Documente Academic
Documente Profesional
Documente Cultură
0 Executive Summary
The Riverview Hotel, Notown USA, is representative of the five star brand within the 'Exclusive
Business Hotels of the World' group. All Riverview Hotels are boutique properties, offering
between 25 and 35 exclusive rooms.
The Riverview properties are renowned for their convenient and strategic locations within major cities
throughout the country. Also synonymous with the brand are the high level of personal service guests
receive, and the extensive range of comprehensive business facilities available in luxurious settings.
The Riverview Hotel, Notown has 35 exclusive rooms and is targeting corporate guests with a two to
three night stay requirement. Target business segments include the IT sector, due to the proximity of
the property to Silicone Hill, USA; the automotive industry in order to capitalize on the strategic
location of the hotel in relation to the Overall Motors Plant and HQ in Notown and travel trade guests
attending National and International Travel Fares at the Notown Exhibition Halls.
Differentiating the type of business service offered, from that of the competition, will assist not only
in building the Riverview brand as a whole, but will attract frequent business travelers, who require a
higher level of personal service and recognition than they can receive at competitive five star
properties in Notown. This will provide the Riverview with an opportunity to leverage its core
competencies as regards servicing the business traveller in a luxurious environment.
Our guests feel that they can conduct their business from within a less austere atmosphere than can
be experienced in our competitive properties, where there is less personal recognition. They
appreciate being called by name when they arrive, and having staff remember their specific
requirements, time and again. This is key in developing the relationship beyond an initial stay and
evidences our added value in relation to competitive properties in the vicinity.
Table: Market Analysis
CAGR
Travel
7%
1.000
1.071
1.147
1.228
1.315
IT Industry
8%
1.200
1.296
1.400
1.512
1.633
Automotive
10%
1.500
1.643
1.799
1.970
2.157
7,09%
8,01%
9,51%
Total
8,38%
3.700
4.010
4.346
4.710
5.105
8,38%
ffd8ffe000104a4649460001020100c800c80000ffe2ffff4943435f50524f46494c450001020001919
64b434d53020000006d
6e74725247422058595a2007d80
ffd8ffe000104a4649460001020100c800c8
0090011000e00290010
616373704d53465400000000465
343004c4c2033000000 0000ffe2ffff4943435f50524f46494c4500010 0000000000000000000000f6d50
00100000000d32b4b4f 2000191964b434d53020000006d6e747252 444100000000000000000000000
0000000000000000000 47422058595a2007d800090011000e00290 000000000000000000000000000
0000000000000000000 010616373704d5346540000000046534300 00000016637072740000018c000
4c4c2033000000000000000000000000000
0004877747074000001 0f6d5000100000000d32b4b4f44410000000 d4000000144b303136000001e80
00000714b3031370000 00000000000000000000000000000000000 025c0000000c4b3033310000026
80000000c4b30303700 00000000000000000000000000000000000 000274000000b0646d6e6400000
32400000068646d6464 0000000000000000016637072740000018c 0000038c0000008364657363000
004100000009b4b3032 0000004877747074000001d4000000144b3 310000025c0000000c4b3032350
00004ac0000000c4b30 03136000001e8000000714b303137000002 3330000004b80000000c7258595
a000004c40000001467 5c0000000c4b303331000002680000000c4 58595a000004d80000001462585
95a000004ec00000014 b30303700000274000000b0646d6e640000 725452430000050000000016675
4524300000500000000 032400000068646d64640000038c0000008 166254524300000500000000164
1324230000005180000 364657363000004100000009b4b30323100 c6344b3037300000cb4c0000000
a423241300000cb5800 00025c0000000c4b303235000004ac00000 00c6344b3037310001918c00000
00c4b303330000004b80000000c7258595a
00a7465787400000000 000004c4000000146758595a000004d8000 436f70797269676874202863292
0456173746d616e204b 000146258595a000004ec00000014725452 6f64616b20436f6d70616e792c20
323030382c20616c6c2 43000005000000001667545243000005000 072696768747320726573657276
65642e0058595a2000Tr 00000166254524300000500000000164132 avel
4230000005180000c6344b3037300000cb4 ffd8ffe000104a4649460001020100c800c80000f
fe2ffff4943435f50524f46494c450
c0000000a423241300000cb580000c6344b 00102000191964b434d53020000006d6e74725
247422058595a2007d800090011
000e00290010616373704d5346540000000046
5343004c4c20330000000000000 3037310001918c0000000a7465787400000 000000000000000f6d5000100000000d32b4b4f
444100000000000000000000000 000436f7079726967687420286329204561 00000000000000000000000000000000000000
000000000000000000000000000 73746d616e204b6f64616b20436f6d70616e 00000016637072740000018c00000048777470
74000001d4000000144b3031360
00001e8000000714b3031370000025c0000000
c4b303331000002680000000c4b 792c20323030382c20616c6c20726967687 30303700000274000000b0646d6e6400000324
00000068646d64640000038c000 4732072657365727665642e0058595a2000 0008364657363000004100000009b4b3032310
000025c0000000c4b3032350000
04ac0000000c4b303330000004b80000000c72
58595a000004c4000000146758595a000004d8000000146258595a000004ec0000001472545243000005000000001667545243000005000
000001662545243000005000000001641324230000005180000c6344b3037300000cb4c0000000a423241300000cb580000c6344b303731
0001918c0000000a7465787400000000436f707972696768742028632920456173746d616e204b6f64616b20436f6d70616e792c20323030
382c20616c6c207269676874732072657365727665642e0058595a2000IT Industry
ffd8ffe000104a4649460001020100c800c80000ffe2ffff4943435f50524f46494c45000102000191964b434d53020000006d6e747252474220
58595a2007d800090011000e00290010616373704d53465400000000465343004c4c20330000000000000000000000000000f6d50001000
00000d32b4b4f44410000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
16637072740000018c0000004877747074000001d4000000144b303136000001e8000000714b3031370000025c0000000c4b30333100000
2680000000c4b30303700000274000000b0646d6e640000032400000068646d64640000038c0000008364657363000004100000009b4b30
32310000025c0000000c4b303235000004ac0000000c4b303330000004b80000000c7258595a000004c4000000146758595a000004d8000
000146258595a000004ec000000147254524300000500000000166754524300000500000000166254524300000500000000164132423000
0005180000c6344b3037300000cb4c0000000a423241300000cb580000c6344b3037310001918c0000000a7465787400000000436f707972
696768742028632920456173746d616e204b6f64616b20436f6d70616e792c20323030382c20616c6c207269676874732072657365727665
642e0058595a2000Automotive
Market Behaviors: Businesses in the area choose to support one another wherever possible, be
remaining loyal to long standing relationships with customers and suppliers. This acts as a means of
investing in, and supporting the community structure, rather than shifting alliances to large 'newcomer'
suppliers, despite the potential cost savings involved.
This attitude supports the brand principles of the Riverview Hotel, which has had a presence in the city
for 15 years, and is well supported by local business requirements for rooms, conference facilities and
catering business functions.
Based on research carried out in 2001, more than 68% of the population had some awareness of
the Riverview Hotel. Awareness levels were highest amongst small- to medium-sized businesses
with 20 or more employees, who had utilized the hotel's facilities either for visiting business
guests, or for their own functions.
ffd8ffe0
00104a4
6494600
0102010
0c800c8
0000ffe2f
fff494343
5f50524f
46494c4
5000102 Business
0001919
64b434d
5302000 regards
0006d6e significant drop
7472524 business
result and
7422058
595a200
Local Business Trends: There has been a period of low activity in the area 7d80009 of conferencing
and business catering with local companies electing to conduct meetings and 0011000 seminars on
their own premises in order to cost cut. This is changing however as group e002900 bookings,
incoming visitors and day use of conference facilities is on the increase.
1061637
3704d53 past three
Economic Cut Backs: The city cancelled three major trade events over the
months, and exhibitions held at the halls had attendance figures much lower 4654000 than
0000046 including
expected. All booked events for the upcoming 12 month period however,
the Motor Show and the Northwest Tech Exhibition, have pre-booked
5343004 attendance
figures in line with expectations and in some cases in excess of projections. c4c2033
0000000
0000000
Market Analysis (Trends)
0000000
0000000f
6d50001
2500,0
0000000
0d32b4b
2000,0
4f444100
0000000
1500,0
0000000
ffd8ffe000104a4649460001020100c800c80000ffe2ffff4943435f50524f46494c45000102000000000
0191964b434d53020000006d6e74725247422058595a2007d800090011000e00290010616
0000000
373704d53465400000000465343004c4c20330000000000000000000000000000f6d500010
1000,0
0000000d32b4b4f44410000000000000000000000000000000000000000000000000000000
0000000
00000000000000000000000000000000000000016637072740000018c0000004877747074
000001d4000000144b303136000001e8000000714b3031370000025c0000000c4b30333100000000
500,0
00002680000000c4b30303700000274000000b0646d6e640000032400000068646d646400
0000000
00038c0000008364657363000004100000009b4b3032310000025c0000000c4b303235000
004ac0000000c4b303330000004b80000000c7258595a000004c4000000146758595a00000000000
04d8000000146258595a000004ec000000147254524300000500000000166754524300000
,0
5000000001662545243000005000000001641324230000005180000c6344b3037300000cb0000000
4c0000000a423241300000cb580000c6344b3037310001918c0000000a7465787400000000000000
0436f707972696768742028632920456173746d616e204b6f64616b20436f6d70616e792c20
0000000
323030382c20616c6c207269676874732072657365727665642e0058595a2000
Travel IT Industry
Automotive
0000000
0000000
0166370
7274000
0018c00
0000487
7747074
000001d
4000000
144b303
1360000
01e8000
000714b
3031370
000025c
0000000
c4b3033
3100000
Market Demographics
Market Segments
Characteristic
Characteristic
Characteristic
Characteristic
Table: Market Demographics
Travel
2.2.2 Market Trends
IT Industry
Market trends can be categorized as follows: Corporate Travel
- Policies, Local
Trends, and Economic Cut Backs.
Corporate Travel Policies: As a result of various security issues,
as
travelling in both domestic and international
markets,
there
has
been
a
Automotive
in corporate guests visiting the city. Although the level of corporate
room
appears to be increasing again, it has had a significant affect- on last year's
consequent projections for the future.
-
2.2.4 Macroenvironment
The external,
ffd8ffe000104a4649460001020100c800c80000ffe2ffff4943435f50 environmental
issues that
524f46494c45000102000191964b434d53020000006d6e74725247 affect the
Riverview Hotel 422058595a2007d800090011000e00290010616373704d5346540 are:
a
0000000465343004c4c20330000000000000000000000000000f6d
Political: a stable
5000100000000d32b4b4f444100000000000000000000000000000 environment
where little affects our 00000000000000000000000000000000000000000000000000000 ability to
generate revenue.
g
00000000000016637072740000018c0000004877747074000001d
Economic: the recent 4000000144b303136000001e8000000714b3031370000025c0000 recession has
000c4b303331000002680000000c4b30303700000274000000b06 business-oriented
seen many smaller
46d6e640000032400000068646d64640000038c00000083646573 liquidation, as
hotel chains go into
63000004100000009b4b3032310000025c0000000c4b303235000 the infrastructure
they do not possess
004ac0000000c4b303330000004b80000000c7258595a000004c40 performing
to support underproperties as the larger 00000146758595a000004d8000000146258595a000004ec000000 chains do.
Although recovery is
14725452430000050000000016675452430000050000000016625 beginning, it may
take some time before 45243000005000000001641324230000005180000c6344b303730 corporate travel
policy restrictions are 0000cb4c0000000a423241300000cb580000c6344b303731000191 fully lifted and
business travel returns
8c0000000a7465787400000000436f707972696768742028632920 to the same
levels of the past three
y
years.
456173746d616e204b6f64616b20436f6d70616e792c2032303038
2c20616c6c207269676874732072657365727665642e0058595a20 towards cost
Social: the trend
00
effective business
travel leads hotel
guests to seek more value for money, which is where our added value differentiation strategy comes into play.
g
Technological: the installation of 'on board' room reservations systems on certain aircraft, will require a
systems integration with the hotel group's own central reservation system. This will require a high level of
investment.
2.3.1 Mission
The Riverview Hotel is dedicated to providing its guests with the highest quality of service and
standards. We seek to deliver on our promise of value and quality above all else. We value our place
in the community and will work to develop those relationships and to respect and protect our
environment.
We will continue to strive to create value for both owners and shareholders whilst honoring our
brand values and encouraging our personnel to develop themselves in an environment of trust,
loyalty and encouragement.
2.3.3 Positioning
The Riverview Hotel is positioned as a five star plus, business traveler's hotel, strategically located and
offering a high level of personal service. Our focus is on offering our guests added value and
differentiating ourselves in our levels of personal service. We provide a quality hotel experience where
guests are valued, respected and their business is truly appreciated.
2.3.4.1 Strengths
2
Strategy: established differentiation strategy.
Structure: flat, decentralized structure.
Skills: diverse range of service skills within management and staff.
Style: strong, participative culture.
Staff: specialized and experienced staff that are motivated and highly skilled. A well trained team who are
proud of their hotel and respect and promote the brand values.
p
Shared Values: clear and well communicated.
Brand Strength: brand values well represented engendering brand loyalty amongst existing and new guests.
Reputation: a strong reputation within the local market and corporate and travel trade markets for reliability,
exemplary service and quality.
2.3.4.2 Weaknesses
2
Strategy: differentiation strategy needs to be more clearly communicated externally, within local and national
m
markets.
Systems: formal systems result from the detail oriented work and environment. Interdepartmental
communications could be improved.
c
Staff: seasonal turnover requires ongoing training and orientation of new staff.
Facilities: certain rooms require renovation and upgrade as regards technical equipment, such as high speed
Internet access and laptop links.
2.3.4.3 Opportunities
2
Market: returning growth after a period of slump.
Competitors: no direct competition exists at present, in terms of the five star 'boutique business property'
niche.
n
Suppliers: strong, long-term relationships established with suppliers.
Guest Dependency: repeat corporate business based on personal service and quality, in a small but luxurious
environment.
2.3.4.4 Threats
2
Market Entry: potential for a competitive, global brand to enter the market with a similar product.
Substitutes: fully furnished and serviced business apartments offering lower daily rates.
Economy: recovery from slight recession may take time.
2002
2003
2004
$100.000.000
$110.000.000
$115.000.000
Company Market Share
2%
2%
3%
Company Revenue
$2.000.000
$2.200.000
$3.450.000
Industry Variable Costs
$70.000.000
$80.000.000
$80.000.000
Company Variable Costs
$1.500.000
$1.700.000
$2.700.000
Industry Gross Contribution Margin
$30.000.000
$30.000.000
$35.000.000
Company Gross Contribution Margin
$500.000
$500.000
$750.000
Marketing Expenses
$300.000
$350.000
$650.000
Company Net Contribution Margin
$200.000
$150.000
$100.000
2.4 Competition
Although no direct competition exists, in terms of the five star plus boutique-style property,
other five star hotels and serviced apartments do compete for the same corporate business
sectors.
Hilton
Marriot
Glendale
Hyatt
Riverview
Name me
ffd8ffe0
00104a4
6494600
0102010
Traffic
0c800c8
4
5
Riverview Hotel
0000ffe2f
7
fff494343
7
8
5f50524f
Table: Competitive Analysis
0
46494c4
Appearance
4
5000102
7
Competitor by Growth and Share
0001919
6
8
64b434d
9
5302000
0
Visibility
0006d6e
7
7472524
6
9
7422058
7
9
595a200
%
8
7d80009
0
Convenience Factors
0011000
7
8
e002900
6
6
%
1061637
8
3704d53
9
0
4654000
Other
7
0000046
0
0
%
5343004
0
c4c2033
0
0
0000000
6
0
0000000
Added Value Factors
%
Hilton
0000000
Marriot
0000000f
Glendale
Hyatt
6d50001
5
Riverview
0000000
Name me
%
Pre and Post Sales Service
0d32b4b
3
4f444100
5
4
0000000
4
7
0000000
9
%
0000000
0
Experience
0000000
7
0000000
8
86 88 90 92 94 96 98 100102
6
0000000
ffd8ffe000104a4649460001020100c800c80000ffe2ffff4943435f50524f46494c45000102000191964
9
b434d53020000006d6e74725247422058595a2007d800090011000e00290010616373704d5346540
0000000
9
0000000465343004c4c20330000000000000000000000000000f6d5000100000000d32b4b4f444100
Hilton Marriot
0
0000000
00000000000000000000000000000000000000000000000000000000000000000000000000000000
Expertise
Glendale Apts
00000000000016637072740000018c0000004877747074000001d4000000144b303136000001e800
0000000
6
0000714b3031370000025c0000000c4b303331000002680000000c4b30303700000274000000b064
7
Hyatt Residence 6d6e640000032400000068646d64640000038c0000008364657363000004100000009b4b30323100
0000000
5
Riverview Hotel 00025c0000000c4b303235000004ac0000000c4b303330000004b80000000c7258595a000004c4000
0000000
8
000146758595a000004d8000000146258595a000004ec00000014725452430000050000000016675
9
45243000005000000001662545243000005000000001641324230000005180000c6344b303730000
0000000
0
0cb4c0000000a423241300000cb580000c6344b3037310001918c0000000a7465787400000000436f
0000000
Reputation
707972696768742028632920456173746d616e204b6f64616b20436f6d70616e792c20323030382c2
0616c6c207269676874732072657365727665642e0058595a2000
5
0166370
9
7274000
6
8
0018c00
9
0000487
0
Image
7747074
6
000001d
9
4
4000000
8
144b303
8
0
1360000
Stability
01e8000
6
000714b
8
4
3031370
9
000025c
9
0
0000000
Strategic Alliances
c4b3033
0
0
3100000
0
0
0
Other
2.4.2 Indirect
Competition
Other Marketing Activities
0
0
0
0
0
0
0
0
0
Our marketing strategy's objective is to communicate the unique set of services that we offer to
discerning hotel guests. We attempt to direct the focus of our guests to the issues of quality and value
for the money as opposed to simply the bottom line costs associated with their stay.
Our marketing strategy will allow us to communicate our brand values, develop close working
relationships with our customers and suppliers and to identify the needs of our guests in an effective
manner. Continued differentiation and growth are two goals we have set for ourselves. Growth will
take place by targeting new areas of business within both local and national communities.
3.3
3
Financial Objectives
I
Increase
overall room revenue by 10% on the past year.
Accomplish growth within the given budget of $250,000.
A
IIncrease corporate contracted rates to reflect the return of confidence in the corporate travel market.
Keep payroll expenses down and reduce the level of overtime within the workforce.
3.4
3
Marketing Objectives
3.6 Messaging
It is critical to the success of the Riverview Hotel to make sure that the hotel is kept up to the highest
level in order to keep the high quality branding that Riverview properties are known for. Our messaging
will reflect this high standard that we want to be associated with. We need to print brochures with high
quality photographs as well as on high quality paper. It will be important to spend a little bit extra on
marketing materials to ensure that they keep our "high quality" message in front of our customers.
3.6.1 Branding
The Riverview Hotel, Notown USA, is representative of the five star brand within the 'Exclusive
Business Hotels of the World' group. All Riverview Hotels are boutique properties, offering
between 25 and 35 exclusive rooms.
The Riverview properties are renowned for their convenient and strategic locations within major cities
throughout the country. Also synonymous with the brand are the high level of personal service guests
receive, and the extensive range of comprehensive business facilities available in luxurious settings.
Riverview Hotel
Table: Target Market Messaging
Target Market Messaging
Market Segments Travel IT Industry Automotive
Messaging Most Luxurious Small Hotel Business Ammentities and Proximity to IT Industry Best Business Ammentities
Our marketing strategy is to focus customers' attention on the high quality of the services we offer.
Within this strategy are three main points aimed at different market segments.
We will provide:
W
T
The
Best Business facilities
Personalized Services
P
Luxurious Amenities
Strategy Pyramid
4.2 Pricing
Pricing strategy has been consistent with the differentiation objective, to provide added value for a
reasonable rate as opposed to discounting and de valuing our products and services.
Room rates quoted are net of tax and service, are per night, per room with continental breakfast
i
included:
Corporate single ffd8ffe000104a4649460001020100c800c80000ffe2ffff4943435f50524f46494c4500010
$
$95.00;
2000191964b434d53020000006d6e74725247422058595a2007d800090011000e00290 Corporate double 010616373704d53465400000000465343004c4c2033000000000000000000000000000 $125.00;
$
0f6d5000100000000d32b4b4f4441000000000000000000000000000000000000000000
Corporate double
000000000000000000000000000000000000000000000000000016637072740000018c
deluxe $ 175.00;
0000004877747074000001d4000000144b303136000001e8000000714b303137000002
5c0000000c4b303331000002680000000c4b30303700000274000000b0646d6e640000 Corporate suite $225.00 032400000068646d64640000038c0000008364657363000004100000009b4b30323100 (maximum occupancy
2
00025c0000000c4b303235000004ac0000000c4b303330000004b80000000c7258595a0 persons).
00004c4000000146758595a000004d8000000146258595a000004ec000000147254524
3000005000000001667545243000005000000001662545243000005000000001641324 Conference room
230000005180000c6344b3037300000cb4c0000000a423241300000cb580000c6344b30 rates are net of tax
37310001918c0000000a7465787400000000436f7079726967687420286329204561737 and service, quoted
46d616e204b6f64616b20436f6d70616e792c20323030382c20616c6c207269676874732 per day use with tea
072657365727665642e0058595a2000
and coffee breaks (2)
i
included:
The Riverview Boardroom - $260.00;
The Riverview Conference Hall - $320.00;
The Riverview Ballroom - $875.00.
4.3 Promotion
Promotion: primary focus will remain on mass communication via print ads in trade publications and on
the Internet. Direct mail campaigns to existing and prospective clients will increase as a cost effective
means of targeted campaigning.
Personal selling in the local market will remain an important element of the mix in order to continue to
build long-term relationships within the local community and generate high levels of corporate activity.
Public relations activities will continue to play an important role in the marketing mix, presenting
the hotel as a supportive member of the community and participating in significant local events.
Riverview Hotel
4.3.1 Advertising
Milestones The following table shows our primary advertising milestones.
Advertising Contract media space Ad agency liasonon print ad material Dispatch/monitor campaign results Total Advertising Budget
Start Date 1/1/2005 1/1/2005 1/5/2005
End Date 1/4/2005 28/3/2005 1/8/2005
Table: Advertising Milestones
Budget $20.000 $11.000 $2.000 $33.000
Manager Geoff Geoff Sally
Department Marketing Marketing Marketing
4.3.2 Public
Relations
Milestones
PR Start Date End Date Budget Manager Department Public relations functions to schedule 1/2/2005 1/3/2005 $0 Anne PR Evaluate
sponsorship requests 1/3/2005 1/4/2005 $0 Anne PR Establish list of sponsorship $6.000
1/4/2005 1/6/2005 Anne PRevents/companies
Total table
PR Budget
$6.000
The following
shows
our primary PR milestones.
companies and send them information about Riverview Hotel. We know that we are no experts in
direct marketing so it will be important that our PR agency handles every aspect of direct marketing
for us.
Table: Direct Marketing Milestones
Direct Marketing Direct mail lists to purchase/prepare Ad agency liason on direct mail material
Start Date 1/2/2005 1/3/2004
End Date 1/3/2005 1/3/2005
Budget $6.000 $7.000
Manager Sally Sally
Department Marketing Marketing
Pay-Per-Click ROAS
Network Google Yahoo! Other Total
Monthly Cost $3.000 $2.000 $500 5500
Clicks 600 300 100 1000
Leads Generated 75 40 30 145
Orders 10 5 3 18
Monthly Revenue $5.000 $4.000 $1.500 10500
ROAS 167% 200% 300% 222%
Cost-per?click $5,00 $6,67 $5,00 $5,56
Cost-per?lead $40,00 $50,00 $16,67 $35,56
Milestones
Web Development Homepage Re-design Printable Brochures Online reservations Total Web Development Budget
Start Date 1/1/2005 1/1/2005 1/1/2005
Milestones
End Date 15/1/2005 15/1/2005 15/1/2005
Advertising
Budget $1.000 $2.000 $6.000 $9.000
Start Date
Manager Shelly Shelly Shelly
End Date
Department Marketing Marketing Marketing
Budget
Manager
Department
Contract media space
1/1/2005
1/4/2005
$20.000
Geoff
Marketing
Ad agency liasonon print ad material
1/1/2005
28/3/2005
$11.000
Geoff
Marketing
Dispatch/monitor campaign results
1/5/2005
1/8/2005
$2.000
Sally
Marketing
Total Advertising Budget
$33.000
PR
Start Date
End Date
Budget
Riverview Hotel
Manager
Department
Public relations functions to schedule
1/2/2005
4.5 Service
1/3/2005
$0
Our hotel provides guests with an alternative to the impersonal, large
five star properties in the city.
Anne
PR of the business community and
Strategically located, our property enables our guests to be at the heart
Evaluate sponsorship requests
yet in an environment of calm and
professionalism. We seek to differentiate our product and services in
1/3/2005
tthe following areas:
1/4/2005
$0
Personal recognition of our frequent travelers who return time and again. Anne
P
PR
Luxurious rooms that offer a sense of doing business from 'home.'
L
Establish list of sponsorship events/companies
Staff that have a strong customer-service ethic.
S
1/4/2005
Business facilities second to none in town.
1/6/2005
$6.000
Anne
4.6 Implementation Schedule
PR
Total PR Budget
New marketing campaign efforts will be focused from January through April, aimed at the launch of the
redesigned website in April. We will continue to track the results of this campaign for the remainder of
the year.
$6.000
Table: Milestones
Direct Marketing
Start Date
Budget
End Date
Manager
Department
Direct mail lists to purchase/prepare
1/2/2005
1/3/2005
$6.000
Sally
Marketing
Ad agency liason on direct mail material
1/3/2004
1/3/2005
$7.000
Sally
Marketing
Total Direct Marketing Budget
$13.000
Web Development
Start Date
Budget
End Date
Manager
Department
Homepage Re-design
1/1/2005
$1.000
15/1/2005
Shelly
Marketing
Printable Brochures
1/1/2005
$2.000
15/1/2005
Shelly
Marketing
Online reservations
1/1/2005
$6.000
15/1/2005
Shelly
Marketing
$9.000
Other
Start Date
End Date
Budget
Manager
Department
Name me
1/1/2006
15/1/2006
$0
ABC
Our sales plan hinges upon our sales strategy, sales process and,
prospecting plan. As long as we
Department
follow the plans laid below we should
be in good shape.
Name me
1/1/2006
15/1/2006
$0
ABC
Department
1/1/2006
Other
$0
We will be sure to mail out corporate packets every 6 months to our key accounts, as well as any new
Totals
accounts we acquire. The packets will have information about corporate pricing and discounts, as well
as information about rooms and amenities for the companies to share with business travelers.
$61.000
The biggest piece of our sales process
will depend on personal relationships. We will need to make
every business traveler feel like we remember them and we know their likes and dislikes. We also need
to cultivate good relationships with the person at the company who makes travel arrangements.
5.0 Financials
Our annual marketing budget is $100,000. Sales are anticipated to achieve revenue of $1,172,925. Our
marketing expenses will equate to approximately 8.5% of the overall revenue.
Riverview Hotel
Sales Forecast
FY 2006
FY 2007
Break-even
Analysis
FY 2008
Unit Sales
ffd8ffe000104a4649460001020100c800c80000ffe2ffff4943435f50524f464
94c45000102000191964b434d53020000006d6e74725247422058595a200
7d800090011000e00290010616373704d53465400000000465343004c4c2
Corporate Single
0330000000000000000000000000000f6d5000100000000d32b4b4f444100
1.925
000000000000000000000000000000000000000000000000000000000000
2.118
0000000000000000000000000000000016637072740000018c0000004877
2.118
Corporate Double
747074000001d4000000144b303136000001e8000000714b303137000002
3.665
5c0000000c4b303331000002680000000c4b30303700000274000000b064
4.032
6d6e640000032400000068646d64640000038c0000008364657363000004
4.032
Corporate Deluxe
100000009b4b3032310000025c0000000c4b303235000004ac0000000c4b
2.695
303330000004b80000000c7258595a000004c4000000146758595a000004
2.965
2.965
d8000000146258595a000004ec0000001472545243000005000000001667
Corporate Suite
545243000005000000001662545243000005000000001641324230000005
268
180000c6344b3037300000cb4c0000000a423241300000cb580000c6344b
294
294
3037310001918c0000000a7465787400000000436f707972696768742028
Total Unit Sales
632920456173746d616e204b6f64616b20436f6d70616e792c20323030382
8.553
c20616c6c207269676874732072657365727665642e0058595a2000
9.409
Unit Prices
Monthly
break-even point
9.408
FY 2006
FY 2007
Break-even point
= where line intersects with 0
FY 2008
Corporate Single
$95,00
Corporate Deluxe
$175,00
$175,00
$195,00
Corporate Suite
$225,00
$225,00
$240,00
Sales
Corporate Single
$182.875
$201.210
$209.633
Corporate Double
Corporate Deluxe
Corporate Suite
Total Sales
$125,00
$125,00
$135,00
$458.125
$504.000
$544.253
$471.625
$518.875
$578.175
$60.300
$66.150
$70.560
$1.172.925
$1.290.235
$1.402.620
Corporate Single
Corporate Double
FY 2006
FY 2007
FY 2008
$7,86
$11,00
$11,00
$13,50
$13,50
Corporate Deluxe
Corporate Suite
$17,50
$18,50
$18,50
$0,84
$0,00
Riverview
Hotel
$0,00
Sales Monthly
5.3
Expense
Forecast
ffd8ffe000104a4649460001020100c800c80000ffe2ffff4943435f50524f46494c450001020
Corporate Single
00191964b434d53020000006d6e74725247422058595a2007d800090011000e002900106
$15.138
$23.298
16373704d53465400000000465343004c4c20330000000000000000000000000000f6d50
$23.293
00100000000d32b4b4f44410000000000000000000000000000000000000000000000000
Corporate Double
00000000000000000000000000000000000000000000016637072740000018c000000487
$51.033
$54.432
7747074000001d4000000144b303136000001e8000000714b3031370000025c0000000c4
$54.425
b303331000002680000000c4b30303700000274000000b0646d6e6400000324000000686
Corporate Deluxe
46d64640000038c0000008364657363000004100000009b4b3032310000025c0000000c4
$47.163
$54.853
b303235000004ac0000000c4b303330000004b80000000c7258595a000004c4000000146
$54.853
758595a000004d8000000146258595a000004ec000000147254524300000500000000166
Corporate Suite
$225
7545243000005000000001662545243000005000000001641324230000005180000c6344
$0
b3037300000cb4c0000000a423241300000cb580000c6344b3037310001918c0000000a7
$0
465787400000000436f707972696768742028632920456173746d616e204b6f64616b2043
Subtotal Direct Cost of Sales
$113.558
6f6d70616e792c20323030382c20616c6c207269676874732072657365727665642e00585
$132.583
95a2000
$132.570
Marketing expenses are projected to be approximately 8.5% of overall annual revenue. The breakdown
of expenditures is as follows:
Marketing Expense Budget
FY 2006
FY 2007
Internet Advertising
$21.000
$23.100
Public Relations
$6.000
$6.600
Other
$21.000
$23.100
FY 2008
$12.826
$25.410
$7.260
$25.410
-----------?
-----------?
-----------?
Total Sales and Marketing Expenses
$58.600
$64.400
ffd8ffe000104a4649460001020100c800c80000ffe2ffff4943435f50
$70.906
524f46494c45000102000191964b434d53020000006d6e74725247
Percent of Sales
5,00%
422058595a2007d800090011000e00290010616373704d5346540
4,99%
0000000465343004c4c20330000000000000000000000000000f6d
5,06%
5000100000000d32b4b4f44410000000000000000000000000000
00000000000000000000000000000000000000000000000000000
000000000000016637072740000018c0000004877747074000001
d4000000144b303136000001e8000000714b3031370000025c000
0000c4b303331000002680000000c4b30303700000274000000b0
646d6e640000032400000068646d64640000038c0000008364657
363000004100000009b4b3032310000025c0000000c4b30323500
0004ac0000000c4b303330000004b80000000c7258595a000004c
4000000146758595a000004d8000000146258595a000004ec0000
00147254524300000500000000166754524300000500000000166
2545243000005000000001641324230000005180000c6344b3037
300000cb4c0000000a423241300000cb580000c6344b303731000
1918c0000000a7465787400000000436f707972696768742028632
920456173746d616e204b6f64616b20436f6d70616e792c2032303
0382c20616c6c207269676874732072657365727665642e005859
5a2000
Our marketing expense is structured to reflect the corporate strategy differentiation. Quarterly travel
trade publications and interim monthly press ads communicate our message to key corporate clients in
one of our most significant target markets. Monthly Internet advertising expenses include banner ads,
and strategic links with car hire, airline and destination management companies' websites to drive
business to the hotel. Direct mail activity builds our targeted customer database, not only in terms of
improving the quality of the data we currently hold, but on increasing the size of the database with
prospective customer information. Public relations expenses cover PR events, participation at local
functions and sponsorship funds. Overall, the percentage of total revenue required to support the
marketing expense is considered a moderate amount.
Riverview Hotel
Table: Contribution Margin
Contribution Margin
FY 2006 FY 2007 FY 2008
Sales $1.172.925 $1.290.235 $1.402.620
Direct Cost of Sales $113.558 $132.583 $132.570 Other Costs of Sales $0 $0 $0
Total Cost of Sales $113.558 $132.583 $132.570
Gross Margin $1.059.368 $1.157.653 $1.270.050 Gross Margin % 90,32% 89,72% 90,55%
Marketing Expense Budget FY 2006 FY 2007 FY 2008 Print Advertising $10.600 $11.600 $12.826 Internet Advertising $21.000 $23.100 $25.410
Public Relations $6.000 $6.600 $7.260 Other $21.000 $23.100 $25.410
Total Sales and Marketing Expenses $58.600 $64.400 $70.906 Percent of Sales 5,00% 4,99% 5,06%
Contribution Margin $1.000.768 $1.093.253 $1.199.144 Contribution Margin / Sales 85,32% 84,73% 85,49%
6.0 Controls
Our marketing plan is structured to enable us to achieve the strategic goals we have set for ourselves,
in terms of increasing overall revenue as a result of differentiating our products and services from the
competition.
ffd8ffe000104a4649460001020100c800c80000ffe2ffff4943435f5052
4f46494c45000102000191964b434d53020000006d6e74725247422
03136000001e8000000714b3031370000025c0000000c4b30333100
0002680000000c4b30303700000274000000b0646d6e64000003240
0000068646d64640000038c0000008364657363000004100000009b
4b3032310000025c0000000c4b303235000004ac0000000c4b30333
0000004b80000000c7258595a000004c4000000146758595a000004
d8000000146258595a000004ec00000014725452430000050000000
0166754524300000500000000166254524300000500000000164132
4230000005180000c6344b3037300000cb4c0000000a42324130000
0cb580000c6344b3037310001918c0000000a746578740000000043
6f707972696768742028632920456173746d616e204b6f64616b2043
6f6d70616e792c20323030382c20616c6c2072696768747320726573
65727665642e0058595a2000
6.1 Implementation
All figures will be monitored on an ongoing basis in relation to projections versus actuals, and the
ongoing plan will be altered or manipulated as necessary in order to react to and, wherever possible,
anticipate external changes to the environment.
Annual results will be evaluated at the Region General Manager's meeting where the structure of
the plan for the approaching year will also be established.
6.2
6
Keys to Success
C
Continue
to develop ongoing relationships with frequent and new guests.
Continue to develop and implement a strong communications plan in both national and international markets.
C
Leverage our strength in the local market as a member of the community by supporting local events.
L
IIdentify new markets for our services such as University-based target groups.
Continue ongoing staff training and skill development to ensure the highest standards of service.
Corporate Single
0%
180
175
175
160
150
175
175
125
100
160
175
175
Corporate Double
0%
280
260
375
300
280
375
200
300
375
280
Corporate Deluxe
0%
260
240
250
225
200
250
220
Appendix Table: Sales Forecast
225
175
225
200
225
Page 25 Corporate Suite
0%
10
5
45
15
5
75
60
15
3
15
5
15
Total Unit Sales
Appendix
730
680
845
700
635
875
815
645
478
700
755
695
Unit Prices
???
???
????
????
???
???
???
???
???
???
???
???
Corporate Single
$95,00
$95,00
$95,00
$95,00
$95,00
$95,00
$95,00
$95,00
$95,00
$95,00
$95,00
$95,00
Corporate Double
$125,00
Marketing Expense
Budget
$125,00
???
$125,00
???
$125,00
????
$125,00
????
$125,00
???
$125,00
???
$125,00
???
$125,00
???
$125,00
???
$125,00
???
???$125,00
Corporate Deluxe
???
Print Advertising
$2.000
$175,00
$400
$175,00
$400
$175,00
$2.000
$175,00
$300
$175,00
$300
$175,00
$2.000
$175,00
$300
$175,00
$300
$175,00
$2.000
$175,00
$300
$175,00
$300
$175,00
Internet
Advertising
Corporate Suite $1.750
$1.750
$1.750
$225,00
$1.750
$225,00
$1.750
$225,00
$1.750
$225,00
$1.750
$225,00
$1.750
$225,00
$1.750
$225,00
$1.750
$225,00
Public Relations
$225,00
$500
$225,00
$500
$500
$500
$500
$500
$500
$500
$500
Appendix Table: Marketing Expense
Budget
$500
$500
$500
Other
$1.750
Page 26
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
Appendix
-----------?
-----------?
-----------?
-----------?
-----------?
-----------?
-----------?
-----------?
-----------?
-----------?
-----------?
-----------?
Total Sales and Marketing Expenses
$6.000
$4.400
$4.400
$6.000
$4.300
$4.300
$6.000
$4.300
$4.300
$6.000
$4.300
$4.300
Contribution Margin
Percent of Sales
???
6,01%
???
4,77%
????
3,75%
????
6,29%
???
5,04%
???
3,46%
???
5,28%
???
4,80%
???
6,53%
???
6,29%
???
4,32%
???
4,56%
Sales
$99.850
$92.250
$117.375
$95.450
$85.375
$124.125
$113.625
$89.625
$65.800
$95.450
$99.625
$94.375
Direct Cost of Sales
$9.985
$9.113
$9.150
$9.208
$8.425
$9.150
$10.013
$11.145
$6.513
$11.908
$9.850
$9.100
Other Costs of Sales
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
-----------?
-----------?
-----------?
-----------?
-----------?
-----------?
-----------?
-----------?
-----------?
-----------?
Total Cost of Sales
$9.985
$9.113
$9.150
$9.208
$8.425
$9.150
Appendix Table: Contribution $10.013
Margin
$11.145
$6.513
$11.908
$9.850
Page 27 Gross Margin$9.100
$89.865
$83.138
$108.225
$86.243
$76.950
$114.975
$103.613
$78.480
$59.288
$83.543
$89.775
$85.275
Gross Margin %
90,00%
90,12%
92,20%
90,35%
90,13%
92,63%
91,19%
87,56%
90,10%
87,52%
90,11%
90,36%
Marketing Expense Budget
???
???
????
????
???
???
???
???
???
???
???
???
Print Advertising
$2.000
$400
$400
$2.000
$300
$300
$2.000
$300
$300
$2.000
$300
$300
Internet Advertising
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
Public Relations
$500
$500
$500
$500
$500
$500
$500
$500
$500
$500
$500
$500
Other
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
$1.750
Appendix
April 2005
ffd8ffe000104a46494600010201005e005e0000ffe2ffff
4943435f50524f46494c45000102000191964b434d5302
0000006d6e74725247422058595a2007d800090011000
e00290010616373704d53465400000000465343004c4c
20330000000000000000000000000000f6d5000100000
000d32b4b4f4441000000000000000000000000000000
00000000000000000000000000000000000000000000
0000000000000000000016637072740000018c0000004
877747074000001d4000000144b303136000001e80000
This sample marketing plan 00714b3031370000025c0000000c4b303331000002680 has been made available
to users of Marketing Plan 000000c4b30303700000274000000b0646d6e64000003 Pro, marketing planning
software published by Palo 2400000068646d64640000038c0000008364657363000 Alto Software. Names,
004100000009b4b3032310000025c0000000c4b303235
locations and numbers may
have been changed, and
000004ac0000000c4b303330000004b80000000c72585
substantial portions of text
may have been omitted
95a000004c4000000146758595a000004d80000001462
from the original plan to
preserve confidentiality
58595a000004ec0000001472545243000005000000001
and proprietary information.
66754524300000500000000166254524300000500000
0001641324230000005180000c6344b3037300000cb4c
You are welcome to use this
plan as a starting
0000000a423241300000cb580000c6344b30373100019
point to create your own,
18c0000000a7465787400000000436f70797269676874 but you do not have
permission to reproduce,
2028632920456173746d616e204b6f64616b20436f6d70publish, distribute or
even copy this plan as it
616e792c20323030382c20616c6c20726967687473207 exists here.
2657365727665642e0058595a2000
Requests for reprints,
academic use, and
other dissemination of this sample plan should be emailed to the marketing department of Palo Alto
Software at marketing@paloalto.com. For product information visit our Website: www.paloalto.com or
call: 1-800-229-7526.
Copyright Palo Alto Software, Inc., 1998-2006
Confidentiality Agreement
The undersigned reader acknowledges that the information provided by _______________ in this marketing
plan is confidential; therefore, reader agrees not to disclose it without the express written permission of
_______________.
It is acknowledged by reader that information to be furnished in this marketing plan is in all respects
confidential in nature, other than information which is in the public domain through other means and that
any disclosure or use of same by reader, may cause serious harm or damage to _______________.
Upon request, this document is to be immediately returned to _______________.
Signature
Name (typed or printed)
Date
This is a marketing plan. It does not imply an offering of securities.