Documente Academic
Documente Profesional
Documente Cultură
qj
qi
q1
q2
q3
Bien 1
Bien 2
Bien 3
Bien 1
50
150
50
Yk
q1
Y1
Y2
Y3
InsPrim 1
InsPrim 2
InsPrim 3
70
10
40
PRECIOS
DE LOS BIENES
pi
p1=
p2=
p3=
wj
wi
w1
Bien 1
Bien 2
Bien 3
uk
w ij =
piqij
w1
w2
w3
u kj =
pkYkj
u1
u2
u3
InsPrim 1
InsPrim 2
InsPrim 3
Bien 1
485.5
1,163.3
705.9
1,050.0
250.0
1,200.0
Pdn
4,854.6
MATRZ DE COEFICIENTES
INSUMO-PRODUCTO
aj
ai
a1
a1
a2
a3
0.1
0.3
0.1
A =q ij /Q j = a ij
MATRZ DE COEFICIENTES
DE INSUMO PRIMARIOS
bj
bk
b1
b1
b2
b3
B =Y kj /Q j =b kj
0.14
0.02
0.08
qj
q2
q3
Bien 2
70
100
30
Bien 3
80
50
20
50
40
60
20
60
80
f
Excedente
300
400
300
PRECIOS
DE LOS BIENES
DE LOS INSUMOS PRIMARIOS
pK
pi
p1=
p2=
p3=
9.70921
7.75506
14.11710
wj
w2
w3
Bien 2
679.6
775.5
423.5
Bien 3
776.7
387.8
282.3
750.0
1,000.0
1,800.0
300.0
1,500.0
2,400.0
pifi
Excedente
2,912.8
3,102.0
4,235.1
5,428.7
5,646.8
TRZ DE COEFICIENTES
INSUMO-PRODUCTO
aj
a2
0.10000
0.14286
0.04286
a3
0.200
0.125
0.050
TRZ DE COEFICIENTES
E INSUMO PRIMARIOS
bj
b2
0.07143
0.05714
0.08571
b3
0.05
0.15
0.20
10,250
EL SISTEMA INSUM
El Modelo Insumo-Prod
CONMICO
Q
Produccin
500
700
400
Ss
S INSUMOS PRIMARIOS
pK
15
25
30
piQi
Produccin
4,854.6
5,428.5
5,646.8
2,100.0
2,750.0
5,400.0
10,250
pf =
10,250
MATRZ TECNOLGICA
INSUMO-PRODUCTO
I -A =
0.9
-0.3
-0.1
-0.10000
0.85714
-0.04286
EL SISTEMA INSUMO-PRODUCTO
odelo Insumo-Producto de Cantidades
pY =
10,250
NOLGICA
ODUCTO
INVERSA DE LA MA
-0.200
-0.125
0.950
(I -A) -1 =
COMPROBACIN (
IA=
hk
RELACIN E
h1
h2
h3
H=B(I -A) -1 =
VECTOR DE PRECIOS
p= p H=
CTO
ntidades
1.1921053
0.4384211
0.1452632
0.15263
1.23053
0.07158
0.27105
0.25421
1.09263
0
0
1
h1
0.20547
0.07068
0.16200
hj
h2
0.11284
0.08411
0.13200
h3
0.11074
0.18384
0.26200
COMPROBACIN
(PDN A TRAVS DE EXCEDENTES)
f
Q
300
400
300
500
700
400
COMPROBACIN
(PDN A TRAVS DE EXCEDENTES)
f
Y
300
400
300
140
110
180
EL S
El Sistema
Sist Ins-Pdto (1)
A* p 0 A p 01
B * p 0 B p 01
9.70921
0.00000
0.00000
0.00000
7.75526
0.00000
0.00000
0.00000
14.11711
15
0
0
0
25
0
0
0
30
H * =B * (I -A * ) -1 =
H * p 0 H p 01
15
0
0
0
25
0
0
0
30
l H* =
El Sistema
p1= 25.5
p2= 32.5
p3= 45.0
PRECIOS DE LOS BIENES (tomando como base los precios de los insumos primarios p y la matrz de re
0.20547
p =p H=
25.5
32.5
45.0
0.07068
*
0.16200
w ij =
p i q ij
Bien 1
Bien 2
Bien 3
u kj =
p k Y kj
u1
u2
u3
InsPrim 1
InsPrim 2
InsPrim 3
1,785.0
325.0
1,800.0
1,275.0
1,300.0
2,700.0
510.0
1,950.0
3,600.0
Pdn
7,413.4
8,085.6
8,235.5
uk
wi
w1
w2
w3
15,245.0
p p 0 1
p p
^
1
11.551
20.589
0.10299
0.00000
0.00000
p= p *H*=
ai
14.827
a1
a2
a3
MATRZ DE COEFICIENTES I
(de acuerdo a nuev
bk
At
*
0
1.527
0.000
0.000
0.000
1.489
0.000
0.000
0.000
1.458
0.10000
0.23963
0.14540
b1
b2
b3
Bt
^
1
A p
*
0
^
1
1.7
0.0
0.0
0.0
1.3
0.0
0.0
0.0
1.5
MATRZ DE COEFICIENTES DE
(de acuerdo a nuev
0.21629
0.05150
0.24719
An
FLUJOS MONETARIOS (del sistema con inclusin de demanda final)
Bien 1
Bien 1
485.5
Bien 2
679.6
Bien 3
776.7
Consumo
900.0
Bien 2
Bien 3
1,163.3
705.9
775.5
423.5
387.8
282.3
InsPrim 1
InsPrim 2
InsPrim 3
1,050.0
250.0
1,200.0
750.0
1,000.0
1,800.0
300.0
1,500.0
2,400.0
Pdn
4,854.6
5,428.7
5,646.8
MATRIZ DE PARTICIPACIN
DE C/BIEN EN C/ OBJETO
DEL GASTO
0.14995
0.47383
F*=F* ig =
0.43353
0.11771
0.41652
0.40846
Q*=(I-A*) -1 F*g*=
1.19211
0.35019
0.21121
0.31744
0.18200
0.50056
Y*=H*F*g*=
2,602.1
2,500.0
6,002.1
VECTOR
COLUMNA D'
COMPONENTE
S D' DEMANDA
FINAL
6,002.1
g*=
4,247.9
0.21826
0.27112
0.51062
0.11766
0.32557
0.55677
0.14995
0.43353
0.41652
In
a*.1=
1.75351
a*.2=
1.55191
n*1=
1.11355
n*2=
0.98552
a*1.=
1.56961
a*2.=
1.72037
m*1=
0.99676
m*2=
1.09250
h *1.=
0.65336
h *2.=
0.77869
d*1=
0.65336
d*2=
0.77869
z *1.=
0.41539
z *2.=
0.53157
l*1=
0.62309
l*2=
0.79735
EL SISTEMA INSUMO-PRODUCTO
El Sistema de Cantidades en Udds. Monetarias
0
0
0.070836052
0.10000
0.23963
0.14540
MATRIZ TECNOLGICA
INSUMO-PRODUCTO MONETARIZADA
0.90000
I -A* =
-0.23963
-0.14540
INVERSA DE LA MATRIZ TECNOLGICA
INSUMO-PRODUCTO MONETARIZADA
1.19211
(I -A*) -1 =
0.35019
0.21121
(2.2.2) PRODUCCIN M
Q*=(I -A*) -1 f* =
1.19211
0.35019
0.21121
0
0
0.070836052
0.21629
0.05150
0.24719
0.18642
0.13965
1.09263
0.31744
0.18200
0.50056
Y* =B *Q*
INSUMOS PRIMARIOS M
0.21629
0.05150
0.24719
Y* =H *f *
0
0
0.070836052
0.31744
0.18200
0.50056
IEDAD DE LA UNIDAD PARA CADA UNA DE LAS COLUMNAS DE LA MATRZ DE RELACIN ENTRE BIENES E INSUMOS PRIMARIOS
0.31744
0.21826
0.11766
*
=
1
1
0.18200
0.27112
0.32557
1
0.50056
0.51062
0.55677
)
piQi
Produccin
7,413.4
8,085.6
8,235.5
3,570.0
3,575.0
8,100.0
38,979.5
20.589
p1= 14.827
p2= 11.551
p3= 20.589
0.00000
0.12894
0.00000
0.00000
0.00000
0.07084
1.527
1.489
1.458
1.3
1.5
1.458
0.00000
0.67140
0.00000
0.00000
0.00000
0.68567
0.10000
0.23372
0.13886
0.00000
0.67140
0.00000
0.00000
0.00000
0.68567
0.24078
0.04384
0.24280
n de demanda final)
Inversin
2,012.8
Total
4,854.6
500.0
1,735.1
5,428.6
5,646.8
2,100.0
2,750.0
5,400.0
4,247.9
26,180.1
0.47383
0.11771
0.40846
6,002.1
4,247.9
0.19123
0.28044
0.52833
4,855
5,429
5,647
0.22416
0.25113
0.52470
2,100
2,750
5,400
Indices de Interdependencia
a*.3=
1.41870
n*3=
0.90093
a*3.=
1.43414
m*3=
0.91073
1.57471
1.57471
h *3.=
1.56795
d*3=
1.56795
z *2.=
1.05304
l*3=
1.57955
1.5
p0)
4,854.6
5,428.7
5,646.8
0.12520
0.14286
0.07801
0.13755
0.06867
0.05000
ATRIZ TECNOLGICA
PRODUCTO MONETARIZADA
-0.12520
0.85714
-0.07801
-0.13755
-0.06867
0.95000
DE LA MATRIZ TECNOLGICA
PRODUCTO MONETARIZADA
0.19109
1.23053
0.13030
0.18642
0.13965
1.09263
2,912.8
3,102.1
4,235.1
0.13816
0.18421
0.33157
0.05313
0.26564
0.42502
4,854.6
5,428.7
5,646.8
2,100.0
2,750.0
5,400.0
0.21826
0.27112
0.51062
0.11766
0.32557
0.55677
4,854.6
5,428.7
5,646.8
0.21826
0.27112
0.51062
0.11766
0.32557
0.55677
E INSUMOS PRIMARIOS
1
2,100.0
2,750.0
5,400.0
2,100.0
2,750.0
5,400.0
0.12836
0.14286
0.07639
0.14403
0.07013
0.05000
0.15769
0.16078
0.33393
0.06193
0.23678
0.43713
S1
S2
S3
S1
10,657.3
11,275.8
4,803.6
SECTORES
S2
47,744.5
90,716.9
42,338.2
S3
340.8
18,977.9
36,335.0
DEMANDA
INTERMEDIA
58,742.6
120,970.6
83,476.8
DEMANDA
FINAL
34,014.0
208,534.9
207,258.0
Insumos
intermedios
26,736.7
180,799.6
55,653.7
263,190.0
449,806.9
Insumos
primarios
66,019.9
148,705.9
235,081.8
449,807.6
Insumos
totales
92,756.6
329,505.5
290,735.5
712,997.6
Se
Se
re
cto
re
cto
a) Insumo/Udd. de Pdn.
(coeficientes)
SECTORES
S1
S2
S3
0.1149
0.1449
0.0012
0.1216
0.2753
0.0653
0.0518
0.1285
0.1250
S1
S2
S3
449,806.9
0.7118
0.4513
0.8086
711.8
451.3
1.0
1.0
1.0
1,000.0
1,000.0
Total
1,163.3
204.0
98.8
*
*
*
144.9
275.3
128.5
=
=
=
16.6480
39.8920
0.1506
56.6907
0.1216
0.2753
0.0653
*
*
*
144.9
275.3
128.5
=
=
=
0.1149
0.1449
0.0012
*
*
*
56.7
101.8
58.9
=
=
=
6.5135
14.7503
0.0691
21.3329
0.1216
0.2753
0.0653
*
*
*
56.7
101.8
58.9
=
=
=
0.1149
0.1449
0.0012
*
*
*
21.3
38.8
23.4
=
=
=
2.4511
5.6169
0.0274
8.0954
0.1216
0.2753
0.0653
*
*
*
21.3
38.8
23.4
=
=
=
0.1149
0.1449
0.0012
*
*
*
8.1
14.8
9.0
=
=
=
0.9301
2.1433
0.0106
3.0840
0.1216
0.2753
0.0653
*
*
*
8.1
14.8
9.0
=
=
=
0.1149
0.1449
0.0012
*
*
*
3.1
5.6
3.4
=
=
=
0.3543
0.8179
0.0040
1.1763
0.1216
0.2753
0.0653
*
*
*
3.1
5.6
3.4
=
=
=
0.1149
0.1449
0.0012
*
*
*
1.2
2.2
1.3
=
=
=
0.1351
0.3121
0.0015
0.4488
0.1216
0.2753
0.0653
*
*
*
1.2
2.2
1.3
=
=
=
0.1149
0.1449
0.0012
*
*
*
0.4
0.8
0.5
=
=
=
0.0516
0.1191
0.0006
0.1712
0.1216
0.2753
0.0653
*
*
*
0.4
0.8
0.5
=
=
=
235.7255
235.8967
1.1633
0.2040
0.0988
1,439.8
0.4513
649.78
*
225.4
0.8086
182.25
*
1,000.00
236.0
1,439.8
225.4
0.2360
1.4398
0.2254
*
*
*
0.7118
0.4964
0.8086
167.98
714.76
182.25
1,064.98
PDN:
TOTAL
92,756.6
329,505.5
290,734.8
712,996.9
449,807.6
1,162,804.5
236.0
1,439.8
225.4
19.2
107.7
1,159.8
128.4901
17.6142
75.7968
8.3873
101.7983
0.0518
0.1285
0.1250
*
*
*
144.9
275.3
128.5
=
=
=
7.5038
35.3749
16.0582
58.9370
6.8915
28.0263
3.8471
38.7650
0.0518
0.1285
0.1250
*
*
*
56.7
101.8
58.9
=
=
=
2.9358
13.0801
7.3657
23.3817
2.5933
10.6725
1.5263
14.7920
0.0518
0.1285
0.1250
*
*
*
21.3
38.8
23.4
=
=
=
1.1048
4.9809
2.9222
9.0078
0.9841
4.0724
0.5880
5.6445
0.0518
0.1285
0.1250
*
*
*
8.1
14.8
9.0
=
=
=
0.4192
1.9006
1.1258
3.4456
0.3749
1.5540
0.2249
2.1538
0.0518
0.1285
0.1250
*
*
*
3.1
5.6
3.4
=
=
=
0.1597
0.7253
0.4306
1.3156
0.1430
0.5930
0.0859
0.8218
0.0518
0.1285
0.1250
*
*
*
1.2
2.2
1.3
=
=
=
0.0609
0.2767
0.1644
0.5021
0.0546
0.2263
0.0328
0.3136
0.0518
0.1285
0.1250
*
*
*
0.4
0.8
0.5
=
=
=
0.0232
0.1056
0.0627
0.1916
1439.2878
225.0799
1439.6014
225.2715
1.000000238
1.000000543
1.000000238
1.000000238
1.000000238
1.000000543
1.000000543
1.000000543
0.7118
0.4513
1.1633
0.2040
0.0988
0.2360
1.4398
0.2254
1.000002792
1.000002792
1.000002792
1.000002792
0.8086
0.0192
0.1077
1.1598
1
2
3
TI
VA
PBT
DI
DF
DT
10
20
0
30
80
110
100
0
0
100
70
170
0
150
0
150
50
200
110
170
0
280
200
480
0
0
200
200
110
170
200
480
1
2
3
TI
VA
PBT
0.09
0.18
0.00
0.27
0.73
1.00
0.59
0.00
0.00
0.59
0.41
1.00
0.00
0.75
0.00
0.75
0.25
1.00
1
0
0
0
1
0
0
0
1
0.91
-0.18
0.00
-0.59
1.00
0.00
0.00
-0.75
1.00
Matrz identidad
1
2
3
Matrz tecnolgica
1
2
3
1
2
3
1.25
0.23
0.00
0.73
1.13
0.00
0.55
0.85
1.00
3
10.00
Incrementos en la produccin de todos los sectores, como consecuencia del incremento proyectado en la demanda en un secto
1
1
2
3
3
5.50
8.50
10.00
Incrementos en las transacciones intersectoriales como consecuencia de incrementos en el consumo intermedio del sector
1
2
3
DI
DF
DT
1
0.5
5.0
0.0
5.5
0.0
5.5
2
1.0
0.0
7.5
8.5
0.0
8.5
3
0.0
0.0
0.0
0.0
10.0
10.0
TI
1.5
5.0
7.5
14.0
10.0
24.0
VA
4.0
3.5
2.5
10.0
PBT
5.5
8.5
10.0
24.0
Coeficiente tcnico correspondiente X S columnas
Col de sector de incremento de dem, por rengln
(a)
(b)
(c)