in anodised GI box and front plate complete with fixing B77 accessories etc., including labour charges complete as required confirming to IS.(independent) Run of Mains: Supply & run of 2 of 1100V grade FRLS 2.5 Sq.mm & 1 run of 1.5 Sq.mm PVC insulated Copper B78 wires, in existing pipe including all accessories, labour charges complete as required confirming to IS. B79 Supply and fixing of LAN outlet with anodised GI box of with front plate and plug in type Networking socket.
6.00 Nos
412.10
2473.00
2473.00
33
20.00 Rmt
64.05
1281.00
1281.00
34 35
1.00 Nos 2.00 Nos
489.00 236.60
489.00 473.00
489.00 473.00
Supply and fixing of Telephone outlet with anodised GI B80 box with front plate and other accessories.
Page 23
10
11
12
36
Supply and fixing SPN Distribution board with IP-20 protection suitable for single phase Earth Leakage Circute Braker (ELCB) / Residual Current Circute Braker (RCCB) / Double Pole (DP) B81 Isolator as incomer and 10kA SP MCBs as out going including internal connections and labour charges for surface / flush mounting etc., complete.
2.00 Nos
2104.70
4209.00
4209.00
37
Providing independent earthling by excavating a trench to a depth of 2.1 M in all soils, as per size specified in the Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs length B82 with necessary accessories with hume pipe ring duly providing staggered holes including filling with equal proportion of Salt and Charcoal in layers and all labour charges etc., complete for small quarters. Supply and Transportation of 1x40W patty type tube light B83 luminaire with copper choke, starter etc., including 1No 40W tube etc., complete. Supply of 1200 mm (48") sweep 230V, A.C 50 B84 Hz.Ceiling fan (ISI Mark) with 3 Blades and double ball bearings with all standard accessories.
1.00 Nos
1950.28
1950.00
1950.00
38 39
24.00 No
318.00
1705.60
7632.00
7632.00
16.00 No
27290.00 0.00
27290.00
Sanitary and water supply

40
B85 Supply and fixing of NP bib Tap Indian Make 300 gms BMW-E.09 Supply & fixing of Inddian pattern white glazed orissa pan B86 Providing & fixing TV shape mirror with plastick frame 609.6x457.20mm round edged mirror of 1st qty with plywood sheet backing with necessary fixing materials, such as brass CP head screws, two plugs for fixing with B87 screws etc. including cost & conveyance of all materials to work site all labor charges for all operations etc. com plate as directed by Engineer-in-charge during execution for finished item of work. BMW-I.105 S& F GI pipe Medium Grade properties & weight as per IS 1239 ISI mark with GI fittings including the cost of pipe & its fittings & labour charges complete 20mm dia. 80.00 Rmt B88 Material charges including skilled and semi-skilled labour charges
Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per ISI standards) 4kg/cm2 75mm dia.(double socket)
12.00 No
190.00
2280.00 0.00
2280.00
6.00 No
915.00
5490.00
5490.00
41
4.00 Nos
378.00
1512.00
1512.00
42
80.00
146.00
11680.00
11680.00
43
24.00 Rmt B89 Material charges including skilled and semi-skilled labour charges Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per ISI standards) 4kg/cm2 110mm dia. double socket B90 Material charges including skilled and semi-skilled labour charges Supply,fixing of 110 mm deep PVC floor traps of self cleansing design with outlet size of 75mm diameter of approved make, including making connection with PVC soil/waste pipes using rubber gaskets and top shall be cover with removable CP strainer, etc., complete 110mm deep PVC floor traps(101.6) B91 Material charges including skilled and semi-skilled labour charges SANITARY FITTINGS:Supply,fixing of 110 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings [Prince/Sudhakar or any ISI Brand] including cost and conveyance of all materials and labour charges etc., complete for finished item of work 5.00 Nos 24.00 Rmt 24.00 Rmt 76.00 1824.00 1824.00
44
148.00
3552.00
3552.00
45
109.00
545.00
545.00
46
Page 24
2 3 4 5 6 Material charges including skilled and semi-skilled B92 labour charges Supply,fixing of 75 mm dia - 45 Degree Bend UPVC/SWR Pipe fittings [Prince/Sudhakar or any ISI Brand] including cost and conveyance of all materials and labour charges etc., complete for finished item of work B93 Material charges including skilled and semi-skilled labour charges Supply & fixing of approved make vent cowl above the soil and wate pipes for venlilation to aviod foul smell B94 Material charges including skilled and semi-skilled labour charges EXTERNAL SEWERAGE: Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop. Masonry inspection chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm ( 1'-6" x 1'-6") C.I. frame and cover of 20Kg. including cost and conveyance of all materials to site, all labour charges, sales and other taxes on all materials etc., complete for finished item of work. a] Depth up to 1.50 mtr B95 Material charges including skilled and semi-skilled labour charges Supplying & fixing 150 mm x 100 mm SWG gully traps of ISI make conforming to ISI 651 & 4127 with C.I Grating & Constg. Brick masonry in CM 1:6 prop. Intermediate chamber and fitted with 304.8 mm x 288.6mm (12"x9") C.I Frame and hinged cover. B96 Material charges including skilled and semi-skilled labour charges
8 8.00 Nos
10 448.00
11
12 448.00
56.00
47
4.00 Nos
58.00
232.00
232.00
48
1.00 Nos
50.00
50.00
100.00
49
1.00 unit
2626.00
2626.00
2626.00
50
5.00 No
419.00
2095.00
2095.00
51
Providing & placing on Terrace polyethylene water storage tank with Double layer approved brand & manufacture with cover and suitable locking arrangement B97 & making necessary holes for inlet & outlets and overflow pipes but without fittings & base support for tanks.( From ssr rates sno 311) 2000lts
Supplying, laying, jointing and testing 152.4mm SWG SP1 pipes of ISI make confirming to ISI 651 and 4127 with air tight cement joints in CM1.5:1 propot. Including excavation of tremches and socket pits in any soil(except rock with wiring blasting) upto 1524mm depth and refilling with watering and tamperibg.
2000.00 lts
5.00
10000.00
10000.00
52
B98
Material charges including skilled and semi-skilled labour charges

Supply of SWG junctions (Ts& Ys) confirming to IS standereds with length of barrel 60 cm for 150x150
20.00 RM
346.00
6920.00
346.00
53
B99
Material charges including skilled and semi-skilled labour charges
2 No
188.00
376.00
188.00
Sub total
2459772 98391.00 32705.00 98391.00
54 55 56
Provision for VAT @4% Seigniorage charges QC charges @0.5% Provision for Price escalation Provision for soil test charges
0.00 32705.00
2689259.00
Deputy Executive Engineer, PRI,Sub Division,Repalle
Page 25
SEIGNORAGE CHARGES
Sl No 1 1 2 3 5 5 6 8 9 9 10 11 13 14 15 Description of Item Plain Cement Concrete (1:4:8) Plain Cement Concrete (1:5:10) Filling with Sand VRCC 20 for Footings Pedastels Plinth Beams Columns Roof Beams Roof Slab 125mm thick Stair Case Slab 175mm thick Lintles Sunshades Brick masonry, in CM (1:6) for Superstructure Ornamental plastering to ceiling 12mm thick in CM (1:3) Unit 1Cum 1Cum 1Cum 1Cum 1Cum 1Cum 1Cum 1Cum 1Cum 1Cum 1Cum 1 Cum 1Cum 10Sqm Qty 11.50 20.97 155.67 32.31 2.88 8.95 12.92 12.99 192.62 17.12 2.24 35.40 104.75 301.33 173.60 29.08 2.59 8.06 11.63 11.70 173.36 15.41 2.01 31.86 Metal 10.35 18.87 Sand 5.18 9.44 155.67 14.54 1.30 4.03 5.81 5.85 86.68 7.70 1.01 15.93 20.95 4.52 3.65 53634 Bricks
Impervious coat over RCC roof slab to required 10Sqm slopes with CM (1:3) prop. 20mm thick Plastering 12mm thick double coat in CM (1:6) 8mm thick base coat and top coat CM(1:4) of 4mm thick 10Sqm
16
663.28
9.95
17 18 19 20 21
Plastering 12mm thick double coat in CM (1:5) 8 10Sqm mm thick base coat and CM (1:3) of 4mm thick Polished Shahabad stone slab Skirting of Polished Shahabad stone slab Flooring with Ceramic Tiles Dadooing to walls with coloured glazed tiles 10Sqm 10Sqm 10Sqm 10Sqm
405.66 208.85 17.86 19.38 20.64 314.91 15745.55 32269.53 Say/32705.00
6.08 2.51 0.21 0.23 0.25 361.48 14459.06 53634 2064.92
Deputy Executive Engineer, PRI, SubDivision:Bapatla

DATA SHEET
22 Supply and fixing of NP bib Tap Indian Make 300 gms 1.00 No Rate as per SSR BMW-E.09 190.00 1No Total Rs 190.00 190.00
Supplying & Fixing Orissa Pan white glazed W.C 1st quality ISI marked conforming to IS:2556-Part-3-1981 with "P" or 23 "S" trap Hindware/ Parryware/ Neycer - ISI Mark: 580 mm x 440 mm 1.00 No Rate as per SSR BMW-D.04 915.00 1No Total Rs 915.00 915.00
Providing & fixing TV shape mirror with plastick frame 609.6x457.20mm round edged mirror of 1st qty with plywood sheet backing with necessary fixing materials, such as brass CP head screws, two plugs for fixing with screws etc. 24 including cost & conveyance of all materials to work site all labor charges for all operations etc. com plate as directed by Engineer-in-charge during execution for finished item of work. 1.00 No Rate as per SSR BMW-I.105 378.00 1No Total Rs 378.00 378.00
S& F GI pipe Medium Grade properties & weight as per IS 1239 ISI mark with GI fittings including the cost of pipe & its 25 fittings & labour charges complete 20mm dia. 1.00 Rm Rate as per SSR BMW-F.81 146.00 1Rm Total Rs 146.00 146.00
EXTERNAL SEWERAGE: Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop. Masonry inspection chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm ( 1'-6" x 1'-6") C.I. frame and cover of 26 20Kg. including cost and conveyance of all materials to site, all labour charges, sales and other taxes on all materials etc., complete for finished item of work. a] Depth up to 1.50 mtr 1.00 No Rate as per SSR BMW-B.06 2626.00 1No Total Rs 2626.00 2626.00
Supplying & fixing 150 mm x 100 mm SWG gully traps of ISI make conforming to ISI 651 & 4127 with C.I Grating & 27 Constg. Brick masonry in CM 1:6 prop. Intermediate chamber and fitted with 304.8 mm x 288.6mm (12"x9") C.I Frame and hinged cover. 1.00 No Rate as per SSR BMW-A.72 419.00 1No Total Rs 419.00 419.00
Supplying, laying, jointing and testing 152.4mm SWG SP1 pipes of ISI make confirming to ISI 651 and 4127 with air 28 tight cement joints in CM1.5:1 propot. Including excavation of tremches and socket pits in any soil(except rock with wiring blasting) upto 1524mm depth and refilling with watering and tampering. 1.00 Rm Rate as per SSR BMW-A.03 346.00 1Rm Total Rs 346.00 346.00
29 Supply of SWG junctions (Ts& Ys) confirming to IS standereds with length of barrel 60 cm for 150x150 1.00 No Rate as per SSR BMW-A.46 188.00 1No Total Rs 188.00 188.00
Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per ISI standards) 4kg/cm2 75mm dia. 30 (double socket) 1.00 Rm Rate as per SSR BMW-G.14 228.00 3Rm Total Rs 76.00 76.00
Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per ISI standards) 4kg/cm2 110mm dia. 31 double socket 1.00 Rm Rate as per SSR BMW-G.16 444.00 3Rm Total Rs 148.00 148.00
Supply,fixing of 110 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings [Prince/Sudhakar or any ISI Brand] including 32 cost and conveyance of all materials and labour charges etc., complete for finished item of work 1.00 No Rate as per SSR BMW-G.63 56.00 1No Total Rs 56.00 56.00
Supply,fixing of 75 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings [Prince/Sudhakar or any ISI Brand] including 33 cost and conveyance of all materials and labour charges etc., complete for finished item of work 1.00 No Rate as per SSR BMW-G.61 30.00 1No 30.00
Total Rs
30.00
Civil work Datas

Estimate Cost Rs 25.00 Lakhs MA 0.20 1.20 Description Unit Quantity Rate Rs. Amount Rs. 6 Labour component/ material component 7
Inde x- S No code 1
2 3 4 5 MBG01.Unskilled labour charges Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 2m in Loamy and Clayey Soils like B.C. Soils, red earth & Ordinary Gravel (SS 20-B) including shoring, strutting, sheeting, planking and dewatering including cost of hire charges of T & P, labour charges etc., complete for finished item of work for Foundation of Building.(APSS No. 308) Initial cost Add 20% MA on Labour charges Cum 3.64 215.00
78.26 15.65 93.91 93.91
MBG13.Filling with Sand (excluding rock) in trenches, sides of foundations and basement with initial lead in layers not exceeding 15cm thick, consolidating each deposited layer by watering and ramming including cost and Cost and Conveyance of water to site and all operational, incidental, labour charges, , sales and other taxes etc, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309 & 310) Sand Labour charges Add 20% MA on Labour charges Cement Mortar (1 : 3) Unit : 1cum A. MATERIALS: Cement Sand (including 5% wastage) C. LABOUR: Man mazdoor for mixing mortar Add 20% MA on Labour charges Grand Total Cement Mortar (1 : 5) Unit : 1cum A. MATERIALS: Cement Sand (including 5% wastage) C. LABOUR: Man mazdoor for mixing mortar Add 20% MA on Labour charges Grand Total day 0.20 215.00 43.00 8.60 1945.53 1893.93 51.60 kg. cum 288.00 1.05 5.50 295.18 1584.00 309.93 day 0.20 215.00 43.00 8.60 3001.53 2949.93 51.60 kg. cum 480.00 1.05 5.50 295.18 2640.00 309.93 cum 1 cum 1.00 275.88 14.00 275.88 14.00 2.80 292.68 275.88 16.80
3 BLDCST N-1-4
4 BLDCST N-1-6
BLD-CSTN-2 CONCRETE, DAMP PROOF COURSE & REINFORCEMENT
Page 29
Inde x- S No code
Description
Unit
Quantity
Rate Rs.
Amount Rs.
Labour component/ material component
BLDCST N-2-5
MBG06.PCC (1:4:8) prop nominal mix (cement:FA:CA) using 40mm size HBG (SS5) metal from approved quarry (obtained by blasting) including Cost and Conveyance of all materials like cement,sand,CA,water etc. to site, including all operational, incidental,& labour charges such as mixing,laying and ramming CC in layers in position not exceeding 15cm,finishing topsurface,curing concrete, etc,complete for finished item of work for Foundations and Flooring Bed . Unit = 1cum A. MATERIALS: Cement Coarse aggregate 40 mm Fine aggregate (Sand)
kg cum cum
162.00 0.90 0.45
5.50 1183.34 295.18
891.00 1065.01 132.83
Page 30
Inde x- S No code
Description B. MACHINERY Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity C. LABOUR: Mason 1st class Mazdoor (unskilled) Add 20% MA on Labour charges Grand Total
Unit
Quantity
Rate Rs.
Amount Rs.
hour
1.00
345.00
345.00
day day
0.10 1.39
285.00 215.00
28.50 298.85 59.77 2820.95 2462.33 358.62
Plain Cement Concrete (1:5:10) prop nominal mix (cement: fine aggregate: coarse aggregate) using 40mm size HBG (SS5) metal from approved quarry including Cost and Conveyance of all materials like cement, sand, coarse aggregate, water etc. to site, including all operational, incidental, and labour charges such as mixing, laying and ramming concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete, etc., complete for finished item of work for Foundations and Flooring Bed (APSS No. 402) Unit = 1cum A. MATERIALS: Cement Coarse aggregate 40 mm Fine aggregate (Sand) B. MACHINERY Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity C. LABOUR: Mason 1st class Mazdoor (unskilled) Add 20% MA on Labour charges Grand Total Plain Cement concrete - Nominal Mix (1:3:6) using 40mm metal with hand mixing Unit : 1cum A. MATERIALS: Cement Coarse aggregate 40mm Fine aggregate (Sand) B. LABOUR: Mason 1st class Mazdoor (unskilled) Add 20% MA on Labour charges Grand Total R.C.C. M-20 Nominal Mix day day 0.10 2.36 285.00 215.00 28.50 507.40 101.48 3045.21 2436.33 608.88 Kg cum cum 220.00 0.90 0.45 5.50 1183.34 295.18 1210.00 1065.01 132.83
kg cum cum hour day day
129.60 0.90 0.45 1.00 0.10 1.39
5.50 1183.34 295.18 345.00 285.00 215.00
712.80 1065.01 132.83 345.00 28.50 298.85 59.77 2642.75
BLDCST N-210
MBG15.Vibrated reinforced Cement Concrete corresp.to M20 grade Design mix , Metal of 20mm size HBG (SS5) metal from approved quarry including Cost and BLDConveyance of all materials like cement, sand, coarse aggregate, water etc. to site, CST including all operational, incidental and labour charges such as mixing, laying, curing N-2- NEW concrete for 21 days etc., complete for finished item of work. (APSS No. 402) but 13 excluding cost of steel and its fabrication charges for finished item of work Footings
FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth) A. MATERIALS: 20mm HBG graded metal Sand Cement cum cum Kgs 0.90 0.45 330.00 1613.34 295.18 5.50 1452.01 132.83 1815.00
Page 31
Inde x- S No code B. LABOUR: 1st Class Mason 2nd Class Mason
Description
Unit
Quantity
Rate Rs.
Amount Rs.
day day day
0.133 0.267 3.600
285.00 260.00 215.00
37.91 69.42 774.00 154.80 928.80
Mazdoor (Both Men and Women) Add 20% MA on Labour charges B. MACHINERY Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity Cost of Diesel for Miller Cost of Petrol for Vibrator Water (including for curing) BASIC COST per 1 cum a Footings BASIC COST per 1 cum centering charges
hour Liters Liters kl
1.000 0.133 0.667 1.200
345.00 45.00 68.00 77.00
345.00 5.99 45.36 92.40 4924.71 4924.71 389.00 5313.71 4384.91 3995.91
Page 32
Inde x- S No code
Description
Unit
Quantity
Rate Rs.
Amount Rs.
MBG17.Vibrated reinforced Cement Concrete corresp.to M20 grade Design mix ,Metal of 20mm size HBG (SS5) metal from approved quarry including Cost and Conveyance of all materials like cement, sand, coarse aggregate, water etc. to site, including all operational, incidental and labour charges such as mixing, laying, curing concrete for 21 days etc., complete for finished item of work.(APSS No. 402)but excluding cost of steel and its fabrication charges for finished item of work Pedestals
BASIC COST per 1 cum centering charges
4924.71 594.00 5518.71 4589.91
MBG19.Vibrated reinforced Cement Concrete corresp.to M20 grade Design mix,Metal of 20mm size HBG(SS5)metal from approved quarry including Cost and Conveyance of all materials like cement, sand,coarse aggregate,water etc. to site,including all operational,incidental and labour charges such as mixing,laying,curing concrete for 21days etc.,complete for finished item of work.(APSS No. 402)but excluding cost of steel and its fabrication charges for finished item of work Plinth beams
BASIC COST per 1 cum centering charges B COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS A. MATERIALS: 20mm HBG graded metal cum 0.90 Sand Cement B. LABOUR: 1st Class Mason 2nd Class Mason Mazdoor (Both Men and Women) Add 20% MA on Labour charges B. MACHINERY Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity Water (including for curing) BASIC COST per 1 cum hour kl 1.00 1.20 345.00 77.00 cum Kgs day day day 0.45 330.00 0.167 0.167 4.70
4924.71 1788.00 6712.71 5783.91
1613.34 295.18 5.50 285.00 260.00 215.00
1452.01 132.83 1815.00 47.60 43.42 1010.50 202.10 345.00 92.40 5140.85 1212.60
MBG30.USL RCC M20 Grade Design mix using 20mm size HBG(SS5) machine crushed from approved quarry including Cost & Conveyance of all materials like cement,FA,CA,water etc. to site including C429 & other taxes on all materials all operational,incidental & labour charges such as centering,shuttering,scaffolding,lift charges,machine mix,laying CC,curing CC etc,complete but excluding cost of steel & its fabrication charges for finishd item of work for Lintels (APSSNo.402&403) For Lintels BASIC COST per 1 cum centering charges Columns BASIC COST per 1 cum centering charges RCC SLABS, BEAMS A. MATERIALS: 20mm HBG graded metal Sand cum cum Page 33 0.90 0.45 1613.34 295.18 1452.01 132.83 5140.85 836.00 5976.85 5140.85 1122.00 6262.85
1St Floor
6262.85 110.15 6373.00 5976.85 110.15 6087.00
Inde x- S No code Cement B. LABOUR: 1st Class Mason 2nd Class Mason
Description
Unit Kgs day day day
Quantity 330.00 0.067 0.133 2.500
Rate Rs. 5.50 285.00 260.00 215.00
Amount Rs. 1815.00 19.10 34.58 537.50 107.50
Mazdoor (Both Men and Women) Add 20% MA on Labour charges B. MACHINERY Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity Water (including for curing) BASIC COST per 1 cum
hour kl
0.267 1.200
345.00 77.00
92.12 92.40 4283.02
Page 34
Inde x- S No code a
Description Beams BASIC COST per 1 cum centering charges Slabs BASIC COST per 1 cum centering charges
Unit
Quantity
Rate Rs.
Amount Rs.
Labour component/ material component 5802.02 59.12 5861.14
4283.02 1519.00 5802.02
cum sqm
1.25 10.00
4283.02 170.00
5353.78 1700.00 7053.78
7053.78 59.12 7112.90 280.01 59.12 339.13
Sunshades 75 mm at fixed end and 50mm at free end BASIC COST per 1 cum rmt 0.0375 0.60 4283.02 199.00 0.00 160.61 119.40 280.01
BLDCST Unit = t N-218 1000 & (a) Material 1200 HYSD bars including 5 per cent for overlaps and wastage Binding wire
Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per drawings and technical specifications for Bars below 36 mm dia including over laps and wastage, where they are not welded
t kg
1.05 6.00
43000.00 55.00
45150.00 330.00
(b) Labour for cutting, bending, shifting to site, tying and placing in position Blacksmith / Bar bender Mazdoor (Unskilled) Add 20% MA on Labour charges Rate per t = a+b+c+d
day day
2.00 6.40
260.00 215.00
520.00 1376.00 275.20 47651.20 46000.00 1651.20
MBG08.Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using hard granite stones from approved quarry including Cost and Conveyance of all materials like Granite stones, cement, sand, water, etc., to site including all operational, incidental, and labour charges such as cutting stones to required size and shape, mixing of cement mortar, constructing masonry, curing etc., complete for finished item of work for foundation (APSS No. 601 & 615) Unit = 1cum A. MATERIALS: Cement Bricks traditional size 23 x 11 x 7 cms 2nd class Fine aggregate (Sand) B. LABOUR: Mason 1st class Mason 2nd class Mazdoor (unskilled) Add 20% MA on Labour charges Grand Total kg Nos cum day day day 48.00 512.00 0.20 0.24 0.56 1.89 5.50 3570.88 295.18 285.00 260.00 215.00 264.00 1828.29 59.04 68.40 145.60 406.35 81.27 2852.95
GF SuperStructer
2852.95 179.48 3032.42
BLD-CSTN-6 PLASTERING BLDCST N-6-1 10 Plastering with CM (1:3), 12 mm thick Unit = 10 sqm A. MATERIALS: Cement Mortar (1:3)
cum Page 35
0.15
3001.53
450.23
Inde x- S No code B. LABOUR: Mason 1st class
Description
Unit
Quantity
Rate Rs.
Amount Rs.

First floor
day day
0.60 0.96
285.00 215.00
171.00 206.40 41.28 868.91
Mazdoor (unskilled) Add 20% MA on Labour charges Grand Total 11 Plastering with CM (1:3), 12 mm thick Unit = 10 sqm A. MATERIALS: Cement Mortar (1:3) Accoproof powder B. LABOUR: Mason 1st class Mason 2nd class Mazdoor (unskilled) Add 20% MA on Labour charges Grand Total BLDCST N-6-9 12
868.91 41.30 910.21
cum kg day day day
0.15 2.00 0.66 1.54 3.70
3001.53 24.00 285.00 260.00 215.00
450.23 48.00 188.10 400.40 795.50 159.10 2041.33
10.84
First floor
954.60 965.44 1086.73 .
Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:6), 8 mm thick and top coat in CM (1:4), 4mm thick with Dubara sponze finishing. Unit = 10 sqm A. MATERIALS: Base Coat in CM(1:6), 8 mm thick Cement Fine aggregate (Sand) Top Coat in CM(1:4), 4 mm thick Cement Fine aggregate (Sand) B. LABOUR: Mason 1st class Mason 2 class
nd
kg cum kg cum day day day
43.00 0.11 14.50 0.04 0.63 1.47 3.90
5.50 295.18 5.50 295.18 285.00 260.00 215.00
236.50 32.47 0.00 79.75 11.81 179.55 382.20 838.50 167.70 1928.48
First floor
Mazdoor (unskilled) Add 20% MA on Labour charges Grand Total BLDCST N-610 13
1928.48 41.30 1969.78
Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:5), 8mm thick and top coat in CM (1:3), 4mm thick with sponze finishing. Unit = 10 sqm A. MATERIALS: Base Coat in CM(1:5), 8 mm thick Cement Fine aggregate (Sand) Top Coat in CM(1:3), 4 mm thick Cement Fine aggregate (Sand) B. LABOUR: Mason 1st class Mason 2 class
nd
kg cum kg cum day day day
31.70 0.11 19.20 0.04 0.63 1.47 3.90
5.50 295.18 5.50 295.18 285.00 260.00 215.00
174.35 32.47 105.60 11.81 179.55 382.20 838.50 167.70 1892.18

First floor
Mazdoor (unskilled) Add 20% MA on Labour charges Grand Total BLD-CSTN-7 FLOORING
1892.18 41.30 1933.48
Flooring with polished Cuddapah slab minimum 15 mm thick (0.457X0.457)set Page 36 over base coat of CM (1:8) over already laid CC bed / RCC Roof Slab, including neat
Inde x- S No code
Description Cudappah stone 25 mm thick Sand for cm 1:3 base coat Cement for cm 1:3 base coat Cement for slurry B. LABOUR Mason 1st class Mazdoor (unskiled) Add 20% MA on Labour charges Grand Total
Unit sqm cum kgs kgs day day
Quantity 10.10 0.12 57.60 33.00 0.77 0.80
Rate Rs. 107.60 295.18 5.50 5.50 285.00 215.00
Amount Rs. 1086.76 35.42 316.80 181.50 219.45 172.00 34.40 2046.33
206.40 1839.93
BLDCST N-9-5
17
White washing two coats with whiting of approved quality to give an even shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered materials including cost of all materials, labour charges and incidental such as scaffolding, lift charges etc., complete for finished item of work, but excluding conveyance charges of materials Unit: 10 sqm A. MATERIALS : Whiting / White Cement Gum, conjee water, or prickly pear juice including necessary fire wood B. LABOUR Brick Layers / Painter Mazdoor (unskilled) Add 20% MA on Labour charges Sundries including brushes, ladders, etc., Total cost for 10 sqm day day cum / kg 2.00 L.S 14.00 0.00 28.00 3.72
0.21 0.32 1.00%
285.00 215.00 0.00
59.85 68.80 13.76 1.70 175.83
82.56
93.27
18 BLDCST N-105
Painting to new walls with 2 coats of water proof cement paint of apporved brand and shade over a base coat of approved cement primer grade I making making 3 coats in all to give an even shade after thourughly brushing the surface to remove all dirt and remains of loose powdered materials, including cost and conveyance of all materials to work site and all operational, incidental, labour charges etc. complete for finished item of work as per SS 912 for internal walls Cost of Cement Primer Ist class painter 2nd class painter Cost of water proof cement Paint of approved quality 1st class painter 2nd class painter Mazdoor (unskilled) Add 20% MA on Labour charges Total cost kg day day kg day day day 1.00 0.21 0.49 3.50 0.15 0.35 1.50 3.36 285.00 260.00 45.00 285.00 260.00 215.00 3.36 59.85 127.40 157.50 42.75 91.00 322.50 64.50 868.86 lt day 1.200 1.200 170.00 260.00 204.00 312.00 62.40 578.40 387.00 481.86
ii
Synthetic Enamel paint two coats for new wood work Painter Add 20% MA on Labour charges
Double Shutter Window 900x1350 salwood
0.07 Cum
44144.00
2887.02
Page 37
Inde x- S No code
Description
Unit
Quantity
Rate Rs.
Amount Rs.
Labour, wrought and putup in position frame & shutters Cost of Steel Add 20% MA on Labour charges Fixtures MS Zhold fasts MS tower bolt 100mm long MS Butt hinges 75mm long MS Handles Window stoppers wood primer Total for each window 20
1.22 Sqm 15.90 Kg
601.00 43.00
730.22 683.70 136.74 48.00 108.00 48.00 For 1.35X1.30

Size
4.00 no's 6.00 no's 6.00 no's 2.00 no's 3.00 no's 1.00 lts
12.00 18.00 8.00 23.00 34.00 100.00
46.00 102.00 100.00 4889.67
1.22 1.76 7062.86
Supply and fixing of salwood Door single shutter fully pannlled door of size 0.75 x 2.10mt with frame made of well seasoned teak Wood scantlings of size 100 x 75mm and bottom reeper of size 75x38mm and shutter made of side rails 125mm X 38mm, top rail 125mmX 38mm, bottom rail 125mm X 38mm and intermediate rails of 125mm x 38 mm and panels - 4 no's are of 25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long Tower bolts - 1no's alumium, 200mm long Tower bolts - 1no's alumium,Aluminium fancy handles 150mm long 1no's, with necessary screws complete including cost and conveyance of all materials and labour charges etc. complete as per specifications (APSS NO.1001 & 1002) Door size 0.75X2.10 mts Fixtures Cost of Sal wood Frame and Shutters labour charges Add 20% MA on Labour charges Fixtures MS Zhold fasts 300 mm Al aldrop 150 mm Al tower bolt 200 mm Al tower bolt Butt hinges 125mm long Alluminium Door stoppers 150mm Al handle wood primer no's no's no's no's no's no's no's lts 6 1 1 1 4 1 1 1 12.00 258.00 69.00 86.00 96.00 34.00 85.00 121.00 Total per each 72.00 258.00 69.00 86.00 384.00 34.00 85.00 121.00 5565.40 Cum 1Sqm 0.0807 1.575 44144.00 473.00 3562.42 744.98 149.00
21
Supply and fixing of Sal wood Door Double shutter fully pannlled door of size 1.20X2.10 mt with frame made of well seasoned sal wood scantlings of size 100 x 75mm mm and shutter made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and intermediate rails of 125 x 38 mm and panels - 8 no's are of 25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long Tower bolts - 1no's alumium, 200mm long Tower bolts - 1no's alumium,Aluminium fancy handles 150mm long 1no's, with necessary screws complete including cost and conveyance of all materials and labour charges etc. complete as per specifications (APSS NO.1001 & 1002)
Page 38
Inde x- S No code
Description For Door size 1.50X2.10 mts Cost of Sal wood Frame and Shutters labour charges Add 20% MA on Labour charges
Unit
Quantity
Rate Rs.
Amount Rs.
Cum 1Sqm
0.1230 2.52
44144.00 473.00
5429.71 1191.96 238.39
Page 39
Inde x- S No code Fixtures MSZ hold fasts
Description
Unit
Quantity
Rate Rs.
Amount Rs.
no's no's no's no's no's no's no's lts
6 1 1 1 4 1 4 1
12.00 258.00 69.00 86.00 96.00 135.00 85.00 121.00
72.00 258.00 69.00 86.00 384.00 135.00 340.00 121.00 8325.06
Aldrop 300mm long Tower bolts 150mm long Aluminium Tower bolts 200mm long Aluminium 125mm long butt Hinges Door stopers Door handles fancy 150mm long Al wood primer
22
Total per each Total cost for each door Supply and fixing of salwood Door single shutter fully pannlled door of size 0.90 x 2.10mt with frame made of well seasoned sal Wood scantlings of size 100 x 75mm and bottom reeper of size 75x38mm and shutter made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 175mmX38mm and intermediate rails of 125 x 38 mm and panels - 4 no's are of 25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long Tower bolts - 1no's alumium, 200mm long Tower bolts - 1no's alumium,Aluminium fancy handles 150mm long 1no's, with necessary screws complete including cost and conveyance of all materials and labour charges etc. complete as per specifications (APSS NO.1001 & 1002) Door size 0.90X2.10mts Cost of Sal wood Frame and Shutters labour charges Add 20% MA on Labour charges Fixtures MS Zhold fasts 300 mm Al aldrop 150 mm Al tower bolt 200 mm Al tower bolt Butt hinges 125mm long Alluminium Door stoppers 150mm Al handle wood primer 6 1 1 1 4 1 1 1 no's no's no's no's no's no's no's lts 12.00 258.00 69.00 86.00 96.00 135.00 85.00 100.00 Cum 1Sqm 0.0923 1.89 44144.00 473.00
8325.10
4072.28 893.97 178.79 72.00 258.00 69.00 86.00 384.00 135.00 85.00 100.00 6334.05
Total per each 23 - do - of size 0.60 x 0.75m for Ventilator Outer Frame Section 63.50x38.100x1.50mm thick 1.500 Vertical 1.200 Top& bottom 2x0.7550 m 2x0.60m 1.51 1.20 2.71 Kg/Rm Alluminium rateas per SSR Lowers L' Angels Glass 0.75x0.60m Page 40 Kg no no Sqm 2.71 2.55 8.00 8.00 0.450 0.94 250.00 30.00 35.00 334.00
6334.00
2.55 638.21 240.00 280.00 150.30
Inde x- S No code
Description Labour charges 1.50x0.60m Grill F' Section 0.75x0.60m 2 x 0.60 2 x 0.75 Machinery charges Transportation, loading and unloading & handling charges Add 20 % on labour component [ Ind Area]
Unit Sqm Sqm Sqm Sqm Rm sqm Rm
Quantity 0.450 0.450 1.20 1.50 2.70 0.450
Rate Rs. 96.00 965.00
Amount Rs. 43.20 434.25
27.00 135.00
72.90 60.75
0.00 1919.61 Sqm
24
Dadooing to walls with coloured glazed tiles 1st. quality of any size of brand as approved by Engineer - in - charge and set over a base coat of CM (1:5), 12mm thick and neat cement paste at the rate of 3.3 Kg/Sqmt. and jointed with white cement paste mixed with pigment of matching shade including cost and conveyance of all materials like cement, fine sand (screened), water, tiles, etc. to site, seigniorage charges, sales and other taxes on all materials, C921 such as mixing of cement mortar, laying in position, curing, lift charges etc., complete for finished item of work (APSS No.701 & 707) Coloured glazed tiles White Cement Cost of Cement Slurry CM(1:5) 10mm thick Labour charges Masons 1st class Masons 2nd class Mam mazdoor Add 20% MA on Labour charges Rate per 10Sqm Nos Nos Nos 0.96 2.24 3.30 285.00 260.00 215.00 273.60 582.40 709.50 141.90 7281.06 851.40 857.59 6429.66 Sqm Kgs Kg Cum 10.10 7.00 33.00 0.12 512.00 25.00 5.60 1893.93 5171.20 175.00 0.18 227.27 6.19
25
Double Shutter Window (Frames Only) 900x1350 salwood for frames Labour, wrought and putup in position frame & shutters (1/3 rate allowed for frames only) Cost of Steel Add 20% MA on Labour charges Fixtures MS Zhold fasts MS tower bolt 100mm long MS Butt hinges 75mm long MS Handles Window stoppers wood primer Total for each window
0.03 Cum 0.41 Sqm 15.90 Kg
49441.00 601.00 43.00
1582.11 243.41 683.70 0.00 48.00 0.00 0.00 0.00 0.00 36.30 2593.52
4.00 no's 6.00 no's 6.00 no's 2.00 no's 3.00 no's 0.33 lts
12.00 18.00 8.00 23.00 34.00 110.00
Page 41
Inde x- S No code 26
Description
Unit
Quantity
Rate Rs.
Amount Rs.
Supply and fixing of salwood Door single shutter fully pannlled door of size 0.75 x 2.10mt with frame made of well seasoned teak Wood scantlings of size 100 x 75mm and bottom reeper of size 75x38mm and shutter made of side rails 125mm X 38mm, top rail 125mmX 38mm, bottom rail 125mm X 38mm and intermediate rails of 125mm x 38 mm and panels - 4 no's are of 25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long Tower bolts - 1no's alumium, 200mm long Tower bolts - 1no's alumium,Aluminium fancy handles 150mm long 1no's, with necessary screws complete including cost and conveyance of all materials and labour charges etc. complete as per specifications (APSS NO.1001 & 1002) Door size 0.75X2.10 mts(Frames only) Fixtures Cost of Sal wood Frames labour charges (1/3 labour charges) Add 20% MA on Labour charges Fixtures MS Zhold fasts 300 mm Al aldrop 150 mm Al tower bolt 200 mm Al tower bolt Butt hinges 125mm long Alluminium Door stoppers 150mm Al handle wood primer no's no's no's no's no's no's no's lts 6 1 1 1 4 1 1 0.33 12.00 258.00 69.00 86.00 96.00 34.00 85.00 110.00 Total per each 72.00 0.00 0.00 0.00 0.00 0.00 0.00 36.30 2452.90 Wood Qty for 0.75x1.98M -0.040 Cum Wood Qty for 0.75x2.10M -0.0424 Cum Cum 1Sqm 0.0424 0.525 49441.00 473.00 2096.30 248.33 0.00
27
Supply and fixing of salwood Door single shutter fully pannlled door of size 0.90 x 2.10mt with frame made of well seasoned sal Wood scantlings of size 100 x 75mm and bottom reeper of size 75x38mm and shutter made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 175mmX38mm and intermediate rails of 125 x 38 mm and panels - 4 no's are of 25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long Tower bolts - 1no's alumium, 200mm long Tower bolts - 1no's alumium,Aluminium fancy handles 150mm long 1no's, with necessary screws complete including cost and conveyance of all materials and labour charges etc. complete as per specifications (APSS NO.1001 & 1002) Wood Qty for 0.75x1.98M -0.040 Cum Door size 0.90X2.10mts (Frames only) Cost of Sal wood Frame labour charges Add 20% MA on Labour charges Fixtures MS Zhold fasts 300 mm Al aldrop 150 mm Al tower bolt 200 mm Al tower bolt Butt hinges 125mm long Alluminium Door stoppers 150mm Al handle 6 1 1 1 4 1 1 no's no's no's no's no's no's no's 12.00 258.00 69.00 86.00 96.00 135.00 85.00 72.00 0.00 0.00 0.00 0.00 0.00 0.00 Wood Qty for 0.90x2.10M -0.051 Cum Cum 1Sqm 0.0510 0.63 49441.00 473.00 2521.49 297.99 0.00
Page 42
Inde x- S No code wood primer
Description
Unit 0.33
Quantity lts
Rate Rs. 110.00
Amount Rs. 36.30 2927.78
Total per each
2927.80
Deputy Executive Engineer, PRI, Sub-Division:Repalle
Page 43
Page 44
Page 45
Page 46
Page 47
Page 48
Page 49
175mm thick 7495.29 1700.00 9195.29
FF SuperStructer
2852.95 257.74 3110.69
Page 50
Page 51
Page 52
For 1.80X1.30 Size
For 0.600X1.30 Size
1.22
1.22 0.78 3139.05
2.34 9417.15
Page 53
Page 54
Page 55
Page 56
Page 57
Page 58
LEAD STATEMENT2011-2012
Construction of Bharat Nirman Rajiv Gandhi Seva Kendra (BNRGSK)-Mandal Level Building(For PR and ITDA DCCs) in Bapatla (V)&(M) Estimate Rs :25.00 Lakhs
Sl. Discription of Item No 1 1 2 3 4 4 5 6 2 Sand for Mortar Sand for Filling 40 mm HBG M/cMetal Name of Quarry 3 Penumudi Local Lam Lead in KM 4 51.00 5.00 61.00 61.00 61.00 Initial Charges 5 Unit 6 Blsting Charges 7 Add 25% Machine Crushing Charges 8 Add Loading Charges 9 11.60 11.60 70.00 70.00 70.00 122.83 208.83 169.83 23.20 23.20 23.20 31.90 31.90 63.50 545.90 545.90 545.90 473.00 Add unloading Charges 10 Add Conveyance Charges 11 Deduct Contractor profit @12.28% 12 -1.42 -9.22 -69.89 -69.89 -69.89 -65.92 Add Seignorage Charges 13 0.00 0.00 0.00 0.00 0.00 0.00 Total 14 295.18 275.88 1183.34 1613.34 1418.34 3570.88 5500.00
285.00 Cum 210.00 Cum 491.30 Cum 835.30 Cum 679.30 Cum
20 mm HBG M/c Lam chips 12 mm HBG M/c chips Country Bricks Cement Lam Kollur Local
50.00 3100.00 1000No 1.00 5500.00 1MT
Certificates : 1. Certified that the leads mentioned above are nearest and correct to the best of my knowledge. Deputy Executive Engineeer, PRI Sub Division:Bapatla
Assistant Engineer, PR:Bapatla
Electrical Datas
BLD-ELEC-1-4 1.4 P.V.C. Conduit (Concealed) 1.4.2 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in wall with all required (b) accessories including masonary work and labour charges etc., complete. Taking Output = 100 M a) Material 25mm dia 2mm thick PVC pipe.,ELEC-1.2.4 U' Links. ELEC-8.1.10 25mm dia deep Junction Box. ELEC-1.2.39 25mm PVC bends. ELEC-1.2.44 Cement b) Labour charges : Skilled Electrician Helpers Mason Ist class ELEC-8.1.77 ELEC-8.1.85 ELEC-8.1.79 day day day day 2 2 2 2 297.00 260.00 260.00 297.00 594.00 520.00 520.00 594.00 5388.27 53.90 1.4.2 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in Roof Slabs with all (b) required accessories including masonary work and labour charges etc., complete. Taking Output = 100 M a) Material 25mm dia 2mm thick PVC pipe.,ELEC-1.2.4 25mm dia deep Junction Box. ELEC-1.2.39 25mm PVC bends. ELEC-1.2.44 b) Labour charges : Skilled Electrician Helpers C) Cost for 100 RM Rate per Metre = C/100 1Rmt or Say ELEC-8.1.77 ELEC-8.1.85 day day day 2 2 2 297.00 260.00 260.00 594.00 520.00 520.00 4714.00 47.14 47.10 Semi skilled Electrician ELEC-8.1.78 100 M Each Each 1 12 12 2750.00 22.00 5.50 2750.00 264.00 66.00 Semi skilled Electrician ELEC-8.1.78 100 M 100 Nos Each Each kg 1 2 12 12 50 2750.00 40.00 22.00 5.50 5.30 2750.00 80.00 264.00 66.00 0.27
Note : 1. If 25mm dia PVC / MS pipes are used for light / fan point, add the cost of sheet metal / well seasoned wooden board / box. BLD-ELEC-2 BLD-ELEC-2-1 2 2.1 Wiring Copper Wiring
Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm)FINOLEX brand Fire Retardant (FR) P.V.C. insulated flexible 2.1.1 copper cable (ISI MARK) in existing pipe with 6A switch, Ceiling rose and 3mm thick hylam sheet covering to switch control box including all labour charg Taking Output = 6 Points a) Material 14/0.3mm PVC FR flexible copper wire., ELEC-1.5.1 6A Switch ELEC-1.7.1 100 M each 1 6 1001.00 18.00 1001.00 108.00
6A 2 way Ceiling Rose ELEC-1.7.15 25 x 20 cms (10" x8") Hylam sheet 3mm thick ELEC-1.4.12 ...44/0.05=880 b) Labour charges : Skilled Electrician Helpers Rate per Point = C/6 ELEC-8.1.77 ELEC-8.1.85
each sqm
6 0.05
21.00 880.00
126.00 44.00
day day day
0.6 1.2 0.6
297.00 260.00 260.00 1 Point or Say
178.20 312.00 156.00 1925.20 320.87 320.90
Semi skilled Electrician ELEC-8.1.78
2.1.4
Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a common switch board with earth continuity including wire leads, earth connections along with all labour charges etc., complete. Taking Output = each a) Material 6A 3 pin / 2 pin Socket., ELEC-1.7.4 6A switch., ELEC-1.7.1 b) Labour charges : Skilled Electrician Helpers ELEC-8.1.77 ELEC-8.1.85 day day 0.07 0.07 297.00 260.00 or Say Note : Labour Charges proposed for 1point considering 15 per day 19.90 17.42 82.32 82.30 each each 1 1 27.00 18.00 27.00 18.00
BLD-ELEC-3 BLD-ELEC-3-1
3 3.1 3.1.2
RUN OF MAINS Wiring with F.R P.V.C. insulated flexible copper cable Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) Finolex FR P.V.C. insulated flexible copper cable in existing pipe for earth continuity including all labour charges etc., complete. Taking Output = 100 M a) Material 14/0.3mm FR PVC copper wire., ELEC-1.5.1 b) Labour charges : Skilled Electrician Helpers C) Cost for 100 RM Rate per Metre = C/100 Note : Labour Charges considered for 150 M / day 1Rmt ELEC-8.1.77 ELEC-8.1.85 day day day 0.34 1 0.34 297.00 260.00 260.00 348.40 260.00 88.40 1697.80 1697.80 16.98 Semi skilled Electrician ELEC-8.1.78 100 M 1 1001.00 1001.00
3.1.4
Supply and run of 2 of 36/0.3mm (2.5 Sq.mm)Finolex F.R P.V.C. insulated flexible copper cable in existing pipe for mains inlcuding all labour charges etc., complete. Taking Output = 100 M a) Material
36/0.3mm (2.5 sqmm) FR PVC copper wire., ELEC-1.5.3 b) Labour charges : Skilled Electrician Helpers C) Cost for 100 RM Rate per Metre = C/100 Note : Labour Charges considered for 150 M / day BLD-ELEC-4-4 4.4 DISTRIBUTION BOARDS ELEC-8.1.77 ELEC-8.1.85
100 M
2389.20
4778.40
day day day
0.67 2 0.67
297.00 260.00 260.00
198.99 520.00 174.20 5671.59 5671.59
1Rmt
56.72 73.70
Supply and fixing SPN Distribution board with IP-20 protection suitable for single phase Earth Leakage 4.4.1 Circute Braker (ELCB) / Residual Current Circute Braker (RCCB) / Double Pole (DP) Isolator as incomer and 10kA SP MCBs as out going including internal c A 40A DP Isolator / RCCB / ELCB - 1 No for incomer, 32A SP MCBs - 4Nos for outgoing. Taking Output = each a) Material 6-
SPN 4way D.B with IP-20 Protection suitable for single phase ECCB / RCCB/ DP Isolator.ELEC-2.12.3 40A D.P.Isolator / ECCB / RCCB., ELEC-2.10.2 10 kA - 6-32A range SP MCBs., ELEC-2.9.17 b) Labour charges : Skilled Electrician Helpers ELEC-8.1.77 ELEC-8.1.85
each each each day day day
1 1 4 0.5 0.5 1
716.00 366.20 121.00 297.00 260.00 260.00 or Say
716.00 366.20 484.00 148.50 130.00 260.00 2104.70 2104.70
Note : Labour Charges considered for 2 jobs / day BLD-ELEC-5 BLD-ELEC-5-1 5 5.1 EARTHING EARTHING
Providing independent earthling by excavating a trench to a depth of 2.1 M in all soils, as per size 5.1.1 specified in the Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with necessary accessories with hume pipe ring duly providing staggered holes a) Material Earth Work Excavation of Hard gravel Soil with small boulder for trench 1st step of size 1.5 x 0.6 x 0.9 m (5'x2'x3') Excavation of Hard disteggrated rocks and boulders for trench 2nd Step of size 1.2 x 0.6 x 1.2 m (Civil SSR) (4'x2'x4') 25% extra for narrow trench & pit and back filling with Sand, Coke, Salt etc., and leveling 40mm dia 'B' Class G.I pipe., Sanitary ELEC-8.1.62 25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm holes (4 Nos) of 200 mm (8") length., S.No 1137 cum 0.850 40.50 34.43
cum
0.900
66.00
59.40 23.46
Mtr Each
2.5 1
332.00 15.00
830.00 15.00
Drilling of 16 Nos through holes of 12mm dia to G.I pipe G.I Nuts, Bolts an Washers., ELEC-8.1.12 18" dia 8.1.65 hume pipe ring., P.H .RCC Coller Rate ELEC-
Each Set Each Kg Kg
16 4 1 40 20
5.00 12.00 200.00 8.00 4.00
80.00 48.00 200.00 320.00 80.00
Hard Coke., ELEC-8.1.16 Salt., ELEC-8.1.17 b) labour charges for fixing pipe ring and connections Semi skilled Electrician ELEC-8.1.78 Helpers BLD-ELEC-5-2 5.2 5.2.1 G.I Wire and Strip ELEC-8.1.85
Nos Nos
0.5 0.5
260.00 260.00
130.00 130.00 1950.28
Supply and Run of No.8 SWG G.I wire including cost of all accessories and labour charges etc., complete. a) Material No.8 SWG G.I wire 100 M Length (0.104 Kg / Mtr) S.No 1137 U' Nails., S.No1102 b) labour charges Helpers C) Cost for 100 M Rate per mtr c/100 1Rmt day 2 260.00 520.00 1152.00 11.52 Kg 100Nos 10.4 1.5 55.00 40.00 572.00 60.00
BLD-ELEC-6 BLD-ELEC-6-1
6 6.1
SERVICE MAINS & LTOH Lines WPSC (Weather Prrof Single Core) (PVC Cleats)
Supply and Run of 2 of 2.5 Sq.mm WPSC (Whether Proof Single Core) Aluminium cable along with No.10 6.1.1 SWG G.I bearer wire through PVC cleats with all accessories including labour charges etc., complete for service mains. a) Material 2.5 Sq.mm WPSC Aluminium cable., ELEC-1.6.1 No.10 SWG G.I wire. (0.026 Kg / Mtr) Length 100 RM., S.No 1137 PVC Cleats., ELEC-8.1.18 b) labour charges Skilled Electrician Helpers C) Cost for 100 M Rate per mtr c/100 BLD-ELEC-7 BLD-ELEC-7-1 7 7.1 STREET LIGHT LUMINARIES FLOURESCENT LUMINAIRE 1Rmt ELEC-8.1.77 ELEC-8.1.85 day day day 1 1 1 297.00 260.00 260.00 297.00 260.00 260.00 2889.50 28.90 Semi skilled Electrician ELEC-8.1.78 Sundries such as insulation tapes and rounding off 100 M kg 100 Nos 2 6.7 1 702.00 55.00 300.00 1404.00 368.50 300.00
Supply of 1x40W weatherproof flourescent streetlight fittingPhillips/wipro/GE brand comprising canopy of 7.1.1 sheet Aluminium in stove enamel finish with copper / VPIT ballast, capacitor, tube and starter etc., complete. a) Material
1x40W WP flourscent street light fitting.ELEC-3.1.1 Lamp cost of 40W., ELEC-3.7.16 Sundries and rounding off
each each
1 1
1459.50 45.00
1459.50 45.00 1504.50
7.9.5
Fixing of 40W street light luminaire to the wall with 1.0 Mtr., 25mm dia GI pipe bracket and anti tilting MS flat etc., including giving connections and labour charges etc., complete. a) Material 25mm dia G.I pipe classB., ELEC-8.1.60 23/0060 Twin Core wire., ELEC-1.6.8 Pipe bending charges M.S flat and welding charges b) Labour charges Skilled Electrician Mason Ist class ELEC-8.1.77 ELEC-8.1.79 day day day 0.2 0.2 0.2 1 No 297.00 297.00 260.00 59.40 59.40 52.00 410.60 Supply & Fixing TOTAL Note : Labour Charges considered for 5 fixtures / day . M M LS LS 1 2 220.00 9.90 220.00 19.80
8.2.4
Supply and Transportation of 1x40W patty type tube light luminaire with copper choke, starter etc., including 1No 40W tube etc., complete. a) Material 1x40 patty type T.L. fitting., ELEC-3.6.17 40W FTL., ELEC-3.7.16 each each 1 1 273.00 45.00 273.00 45.00 318.00
7.9.3
Fixing of 40W tube light luminaire on wall / Ceiling with / TW round blocks with all accessories including giving connections and all labour charges etc., complete. a) Material 23/0060 Twin Core wire., ELEC-1.6.8 screws with rawal plugs., ELEC-8.1.9 T.W round blocks., ELEC-8.1.35 Cement and sand etc., b) Labour charges Skilled Electrician ELEC-8.1.77 day day 0.1 0.1 297.00 260.00 29.70 26.00 77.92 Note : Labour Charges considered for 10 fixtures / day . Supply & Fixing TOTAL 395.92 Semi skilled Electrician ELEC-8.1.78 M each each LS 1 2 2 9.90 0.16 6.00 9.90 0.32 12.00
8.1.4
Supply and fixing of Bulk head fitting with cast Aluminium enamel painted body with water tight, clear glass with wire guard hinged with lock and key arrangements etc., complete with lamp. a) Material Bulkhead fitting., S.No 1099 60W Bulb.,ELEC-3.7.1 b) Labour charges each each 1 1 360.00 12.00 360.00 12.00
Skilled Electrician Helpers
ELEC-8.1.77 ELEC-8.1.85
day day
0.08 0.08
297.00 260.00
24.65 21.58 418.23
Sundires such as TW block / screws, cement etc., Note : Labour Charges considered for 12 Jobs / Day Fans Supply of 1200 mm (48") sweep 230V, A.C 50 Hz.Ceiling fan (ISI Mark) with 3 Blades and double ball bearings with all standard accessories. a) Material Supply of 48" (1200mm) Sweep Ceiling Fan without Regulator.of makes Crompton Decora / Bajaj Ultima / Havells Velocity / Usha Astra / Orient PSPO. ., ELEC-5.1.1 Transportation Charges on Unit Cost 9.7.35 Labour Charges Labour charges for Fixing of Ceiling fan and regulator including transportation and giving connections with twin core wire etc., complete. a) Material 23/0060 Twin Core wire., ELEC-1.6.8 Unforseen item works, such as painting to down rod, screws etc., b) Labour charges. Skilled Electrician Helpers ELEC-8.1.77 ELEC-8.1.85 M LS 1 9.90 9.90 each 1 1610.00 1610.00
Bldngs_Elec-9-5
9.7 9.7.2
1%
16.10 1626.10
day day
0.13 0.13
297.00 260.00 or Say
37.13 32.50 1705.63 1705.60
Note : Labour is Considered for 8 fans / day
Electrical Datas
BLD-ELEC-1-4 1.4 P.V.C. Conduit (Concealed) 1.4.2 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in wall with all required (b) accessories including masonary work and labour charges etc., complete. Taking Output = 100 M a) Material 25mm dia 2mm thick PVC pipe.,ELEC-1.2.4 U' Links. ELEC-8.1.10 25mm dia deep Junction Box. ELEC-1.2.39 25mm PVC bends. ELEC-1.2.44 Cement b) Labour charges : Skilled Electrician Semi skilled Electrician Helpers Mason Ist class day day day day 2 2 2 2 224.00 206.00 206.00 224.00 448.00 412.00 412.00 448.00 4600.17 46.00 1.4.2 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in Roof Slabs with all (b) required accessories including masonary work and labour charges etc., complete. Taking Output = 100 M a) Material 25mm dia 2mm thick PVC pipe.,ELEC-1.2.4 25mm dia deep Junction Box. ELEC-1.2.39 25mm PVC bends. ELEC-1.2.44 b) Labour charges : Skilled Electrician Semi skilled Electrician Helpers Sundries C) Cost for 100 RM Rate per Metre = C/100 1Rmt Note : 1. If 25mm dia PVC / MS pipes are used for light / fan point, add the cost of sheet metal / well seasoned wooden board / box. BLD-ELEC-2 BLD-ELEC-2-1 2 2.1 Wiring Copper Wiring day day day 2 2 2 224.00 206.00 206.00 448.00 412.00 412.00 4066.00 40.66
100 M 100 Nos Each Each kg
1 2 12 12 50
2500.00 40.00 20.00 5.00 3.36
2500.00 80.00 240.00 60.00 0.17
100 M Each Each
1 12 12
2500.00 20.00 4.50
2500.00 240.00 54.00
2.1.1 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm)FINOLEX brand Fire Retardant (FR) P.V.C. insulated flexible copper cable (ISI MARK) in existing pipe with 6A switch, Ceiling rose and 3mm thick hylam sheet covering to switch control box including all labour charg Taking Output = 6 Points a) Material 14/0.3mm PVC FR flexible copper wire., ELEC-1.5.1 6A Switch ELEC-1.7.1 6A 2 way Ceiling Rose@17/each S.No 193 25 x 20 cms (10" x8") Hylam sheet 3mm thick ELEC-1.4.12 ...40/0.05=800 b) Labour charges : Skilled Electrician Semi skilled Electrician Helpers
100 M each each sqm day day day
1 6 6 0.05 0.6 1.2 0.6
893.00 17.50 19.00 800.00
893.00 105.00 114.00 40.00
224.00 206.00 206.00
134.40 247.20 123.60
1657.20 Rate per Point = C/6 1 Point 276.20
2.1.4 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a common switch board with earth continuity including wire leads, earth connections along with all labour charges etc., complete. Taking Output = each a) Material 6A 3 pin / 2 pin Socket., ELEC-1.7.4 6A switch., ELEC-1.7.1 b) Labour charges : Skilled Electrician Helpers day day 0.07 0.07 224.00 206.00 15.01 13.80 71.31 Note : Labour Charges proposed for 1point considering 15 per day BLD-ELEC-3 BLD-ELEC-3-1 3 3.1 RUN OF MAINS Wiring with F.R P.V.C. insulated flexible copper cable each each 1 1 25.00 17.50 25.00 17.50
3.1.2 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) Finolex FR P.V.C. insulated flexible copper cable in existing pipe for earth continuity including all labour charges etc., complete. Taking Output = 100 M a) Material 14/0.3mm FR PVC copper wire., ELEC-1.5.1 b) Labour charges : Skilled Electrician Semi Skilled Electrician Helpers Sundries 1445.08 C) Cost for 100 RM Rate per Metre = C/100 1Rmt 1445.08 14.45 day day day 0.34 1 0.34 224.00 206.00 206.00 276.04 206.00 70.04
100 M
893.00
893.00
Note : Labour Charges considered for 150 M / day 3.1.4 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm)Finolex F.R P.V.C. insulated flexible copper cable in existing pipe for mains inlcuding all labour charges etc., complete. Taking Output = 100 M a) Material 36/0.3mm (2.5 sqmm) FR PVC copper wire., ELEC-1.5.3 b) Labour charges : Skilled Electrician Semi Skilled Electrician Helpers Sundries 4960.10 C) Cost for 100 RM Rate per Metre = C/100 BLD-ELEC-4-4 1Rmt 4960.10 49.60 day day day 0.67 2 0.67 224.00 206.00 206.00 150.08 412.00 138.02 100 M 2 2130.00 4260.00
Note : Labour Charges considered for 150 M / day 64.05 4.4 DISTRIBUTION BOARDS 4.4.1 Supply and fixing SPN Distribution board with IP-20 protection suitable for single phase Earth Leakage Circute Braker (ELCB) / Residual Current Circute Braker (RCCB) / Double Pole (DP) Isolator as incomer and 10kA SP MCBs as out going including internal c
40A DP Isolator / RCCB / ELCB - 1 No for incomer, 32A SP MCBs - 4Nos for outgoing. Taking Output = each
6-
a) Material SPN 4way D.B with IP-20 Protection suitable for single phase ECCB / RCCB/ DP Isolator.ELEC-2.93.1 40A D.P.Isolator / ECCB / RCCB., ELEC-2.91.2 10 kA - 6-32A range SP MCBs., ELEC-2.9.17 b) Labour charges : Skilled Electrician Semi Skilled Electrician Helpers Sundries such as hardware, cement etc,
each each each day day day LS
1 1 4 0.5 0.5 1
650.00 329.00 109.00 224.00 206.00 206.00
650.00 329.00 436.00 112.00 103.00 206.00 1836.00
Note : Labour Charges considered for 2 jobs / day 5 EARTHING BLD-ELEC-5 BLD-ELEC-5-1 5.1 EARTHING 5.1.1 Providing independent earthling by excavating a trench to a depth of 2.1 M in all soils, as per size specified in the Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with necessary accessories with hume pipe ring duly providing staggered holes a) Material Earth Work Excavation of Hard gravel Soil with small boulder for trench 1st step of size 1.5 x 0.6 x 0.9 m (5'x2'x3') Excavation of Hard disteggrated rocks and boulders for trench 2nd Step of size 1.2 x 0.6 x 1.2 m (Civil SSR) (4'x2'x4') 25% extra for narrow trench & pit and back filling with Sand, Coke, Salt etc., and leveling 40mm dia 'B' Class G.I pipe., Sanitary S.No 298 25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm holes (4 Nos) of 200 mm (8") length., S.No 1137 Drilling of 16 Nos through holes of 12mm dia to G.I pipe G.I Nuts, Bolts an Washers., S.No 1104 18" dia hume pipe ring., P.H .RCC Coller Rate Hard Coke., S.No 1108 Salt., S,No 1109 b) labour charges for fixing pipe ring and connections Semi skilled Electrician Helpers Sundries BLD-ELEC-5-2 5.2 G.I Wire and Strip 5.2.1 Supply and Run of No.8 SWG G.I wire including cost of all accessories and labour charges etc., complete. a) Material No.8 SWG G.I wire 100 M Length (0.104 Kg / Mtr) S.No Kg 1137 U' Nails., S.No1102 100Nos b) labour charges Helpers Sundries. C) Cost for 100 M Rate per mtr c/100 BLD-ELEC-6 BLD-ELEC-6-1 6 6.1 SERVICE MAINS & LTOH Lines WPSC (Weather Prrof Single Core) (PVC Cleats) 1Rmt 1044.00 10.44 day 2 206.00 412.00 Nos Nos 0.5 0.5 206.00 206.00 103.00 103.00 0.02 1790.80
cum
0.850
40.50
34.43
cum
0.900
66.00
59.40 23.46
Mtr Each Each Set Each Kg Kg
2.5 1 16 4 1 40 20
301.00 15.00 5.00 12.00 172.00 8.00 4.00
752.50 15.00 80.00 48.00 172.00 320.00 80.00
10.4 1.5
55.00 40.00
572.00 60.00
6.1.1 Supply and Run of 2 of 2.5 Sq.mm WPSC (Whether Proof Single Core) Aluminium cable along with No.10 SWG G.I bearer wire through PVC cleats with all accessories including labour charges etc., complete for service mains. a) Material 2.5 Sq.mm WPSC Aluminium cable., S.No 166 100 M 2 6.7 1 1 1 1
650.00 55.00 300.00 224.00 206.00 206.00
1300.00 368.50 300.00 224.00 206.00 206.00 2604.50
No.10 SWG G.I wire. (0.026 Kg / Mtr) Length 100 RM., kg S.No 1137 PVC Cleats., S.No 1110 100 Nos b) labour charges Skilled Electrician Semi skilled Helper Sundries such as insulation tapes and rounding off C) Cost for 100 M Rate per mtr c/100 BLD-ELEC-7 BLD-ELEC-7-1 day day day
1Rmt
26.05
7 STREET LIGHT LUMINARIES 7.1 FLOURESCENT LUMINAIRE 7.1.1 Supply of 1x40W weatherproof flourescent streetlight fittingPhillips/wipro/GE brand comprising canopy of sheet Aluminium in stove enamel finish with copper / VPIT ballast, capacitor, tube and starter etc., complete. a) Material 1x40W WP flourscent street light fitting.S.No 509 Lamp cost of 40W., S.No 763 Sundries and rounding off 1435.00 7.9.5 Fixing of 40W street light luminaire to the wall with 1.0 Mtr., 25mm dia GI pipe bracket and anti tilting MS flat etc., including giving connections and labour charges etc., complete. a) Material 25mm dia G.I pipe classB., s.No 294 23/0060 twin core flexible copper cable., S.No 173 Pipe bending charges M.S flat and welding charges b) Labour charges Skilled Electrician/carpenter Mason Semi skilled Electrician / Helper Supply & Fixing TOTAL day day day 0.2 0.2 0.2 224.00 224.00 206.00 44.80 44.80 41.20 339.80 1 No Note : Labour Charges considered for 5 fixtures / day . 8.2.4 Supply and Transportation of 1x40W patty type tube light luminaire with copper choke, starter etc., including 1No 40W tube etc., complete. a) Material 1x40 patty type T.L. fitting., S.No 668 40W FTL., S.No 763 Sundires and rounding off 310.00 7.9.3 Fixing of 40W tube light luminaire on wall / Ceiling with / TW round blocks with all accessories including giving connections and all labour charges etc., complete. a) Material 23/0060 twin core flexible copper cable., S.No 173 screws with rawal plugs., S.No 1101 T.W round blocks., S.No 1127 M each each 1 2 2 each each 1 1 270.00 40.00 270.00 40.00 M M LS LS 1 2 each each 1 1 1390.00 45.00 1390.00 45.00
191.00 9.00
191.00 18.00
9.00 0.16 6.00
9.00 0.32 12.00
Cement and sand etc., b) Labour charges Skilled Electrician/carpenter Semi skilled Electrician / Helper Note : Labour Charges considered for 10 fixtures / day .
LS day day 0.1 0.1
224.00 206.00
22.40 20.60 64.32
374.32 Supply & Fixing TOTAL 8.1.4 Supply and fixing of Bulk head fitting with cast Aluminium enamel painted body with water tight, clear glass with wire guard hinged with lock and key arrangements etc., complete with lamp. a) Material Bulkhead fitting., S.No 1099 60W Bulb., S.No 747 b) Labour charges Skilled Electrician Helper Sundires such as TW block / screws, cement etc., 407.69
Bldngs_Elec-9-5
each each day day
1 1 0.08 0.08
360.00 12.00 224.00 206.00
360.00 12.00 18.59 17.10
Note : Labour Charges considered for 12 Jobs / Day 9.7 Fans 9.7.2 Supply of 1200 mm (48") sweep 230V, A.C 50 Hz.Ceiling fan (ISI Mark) with 3 Blades and double ball bearings with all standard accessories. a) Material 1200 mm (48") Ceiling Fan ., S.No 923 Transportation Charges on Unit Cost 9.7.35 Labour Charges Labour charges for Fixing of Ceiling fan and regulator including transportation and giving connections with twin core wire etc., complete. a) Material 23/0060 Twin Core wire., S.No 173 Unforseen item works, such as painting to down rod, screws etc., b) Labour charges. Skilled Electrician Helper Note : Labour is Considered for 8 fans / day M LS 1 9.00 9.00 each 1 1600.00 1% 1600.00 16.00 1616.00
day day
0.13 0.13
224.00 206.00
28.00 25.75 1678.75
18
Supply and fixing of LAN outlet with anodized GI box of with front plate and plug in type Networking socket . 1.00 Cost of Lan socket Modular type 1.00 Cost of Cover Frame (1 module) 1.00 Cost of Module Metal Concealed Box (1/2 module) 0.10 Skilled Electrician for 6 points 0.10 Helpers 340.00 1 No 56.00 1 No 50.00 1 No 258.00 1 No 237.00 1 No 340.00 56.00 50.00 22.40 20.60 489.00 Cost for 1points 489.00
19
Supply and fixing of Telephone outlet with anodized GI box with front plate and other accessories 1.00 Cost of Telephone outlet with jack Modular type 1.00 Cost of Cover Frame (1 module) 93.00 56.00 1 No 1 No 93.00 56.00
1.00 Cost of Module Metal Concealed Box (1/2 module) 0.10 Skilled Electrician for 6 points 0.10 Helpers
50.00 206.00 170.00
1 No 1 No 1 No
50.00 20.60 17.00 236.60

Bapatla

Încărcat de

Informații document

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Bapatla

Încărcat de

Drepturi de autor:

Formate disponibile

2011-12 SSR Metal lead Rate 0.5 21.40 1 21.40 2 30.00 3 44.50 4 54.00 5 63.50 6 73.00 7 82.50 8 92.

DETAILED CUM ABSTRACT ESTIMATE

ESTIMATE COST MANDAL ASSEMBLY CONSTITUENCY PARLIAMENT CONSTITUENCY

Rs. Bapatla Repalle Guntur

PANCHAYAT RAJ ENGINEERING DEPARTMENT

Name of the work

Bapatla Bapatla PRI, Sub-Division,:Bapatla

Assistant Engineer, MP:Bapatla

Quarry Local Local Penumudi Lam Kollur

Lead in KM 1.00 5.00 51.00 61.00 50.00

Deputy Executive Engineer, PRI, Sub-Division:Bapatla

Assistant Engineer, MP:Bapatla

DETAILED ESTIMATE CUM ABSTRACT

Length Breadth Depth

2.60 2.00 1.50 6.67 5.70 56.09 2.60 2.00 1.50

2.60 2.00 1.50 0.60 0.60 0.60 0.60 0.60 0.60

1.95 1.95 1.95 0.55 0.55 0.55 0.45 0.45 0.45

All rouund Deduct coloums

188.89 cum 188.89 cum

0.00 17739.00 17739.00

2.45 1.80 1.35

2.45 1.80 1.35

0.15 0.15 0.15

5.40 Cum 5.83 Cum 0.27 Cum

11.50 cum /1cum

11.50 Cum 13.62 Cum

Material charges Unskilled labour charges Total cost:

2.60 2.00 1.50 56.09 2.60 2.00

2.60 2.00 1.50 0.60 0.60 0.60

0.30 0.30 0.30 0.15 0.15 0.15

8 0.60 Cum 0.51

Deductions for fedstles

Deduct For Beams

155.67 cum 155.67 cum

42946.00 2179.00 45125.00

2.45 1.80 1.35

2.45 1.80 1.35

0.45 0.40 0.30

16.21 cum 15.55 cum 0.55 cum

32.31 cum /cum

32.31 cum 4384.91 141676.00

2.88 Cum 5518.71

Plinth beams External All round

4 7.575 7.575 3.000 3.300 3.545 0.975 6.670

5 0.30 0.30 0.30 0.30 0.15 0.15 0.30

6 0.30 0.30 0.30 0.30 0.30 0.30 0.30

Deduct for Column junctions C1

8.95 Cum /1cum

8.95 Cum 6712.71

Columns upto plinth beams

Columns upto Roof Level

8.78 Cum 5976.85

1.54 1.30 1.30 4.14

8.96 cum /1cum

First floor -Roof beams All round T Beams

23.20 7.28 7.45 3.00 1.50

0.23 0.23 0.23 0.23 0.23

0.30 0.45 0.30 0.30 0.30

1.60 1.51 0.51 0.21 0.21

82.82 17.50 5.30 105.62 sqm /10sqm

1.55 cum /1cum

2 First Floor Over Windows Over Ventilators Total

43.07 Cum /cum

43.07 Cum 3032.42 130607.00