Sunteți pe pagina 1din 1

FORMULAR F2

OBIECTIV
PASTRAVARIE

PROIECTANT

CENTRALIZATORUL
cheltuielilor pe categorii de lucrari,pe obiecte
OBIECT:
UNITATE DE ACVACULTURA
---------------------------------------------------------------------------------------------------|Nr. |Nr.cap./subcap.| Cheltuieli pe categoria de lucrari
|
Valoarea, exclusiv TVA
|
|Crt. |deviz pe obiect|
|---------------------------------|
|
|
|
|
Mii lei
|
Mii euro
|
|-----|---------------|------------------------------------------|----------------|----------------|
| 0 |
1
|
2
|
3
|
4
|
|-----|---------------|------------------------------------------|----------------|----------------|
| 1 |
I
| Lucrari de constructii
|
|
|
|-----|---------------|------------------------------------------|----------------|----------------|
| 2 |
1
| Terasamente
|
13.852 |
3.260 |
|-----|---------------|------------------------------------------|----------------|----------------|
|
|
| 4.1.6 PROTECTIE LA INUNDATII
|
13.852 |
3.260 |
|-----|---------------|------------------------------------------|----------------|----------------|
| 3 |
2
| Constructii
|
290.050 |
68.255 |
|-----|---------------|------------------------------------------|----------------|----------------|
|
|
| 4.1.1 BAZINE DE CRESTERE SI INGRASARE
|
175.733 |
41.354 |
|-----|---------------|------------------------------------------|----------------|----------------|
|
|
| 4.1.2 STATIA DE INCUBARE SI VESTIAR
|
63.818 |
15.018 |
|-----|---------------|------------------------------------------|----------------|----------------|
|
|
| 4.1.3 IMPREJMUIRI SI PORTI
|
50.500 |
11.884 |
|-----|---------------|------------------------------------------|----------------|----------------|
| 4 |
3
| Instalatii electrice
|
22.387 |
5.268 |
|-----|---------------|------------------------------------------|----------------|----------------|
|
|
| 4.1.4 RET.EL.INCINTA-FORTA SI ILUMINAT |
22.387 |
5.268 |
|-----|---------------|------------------------------------------|----------------|----------------|
| 5 |
4
| Drumuri si poduri
|
2.327 |
0.548 |
|-----|---------------|------------------------------------------|----------------|----------------|
|
|
| 4.1.5 DRUMURI SI PLATFORME
|
2.327 |
0.548 |
|-----|---------------|------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL I
|
328.617 |
77.331 |
|
|
|
|
|
|
|-----|---------------|------------------------------------------|----------------|----------------|
| 6 |
II
| Montaj utilaje si echipamente tehnologice|
|
|
|-----|---------------|------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL II
|
0.000 |
0.000 |
|
|
|
|
|
|
|-----|---------------|------------------------------------------|----------------|----------------|
| 7 |
III
| Procurare
|
|
|
|-----|---------------|------------------------------------------|----------------|----------------|
| 8 |
5
| Utilaje si echipamente tehnologice
|
0.000 |
0.000 |
|-----|---------------|------------------------------------------|----------------|----------------|
| 9 |
6
| Utilaje si echipamente de transport
|
0.000 |
0.000 |
|-----|---------------|------------------------------------------|----------------|----------------|
| 10 |
7
| Dotari
|
0.000 |
0.000 |
|-----|---------------|------------------------------------------|----------------|----------------|
|
|
| TOTAL III
|
0.000 |
0.000 |
|-----|---------------|------------------------------------------|----------------|----------------|
|
|
| TOTAL VALOARE (exclusiv TVA):
|
328.617 |
77.331 |
|-----|---------------|------------------------------------------|----------------|----------------|
|
|
| Taxa pe valoarea adaugata
|
62.437 |
14.693 |
|-----|---------------|------------------------------------------|----------------|----------------|
|
|
| TOTAL VALOARE ( inclusiv TVA ) :
|
391.054 |
92.024 |
|-----|---------------|------------------------------------------|----------------|----------------|
Cursul de referinta = 4.2495 lei/euro din data de 01.10.2009

Executant

Proiectant