Sunteți pe pagina 1din 18

50 Kw project 50 Kw project 50 Kw project 50 Kw project Intro :- complete turnkey basisDevelopment , financing support & EPCOptimum solution for low

losses , max output . Benefits :- Govt promting , JNNMS missionSubsidy Rs 70/watt grid connection.Rs 90 / watt Off- grid .Or30% Project cost which ever is less. Soft loan at 5% Per annum . BenchmarkPrice Rs 300 / Wp for off- grid .Rs 210 / Wp for Grid connection . Funding 70% on sanction .30 % on completion. Approval mechanism . 45 days Beneficial Points Reduction in more that 60 tonnes Co2 emission Grid connection can save pto 20 30 % total cost in compare to off gridbattery type and battery losses too. Saving of Rs 26646.16 Per month , energy profit @ rate of 4.14 Rs Permonth ,Avrage saving annually is 3.19 Lakhs . 50 Kw , 30 day Sunlight for 5 hr / day Produces = 250 Kwh / da

COST OF GENERATION AND APPLICABLE TARIFF Cost of Generation for Small Solar Systems Summary of various parameter assumptions for the purpose of determination of year-to-year cost of generation and levellised tariff thereof, is presented underfollowing table: (It is calculated for standard 1Mw capacity) Table: Summary of Parameter assumptions Parameters Unit Value Remarks Plant Capacity MW 1Capital Cost Rs Lakh/ MW 1740Useful life years 25Tariff Period years 25Debt : Equity D:E 70 : 30Debt component Rs Lakh/MW 1218Equity component Rs Lakh/MW 522

Parameters Unit Value Remarks Interest Rate % p.a. 13.37%SBAR (11.87%) +150 basis points,(based on wt. avg.SBAR of 12.25% and11.75% for theLoan tenure years 10Depreciation % p.a.7% for first 10 yearsand 1.33% forremaining period of useful lifeReturn on equity % p.a.19% for initial 10years and 24% forsubsequent periodPre-tax return on equityDiscount rate % 15.96% Equivalent to WACCInterest onworking capital% p.a. 12.87%SBAR (11.87%) +100 basis points,(based on wt. avg.SBAR of 12.25% and11.75% for theWorking Capitalrequirement1

mth O&M expense15% of O&M expenseas maintenancespares andreceivables of 2monthsCapacityUtilisation Factor% p.a. 18%Operation andMaintenanceexpenseRs L/MW 11 For FY 2010-11 Parameters Unit Value Remarks Escalation factorfor O&M expense% p.a. 5.72%

The Levellised Cost of Generation for rooftop PV and other small solarpower projects, in accordance with the assumptions outlined above work outto Rs 19.57 /kWh. Applicable Tariff (Proposed): Accordingly, it is proposed that Tariff for Small Solar Systems (< 1 MW)may be determined as Rs 19.57/kWh to be valid for period of 25 yearsfrom the date of commissioning provided that such small solar projects (<1MW) are commissioned on or prior to March 31, 2012 in case of small solarPV and on or prior to March 31,2013 in case of small solar thermal powerprojects. Summary of Capital Cost *(Land Price and subsidy not included) Srno..Components Cost 1 Pv Modules 43.52 lakhs2 Inverters 13.7 lakhs3 Mounting structures 10.9 lakhs4 Cables and Transformers 3.51 lakhs5 Civil and generation cost 2.7 lakhs6 Preliminary and pre-operativecost5 lakhs7 Operation and maintenance cost 0.60 lakhs escalates @ 5.72 % per year 8 TOTAL Approximate 85 - 90 lakhs

Subsidy :Grid connected 25 lakhs according to Rs 70 / wattOR27 lakhs according 30 % Capital cost(Lesser value is considered )Reference : CERC Central Electricity Regulatory Commission

Scribd Upload a Document Search Documents Explore


Sign Up | Log In

You're looking at our new document page format. Have any thoughts? Leave us your feedback.
50 Kw project 50 Kw project 50 Kw project 50 Kw project Intro :- complete turnkey basisDevelopment , financing support & EPCOptimum solution for low losses , max output . Benefits :- Govt promting , JNNMS missionSubsidy Rs 70/watt grid connection.Rs 90 / watt Off- grid .Or30% Project cost which ever is less. Soft loan at 5% Per annum . Benchmark Price Rs 300 / Wp for off- grid .Rs 210 / Wp for Grid connection . Funding 70% on sanction .30 % on completion. Approval mechanism . 45 days Beneficial Points Reduction in more that 60 tonnes Co2 emission Grid connection can save pto 20 30 % total cost in compare to off gridbattery type and battery losses too. Saving of Rs 26646.16 Per month , energy profit @ rate of 4.14 Rs Permonth ,Avrage saving annually is 3.19 Lakhs . 50 Kw , 30 day Sunlight for 5 hr / day Produces = 250 Kwh / day

i.e 7500 Kwh / month7500 units Tracking system (optional) Dual Axis will increase the efficiency by 27 %w.r.t fixed type mounting system . Operational cost is very low than the capital investment Solar panels SUNGEN ( Hong Kong) , IEC Certified with 25 year of warranty on efficiency .TUV , UL Certificate. Annual Energy feed 72.2 Mw , for grid connected . Metering 15 min time interval , at output of inverter billing purpose netexport Export & import . Levelised Tariff - (Rs / Kwh ) 18 .45 or Rs / unit AC power is stepped up by 415 / 11Kv Feed it to the grid . Life 25 Year , after that Efficiency reduced to 80- 75 % Excise duty is exempted as per MNRE consideration . Packing , forwarding , inland transport , insurance @ 2.5 % for allequipment . COMPONENTS USED 1. Solar PV modules2. Structure MS Hot Dip Galvanized.3. Field junction box.4. Main junction box .5. Grid tie inverter synchronized , meter equivalent and data logging6. Ground fault protection system.7. Cordless modem / Web box etc.8. Cables9.

Lightning Arresters.10. Earthning. Energy Profits Array Type: Fixed Tilt Station Identification City: New DelhiCountry/Province: INDLatitude: 28.58 NLongitude: 77.20 EElevation: 216 mWeather Data: IWEC PV System Specifications DC Rating: 50.0 kWDC to AC Derate Factor: 0.770AC Rating: 38.5 kW Array Type: Fixed Tilt Array Tilt: 28.6Array Azimuth: 180.0 Energy Specifications Energy Cost: 4.1400 rupee/kWh Results MonthSolarRadiation (kWh/m 2 /day) ACEnergy (kWh) EnergyValue (rupee) 1 5.56 6192 25634.882 5.90 5778 23920.923 6.65 7046 29170.444 7.01 6995 28959.305 6.91 6925 28669.506 6.34 6139 25415.467 5.28 5332 22074.488 5.25 5376 22256.649 5.89 5843 24190.0210 6.17 6400 26496.0011 5.74 5864 24276.9612 5.56 6053 25059.42 Year 6.02 73941 306115.72

Array Type: 1-Axis Tracking Station Identification City: New DelhiCountry/Province: INDLatitude: 28.58 NLongitude: 77.20 EElevation: 216 mWeather Data: IWEC PV System Specifications DC Rating: 50.0 kWDC to AC DerateFactor:0.770AC Rating: 38.5 kWArray Type:1-Axis TrackingArray Tilt: 28.6Array Azimuth: 180.0 Energy Specifications Energy Cost:4.1400rupee/kWh Results MonthSolarRadiation (kWh/m 2 /day)

ACEnergy (kWh) EnergyValue (rupee) 1 6.56 7281 30143.342 7.07 6955 28793.703 8.05 8579 35517.064 8.63 8609 35641.265 8.49 8546 35380.446 7.89 7700 31878.007 6.23 6298 26073.728 6.21 6379 26409.069 6.96 6926 28673.6410 7.33 7588 31414.3211 6.77 6953 28785.4212 6.47 7028 29095.92 Year 7.22 88842 367805.88

Array Type: 2-Axis Tracking Station Identification City: New DelhiCountry/Province: INDLatitude: 28.58 NLongitude: 77.20 EElevation: 216 mWeather Data: IWEC PV System Specifications

DC Rating: 50.0 kWDC to AC DerateFactor:0.770AC Rating: 38.5 kWArray Type:2-AxisTrackingArray Tilt: N/AArray Azimuth: N/A Energy Specifications Energy Cost:4.1400rupee/kWh Results MonthSolarRadiation (kWh/m 2 /day) ACEnergy (kWh) EnergyValue (rupee) 1 7.02 7729 31998.062 7.29 7156 29625.843 8.13 8668 35885.524 8.80 8779 36345.065 8.94 8981 37181.346 8.51 8276 34262.647 6.60 6656 27555.848 6.39 6557 27145.989 7.00 6975 28876.5010 7.47 7720 31960.8011 7.18 7309 30259.2612 7.04 7557 31285.98 Year 7.53 92362 382378.66

Leave a Comment You must be logged in to leave a comment. Submit Characters: 400 Solar pv Plant 50 Kw Detail Project Report Download or Print 1,026 Reads Uploaded by Jaspal Singh Rattey Follow Download

TIP Press Ctrl-F to quickly search anywhere in the document.

3 p. Solar Hydrogen Fuell Cell

3 p. Machining Process for V- 49 wind turbine main shaft

1 p. Proposed Metering Scheme for solar Pv plant

Upload a Document Search Documents Follow Us! scribd.com/scribd twitter.com/scribd facebook.com/scribd About Press Blog Partners Scribd 101 Web Stuff Support FAQ Developers / API Jobs Terms Copyright Privacy

Copyright 2012 Scribd Inc. Language: English

S-ar putea să vă placă și