34



 cc

"
" cc"4" cc""."3"  .
5)) 
 

63% """"
5%"

))




c!c"#$c

Cocinera



 













$3,600.00

$3,600.00

$3,600.00

$3,600.00

$3,600.00



 %"&'
1

""""""""""
c

3 


Mensual

%"(") "
%*

$3,600.00


Agua

Mensual

$300.00

$300.00

$300.00

$300.00

$300.00

$300.00

Telfono

Mensual

$200.00

$200.00

$200.00

$200.00

$200.00

$200.00

Luz

Mensual

$800.00

$800.00

$800.00

$800.00

$800.00

$800.00

Renta

Mensual

$5,000.00

$5,000.00

$5,000.00

$5,000.00

$5,000.00

$5,000.00

Insumos

Mensual

$18,600.00

$18,600.00

$27,900.00

$27,900.00

$31,000.00

$34,100.00

Gas

Mensual

$600.00

$600.00

$600.00

$600.00

$600.00

$600.00

Gasolina

Mensual

$300.00

$300.00

$300.00

$300.00

$300.00

$300.00

Desechables

Mensual

$600.00

$600.00

$900.00

$900.00

$1,000.00

$1,100.00

Productos de limpieza

Mensual

$150.00

$150.00

c!c"+,,-.c

//

$150.00

$150.00

$150.00

$150.00

#0") "1  " 





//

/

#0") "1  ",')







2

2454*6

"&#

-"'%!%

!"#'%!%

#
-"'#!'

7"#
2
7"!.

c
 
 

*3









 !"
 c

   



*3

*3

















 


#$!#%&!'("


 





 
 
 


 







     


 

     

!


 

   " " "


 

$ $    

 #

)**+,






 


 

*3




 























 % &
 ' 


 





"



$

$


 













 ' 
 (

) *



 














 





"







$ 
&

!


 

$

$









+ -#'.'%!%%&!'("







 

, -#'.'%!%%.! &!







 

-./ u

 


 


"

0"

, -#'.'%!%!"#% &#

 


 

-./ p  



, ./"#%0#'1
c
c 

-#'.'%!%%.2%#

$0"







0""

$"0

$

00

 







 








 



 

*( (+*",( *
c
c  



 







 




 
"#$#%% #
 

!

"




 
"#$#%%'$
%&!

%'() 
"#$#%%

*

+
"

()(
( *+ + *



 
 
 
 
!

#
 &&
 
 
 & !
 
! &







 
 
 
  ! 
 
 
 
 
 
 
 !  
&  
 
###
###
###
$$
##
#$
  ! 
  &
 !!
$$$
$
#
 
 
 
 ! &!
 &
& 
 
#$$
#
   &
 
 &! 

&'( 
 )c(

c
c 

 

 




 

 

 

 










 















  





 

!"
" 
#$%
" 









&

"'
("







 





!



 







"#$

 %

 



 


 
!!

  J J

c



  


 c  

 c 



 

R
R 
 


 

R R



 R R

R
R
 
RR
R

R
R 



 
  



 RR   R

R


R
R 



 
 R
 

 RR
R RR







J
    

   


r
 
 r 

r




 J



J  

c


c


  

 J  






   

 
 

c


c


c





















 J

J 



 !



 "c!c#$


 %

& '
& (

c


c







 r





r







c








r





r










 













  


 
 

c




















 




BALANCE GENERAL

 
)
* +,
c
  c




 




 
 

TOTAL ACTIVO CIRCULANTE

c    c




 



  





$388,100.00


 
 

  


 

 
TOTAL PASIVO

c


 



 




 
c
 

c

$80,811.00



 


$468,911.00

RAZONES DE RENTABILIDAD

Dec-10

Razones de liquidez
( $&-$!#' AC/PC
-! . #/$&(AC-INV./PC

2.30
#DIV/0!

Razones de apalancamiento
  ! PT/CCONTABLE

"#$%& '(PT/AT
Razones de actividad
 -&(("-(% &( $(.-(
 Ctas.cobrar/Vtas Diarias
('$&$'&1(2'('# 2
 Vtas.Netas/Activos Totales
Razones de rentabilidad

 ! "Costo de ventas/Ventas
# "$ $$#" % " "#Ut.Neta/C.Contable
 !#$#"$ $#&$#'# &Ut.Neta/Ventas
*(. -'!- 0(Ut.Bruta/Pagos Capital

4.37
0.70

#DIV/0!
0.00

#DIV/0!
3.10
#DIV/0!
0.00

c
c

 

 
 


c  c
c

 




 
 










 
$468,911.00