Instructions: You will want to

save this as your own file.

Enter your initial funding, in
$10 increments

Dollar
Amounts

Initial Funding amount

Daily Income (at 3 Months)
Daily Income (at 6 Months)
Daily Income (at 12 Months)
Calculations based on 100 %
rebuying strategy

$1,000.00
$109.40
$339.20
$2,713.60

Date

Day

11/23/2011
11/24/2011
11/25/2011
11/26/2011
11/27/2011
11/28/2011

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42

Earnings from positions

cycled to JSS not included

11/29/2011
11/30/2011
12/1/2011
12/2/2011
12/3/2011

Enter new investments

in $10 increments in

12/4/2011
12/5/2011
12/6/2011

the "Initial Funding Amount" box

+
NOTE: Type your withdrawals in
the JSS Banked Cash (Column L)
Automatic Withdrawals are in case
you have maxed 25,000 Triplers

12/7/2011
12/8/2011
12/9/2011
12/10/2011
12/11/2011
12/12/2011
12/13/2011
12/14/2011
12/15/2011
12/16/2011
12/17/2011
12/18/2011
12/19/2011
12/20/2011
12/21/2011
12/22/2011
12/23/2011
12/24/2011
12/25/2011
12/26/2011
12/27/2011
12/28/2011
12/29/2011
12/30/2011
12/31/2011
1/1/2012
1/2/2012
1/3/2012

Active Position
Position s Cycled
s
Out
100
102
104
106
108
110
112
114
117
119
121
124
126
129
131
134
137
139
142
145
148
151
154
157
160
163
167
170
173
177
180
184
188
191
195
199
203
207
211
215
220
224

Day 75

1/4/2012
1/5/2012
1/6/2012
1/7/2012
1/8/2012
1/9/2012
1/10/2012
1/11/2012
1/12/2012
1/13/2012
1/14/2012
1/15/2012
1/16/2012
1/17/2012
1/18/2012
1/19/2012
1/20/2012
1/21/2012
1/22/2012
1/23/2012
1/24/2012
1/25/2012
1/26/2012
1/27/2012
1/28/2012
1/29/2012
1/30/2012
1/31/2012
2/1/2012
2/2/2012
2/3/2012
2/4/2012
2/5/2012
2/6/2012
2/7/2012
2/8/2012
2/9/2012
2/10/2012
2/11/2012
2/12/2012
2/13/2012
2/14/2012
2/15/2012
2/16/2012
2/17/2012
2/18/2012
2/19/2012
2/20/2012
2/21/2012
2/22/2012

43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92

229
233
238
243
248
252
258
263
268
273
279
284
290
296
302
308
314
320
327
327
333
340
347
354
361
368
375
383
390
398
406
414
423
331
449
456
463
470
477
485
492
500
508
515
523
530
539
547
555
564

100
2
2
2
2
2
2
3
2
2
3
2
3
2
3
3
2
3

2/23/2012
2/24/2012
2/25/2012
2/26/2012
2/27/2012
2/28/2012
2/29/2012
3/1/2012
3/2/2012
3/3/2012
3/4/2012
3/5/2012
3/6/2012
3/7/2012
3/8/2012
3/9/2012
3/10/2012
3/11/2012
3/12/2012
3/13/2012
3/14/2012
3/15/2012
3/16/2012
3/17/2012
3/18/2012
3/19/2012
3/20/2012
3/21/2012
3/22/2012
3/23/2012
3/24/2012
3/25/2012
3/26/2012
3/27/2012
3/28/2012
3/29/2012
3/30/2012
3/31/2012
4/1/2012
4/2/2012
4/3/2012
4/4/2012
4/5/2012
4/6/2012
4/7/2012
4/8/2012
4/9/2012
4/10/2012
4/11/2012
4/12/2012

93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

572
581
589
598
607
616
625
635
644
654
664
673
683
693
703
714
724
735
745
756
767
779
789
801
812
824
836
848
860
873
884
897
910
923
935
949
962
975
989
1003
1017
1031
1045
1066
1081
1096
1110
1126
1141
1157

3
3
3
3
3
3
3
4
3
3
4
3
4
4
3
4
4
4
4
4
4
5
4
5
4
5
5
5
4
6
5
5
5
6
5
6
6
6
6
6
6
7
6
7
7
7
7
7
7

4/13/2012
4/14/2012
4/15/2012
4/16/2012
4/17/2012
4/18/2012
4/19/2012
4/20/2012
4/21/2012
4/22/2012
4/23/2012
4/24/2012
4/25/2012
4/26/2012
4/27/2012
4/28/2012
4/29/2012
4/30/2012
5/1/2012
5/2/2012
5/3/2012
5/4/2012
5/5/2012
5/6/2012
5/7/2012
5/8/2012
5/9/2012
5/10/2012
5/11/2012
5/12/2012
5/13/2012
5/14/2012
5/15/2012
5/16/2012
5/17/2012
5/18/2012
5/19/2012
5/20/2012
5/21/2012
5/22/2012
5/23/2012
5/24/2012
5/25/2012
5/26/2012
5/27/2012
5/28/2012
5/29/2012
5/30/2012
5/31/2012
6/1/2012

143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192

1173
1189
1205
1221
1238
1255
1271
1288
1194
1209
1224
1239
1255
1270
1286
1301
1317
1334
1350
1367
1384
1401
1418
1435
1453
1470
1488
1506
1524
1542
1561
1579
1598
1617
1636
1656
1676
1696
1716
1736
1757
1777
1798
1819
1841
1862
1884
1905
1928
1950

8
7
8
8
8
9
8
120
9
9
9
9
10
10
10
10
10
10
10
11
11
11
11
11
12
11
12
12
12
12
13
13
13
13
13
13
14
14
14
14
15
14
15
15
16
15
16
16
16
17

6/2/2012
6/3/2012
6/4/2012
6/5/2012
6/6/2012
6/7/2012
6/8/2012
6/9/2012
6/10/2012
6/11/2012
6/12/2012
6/13/2012
6/14/2012
6/15/2012
6/16/2012
6/17/2012
6/18/2012
6/19/2012
6/20/2012
6/21/2012
6/22/2012
6/23/2012
6/24/2012
6/25/2012
6/26/2012
6/27/2012
6/28/2012
6/29/2012
6/30/2012
7/1/2012
7/2/2012
7/3/2012
7/4/2012
7/5/2012
7/6/2012
7/7/2012
7/8/2012
7/9/2012
7/10/2012
7/11/2012
7/12/2012
7/13/2012
7/14/2012
7/15/2012
7/16/2012
7/17/2012
7/18/2012
7/19/2012
7/20/2012
7/21/2012

193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242

1972
1995
2017
2041
2065
2088
2112
2136
2161
2185
2210
2235
2259
2285
2310
2337
2362
2388
2415
2442
2469
2496
2524
2551
2579
2607
2636
2665
2693
2722
2751
2781
2811
2843
2876
2909
2943
2977
3010
3045
3080
3115
3151
3187
3223
3259
3296
3334
3372
3410

17
17
17
17
18
18
18
18
19
19
19
20
20
20
20
21
21
21
22
21
23
22
23
23
24
23
24
25
25
25
25
26
24
24
24
25
25
26
25
26
27
26
27
28
28
28
28
29
29
29

7/22/2012
7/23/2012
7/24/2012
7/25/2012
7/26/2012
7/27/2012
7/28/2012
7/29/2012
7/30/2012
7/31/2012
8/1/2012
8/2/2012
8/3/2012
8/4/2012
8/5/2012
8/6/2012
8/7/2012
8/8/2012
8/9/2012
8/10/2012
8/11/2012
8/12/2012
8/13/2012
8/14/2012
8/15/2012
8/16/2012
8/17/2012
8/18/2012
8/19/2012
8/20/2012
8/21/2012
8/22/2012
8/23/2012
8/24/2012
8/25/2012
8/26/2012
8/27/2012
8/28/2012
8/29/2012
8/30/2012
8/31/2012
9/1/2012
9/2/2012
9/3/2012
9/4/2012
9/5/2012
9/6/2012
9/7/2012
9/8/2012
9/9/2012

243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292

3450
3489
3528
3569
3609
3651
3692
3733
3776
3819
3862
3905
3949
3994
4039
4085
4132
4178
4225
4272
4321
4370
4419
4469
4519
4570
4622
4674
4726
4780
4833
4888
4943
4999
5054
5112
5170
5227
5287
5345
5406
5468
5529
5590
5654
5717
5782
5847
5913
5980

30
30
30
31
31
32
32
32
33
33
34
34
34
35
35
35
36
37
37
37
37
39
38
39
40
39
41
41
41
42
42
43
43
44
44
44
46
45
47
46
47
48
49
48
50
50
50
51
52
52

9/10/2012
9/11/2012
9/12/2012
9/13/2012
9/14/2012
9/15/2012
9/16/2012
9/17/2012
9/18/2012
9/19/2012
9/20/2012
9/21/2012
9/22/2012
9/23/2012
9/24/2012
9/25/2012
9/26/2012
9/27/2012
9/28/2012
9/29/2012
9/30/2012
10/1/2012
10/2/2012
10/3/2012
10/4/2012
10/5/2012
10/6/2012
10/7/2012
10/8/2012
10/9/2012
10/10/2012
10/11/2012
10/12/2012
10/13/2012
10/14/2012
10/15/2012
10/16/2012
10/17/2012
10/18/2012
10/19/2012
10/20/2012
10/21/2012
10/22/2012
10/23/2012
10/24/2012
10/25/2012
10/26/2012
10/27/2012
10/28/2012
10/29/2012

293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342

6047
6115
6184
6254
6325
6397
6469
6542
6616
6691
6766
6842
6920
6998
7077
7157
7238
7320
7402
7486
7571
7656
7743
7830
7918
8007
8099
8190
8282
8375
8469
8566
8662
8759
8859
8959
9060
9162
9265
9370
9475
9583
9690
9800
9910
10022
10135
10249
10365
10482

53
53
54
54
55
56
56
57
57
59
59
59
60
61
62
62
63
64
64
65
66
67
67
69
69
69
71
71
73
73
73
75
76
76
77
78
79
80
81
82
82
84
84
86
86
88
88
89
91
91

10/30/2012
10/31/2012
11/1/2012
11/2/2012
11/3/2012
11/4/2012
11/5/2012
11/6/2012
11/7/2012
11/8/2012
11/9/2012
11/10/2012
11/11/2012
11/12/2012
11/13/2012
11/14/2012
11/15/2012
11/16/2012
11/17/2012
11/18/2012
11/19/2012
11/20/2012
11/21/2012

343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365

10600
10719
10841
10962
11087
11211
11338
11465
11596
11726
11858
11992
12127
12265
12403
12542
12684
12828
12972
13119
13266
13416
13568

93
93
95
95
97
98
99
99
102
102
103
105
105
107
109
109
110
112
113
115
115
117
119

Accrued
Daily
Income

$20.00
$20.40
$20.80
$21.20
$21.60
$22.00
$22.40
$22.80
$23.40
$23.80
$24.20
$24.80
$25.20
$25.80
$26.20
$26.80
$27.40
$27.80
$28.40
$29.00
$29.60
$30.20
$30.80
$31.40
$32.00
$32.60
$33.40
$34.00
$34.60
$35.40
$36.00
$36.80
$37.60
$38.20
$39.00
$39.80
$40.60
$41.40
$42.20
$43.00
$44.00
$44.80

Available
Balance

New
Funding

Number of
Triplers I can
afford now

$20.00
$20.40
$21.20
$22.40
$24.00
$26.00
$28.40
$31.20
$24.60
$28.40
$32.60
$27.40
$32.60
$28.40
$34.60
$31.40
$28.80
$36.60
$35.00
$34.00
$33.60
$33.80
$34.60
$36.00
$38.00
$40.60
$34.00
$38.00
$42.60
$38.00
$44.00
$40.80
$38.40
$46.60
$45.60
$45.40
$46.00
$47.40
$49.60
$52.60
$46.60
$51.40

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

2
2
2
2
2
2
2
3
2
2
3
2
3
2
3
3
2
3
3
3
3
3
3
3
3
4
3
3
4
3
4
4
3
4
4
4
4
4
4
5
4
5

Buy Triplers
With
JSS Banked
Earnings
Cash
2
2
2
2
2
2
2
3
2
2
3
2
3
2
3
3
2
3
3
3
3
3
3
3
3
4
3
3
4
3
4
4
3
4
4
4
4
4
4
5
4
5

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$45.80
$46.60
$47.60
$48.60
$49.60
$50.40
$51.60
$52.60
$53.60
$54.60
$55.80
$56.80
$58.00
$59.20
$60.40
$61.60
$62.80
$64.00
$1.00
$65.40
$66.60
$68.00
$69.40
$70.80
$72.20
$73.60
$75.00
$76.60
$78.00
$79.60
$81.20
$82.80
$84.60
$66.20
$89.80
$91.20
$92.60
$94.00
$95.40
$97.00
$98.40
$100.00
$101.60
$103.00
$104.60
$106.00
$107.80
$109.40
$111.00
$112.80

$47.20
$53.80
$51.40
$50.00
$49.60
$60.00
$51.60
$54.20
$57.80
$62.40
$58.20
$65.00
$63.00
$62.20
$62.60
$64.20
$67.00
$71.00
$2.00
$67.40
$74.00
$72.00
$71.40
$72.20
$74.40
$78.00
$83.00
$79.60
$87.60
$87.20
$88.40
$91.20
$85.80
$1,202.00
$91.80
$93.00
$95.60
$99.60
$105.00
$102.00
$100.40
$100.40
$102.00
$105.00
$109.60
$115.60
$113.40
$112.80
$113.80
$116.60

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

4
5
5
5
4
6
5
5
5
6
5
6
6
6
6
6
6
7

4
5
5
5
4
6
5
5
5
6
5
6
6
6
6
6
6
7

6
7
7
7
7
7
7
8
7
8
8
8
9
8
120
9
9
9
9
10
10
10
10
10
10
10
11
11
11
11
11

6
7
7
7
7
7
7
8
7
8
8
8
9
8
120
9
9
9
9
10
10
10
10
10
10
10
11
11
11
11
11

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$114.40
$116.20
$117.80
$119.60
$121.40
$123.20
$125.00
$127.00
$128.80
$130.80
$132.80
$134.60
$136.60
$138.60
$140.60
$142.80
$144.80
$147.00
$149.00
$151.20
$153.40
$155.80
$157.80
$160.20
$162.40
$164.80
$167.20
$169.60
$172.00
$174.60
$176.80
$179.40
$182.00
$184.60
$187.00
$189.80
$192.40
$195.00
$197.80
$200.60
$203.40
$206.20
$209.00
$213.20
$216.20
$219.20
$222.00
$225.20
$228.20
$231.40

$121.00
$117.20
$125.00
$124.60
$126.00
$129.20
$134.20
$131.20
$130.00
$130.80
$133.60
$138.20
$144.80
$143.40
$144.00
$146.80
$151.60
$148.60
$157.60
$158.80
$162.20
$158.00
$165.80
$166.00
$168.40
$173.20
$170.40
$170.00
$172.00
$176.60
$183.40
$182.80
$184.80
$189.40
$196.40
$196.20
$198.60
$203.60
$201.40
$202.00
$205.40
$211.60
$210.60
$213.80
$220.00
$219.20
$231.20
$226.40
$234.60
$236.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

12
11
12
12
12
12
13
13
13
13
13
13
14
14
14
14
15
14
15
15
16
15
16
16
16
17
17
17
17
17
18
18
18
18
19
19
19
20
20
20
20
21
21
21
22
21
23
22
23
23

12
11
12
12
12
12
13
13
13
13
13
13
14
14
14
14
15
14
15
15
16
15
16
16
16
17
17
17
17
17
18
18
18
18
19
19
19
20
20
20
20
21
21
21
22
21
23
22
23
23

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$234.60
$237.80
$241.00
$244.20
$247.60
$251.00
$254.20
$257.60
$238.80
$241.80
$244.80
$247.80
$251.00
$254.00
$257.20
$260.20
$263.40
$266.80
$270.00
$273.40
$276.80
$280.20
$283.60
$287.00
$290.60
$294.00
$297.60
$301.20
$304.80
$308.40
$312.20
$315.80
$319.60
$323.40
$327.20
$331.20
$335.20
$339.20
$343.20
$347.20
$351.40
$355.40
$359.60
$363.80
$368.20
$372.40
$376.80
$381.00
$385.60
$390.00

$240.60
$238.40
$249.40
$253.60
$251.20
$252.20
$256.40
$264.00
$242.80
$244.60
$249.40
$257.20
$258.20
$262.20
$259.40
$269.60
$273.00
$269.80
$279.80
$283.20
$280.00
$280.20
$283.80
$290.80
$291.40
$295.40
$303.00
$304.20
$309.00
$317.40
$319.60
$325.40
$325.00
$328.40
$335.60
$336.80
$342.00
$341.20
$344.40
$351.60
$353.00
$358.40
$368.00
$371.80
$370.00
$372.40
$379.20
$390.20
$385.80
$395.80

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

24
23
24
25
25
25
25
26
24
24
24
25
25
26
25
26
27
26
27
28
28
28
28
29
29
29
30
30
30
31
31
32
32
32
33
33
34
34
34
35
35
35
36
37
37
37
37
39
38
39

24
23
24
25
25
25
25
26
24
24
24
25
25
26
25
26
27
26
27
28
28
28
28
29
29
29
30
30
30
31
31
32
32
32
33
33
34
34
34
35
35
35
36
37
37
37
37
39
38
39

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$394.40
$399.00
$403.40
$408.20
$413.00
$417.60
$422.40
$427.20
$432.20
$437.00
$442.00
$447.00
$451.80
$457.00
$462.00
$467.40
$472.40
$477.60
$483.00
$488.40
$493.80
$499.20
$504.80
$510.20
$515.80
$521.40
$527.20
$533.00
$538.60
$544.40
$550.20
$556.20
$562.20
$568.60
$575.20
$581.80
$588.60
$595.40
$602.00
$609.00
$616.00
$623.00
$630.20
$637.40
$644.60
$651.80
$659.20
$666.80
$674.40
$682.00

$400.20
$399.20
$412.60
$410.80
$413.80
$421.40
$423.80
$431.00
$433.20
$440.20
$442.20
$449.20
$461.00
$458.00
$470.00
$467.40
$479.80
$487.40
$490.40
$488.80
$502.60
$501.80
$506.60
$516.80
$522.60
$524.00
$531.20
$534.20
$542.80
$547.20
$557.40
$563.60
$565.80
$574.40
$579.60
$591.40
$590.00
$595.40
$607.40
$616.40
$622.40
$625.40
$635.60
$643.00
$647.60
$659.40
$668.60
$675.40
$679.80
$691.80

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

40
39
41
41
41
42
42
43
43
44
44
44
46
45
47
46
47
48
49
48
50
50
50
51
52
52
53
53
54
54
55
56
56
57
57
59
59
59
60
61
62
62
63
64
64
65
66
67
67
69

40
39
41
41
41
42
42
43
43
44
44
44
46
45
47
46
47
48
49
48
50
50
50
51
52
52
53
53
54
54
55
56
56
57
57
59
59
59
60
61
62
62
63
64
64
65
66
67
67
69

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$690.00
$697.80
$705.60
$713.80
$721.80
$730.20
$738.40
$746.60
$755.20
$763.80
$772.40
$781.00
$789.80
$798.80
$807.80
$817.00
$826.40
$835.60
$845.00
$854.40
$864.20
$874.00
$883.80
$893.80
$903.80
$914.00
$924.40
$934.80
$945.20
$956.00
$966.60
$977.60
$988.60
$999.80
$1,010.80
$1,022.40
$1,034.00
$1,045.40
$1,057.40
$1,069.00
$1,081.20
$1,093.60
$1,105.80
$1,118.00
$1,130.80
$1,143.40
$1,156.40
$1,169.40
$1,182.60
$1,196.00

$691.80
$699.60
$715.20
$719.00
$730.80
$731.00
$739.40
$756.00
$761.20
$765.00
$777.40
$788.40
$798.20
$807.00
$814.80
$821.80
$828.20
$843.80
$848.80
$863.20
$867.40
$881.40
$885.20
$899.00
$912.80
$916.80
$931.20
$936.00
$951.20
$957.20
$973.80
$981.40
$990.00
$999.80
$1,020.60
$1,023.00
$1,037.00
$1,052.40
$1,059.80
$1,078.80
$1,090.00
$1,093.60
$1,109.40
$1,127.40
$1,138.20
$1,151.60
$1,158.00
$1,177.40
$1,190.00
$1,196.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

69
69
71
71
73
73
73
75
76
76
77
78
79
80
81
82
82
84
84
86
86
88
88
89
91
91
93
93
95
95
97
98
99
99
102
102
103
105
105
107
109
109
110
112
113
115
115
117
119
119

69
69
71
71
73
73
73
75
76
76
77
78
79
80
81
82
82
84
84
86
86
88
88
89
91
91
93
93
95
95
97
98
99
99
102
102
103
105
105
107
109
109
110
112
113
115
115
117
119
119

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$1,209.40
$1,223.00
$1,236.80
$1,250.80
$1,265.00
$1,279.40
$1,293.80
$1,308.40
$1,323.20
$1,338.20
$1,353.20
$1,368.40
$1,384.00
$1,399.60
$1,415.40
$1,431.40
$1,447.60
$1,464.00
$1,480.40
$1,497.20
$1,514.20
$1,531.20
$1,548.60
$1,566.00
$1,583.60
$1,601.40
$1,619.80
$1,638.00
$1,656.40
$1,675.00
$1,693.80
$1,713.20
$1,732.40
$1,751.80
$1,771.80
$1,791.80
$1,812.00
$1,832.40
$1,853.00
$1,874.00
$1,895.00
$1,916.60
$1,938.00
$1,960.00
$1,982.00
$2,004.40
$2,027.00
$2,049.80
$2,073.00
$2,096.40

$1,215.40
$1,228.40
$1,245.20
$1,256.00
$1,271.00
$1,280.40
$1,294.20
$1,312.60
$1,325.80
$1,344.00
$1,357.20
$1,375.60
$1,389.60
$1,409.20
$1,424.60
$1,436.00
$1,453.60
$1,467.60
$1,488.00
$1,505.20
$1,519.40
$1,540.60
$1,549.20
$1,575.20
$1,588.80
$1,610.20
$1,620.00
$1,638.00
$1,664.40
$1,679.40
$1,703.20
$1,716.40
$1,738.80
$1,760.60
$1,772.40
$1,794.20
$1,816.20
$1,838.60
$1,861.60
$1,875.60
$1,900.60
$1,917.20
$1,945.20
$1,965.20
$1,987.20
$2,011.60
$2,028.60
$2,058.40
$2,081.40
$2,097.80

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

121
122
124
125
127
128
129
131
132
134
135
137
138
140
142
143
145
146
148
150
151
154
154
157
158
161
162
163
166
167
170
171
173
176
177
179
181
183
186
187
190
191
194
196
198
201
202
205
208
209

121
122
124
125
127
128
129
131
132
134
135
137
138
140
142
143
145
146
148
150
151
154
154
157
158
161
162
163
166
167
170
171
173
176
177
179
181
183
186
187
190
191
194
196
198
201
202
205
208
209

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$2,120.00
$2,143.80
$2,168.20
$2,192.40
$2,217.40
$2,242.20
$2,267.60
$2,293.00
$2,319.20
$2,345.20
$2,371.60
$2,398.40
$2,425.40
$2,453.00
$2,480.60
$2,508.40
$2,536.80
$2,565.60
$2,594.40
$2,623.80
$2,653.20
$2,683.20
$2,713.60

$2,127.80
$2,151.60
$2,169.80
$2,202.20
$2,219.60
$2,251.80
$2,269.40
$2,302.40
$2,321.60
$2,346.80
$2,378.40
$2,406.80
$2,432.20
$2,455.20
$2,485.80
$2,514.20
$2,541.00
$2,566.60
$2,601.00
$2,624.80
$2,658.00
$2,691.20
$2,714.80
Total Cash In

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

212
215
216
220
221
225
226
230
232
234
237
240
243
245
248
251
254
256
260
262
265
269
271

212
215
216
220
221
225
226
230
232
234
237
240
243
245
248
251
254
256
260
262
265
269
271
Tot cash Back

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

Commissions

Automatic
Withdrawals
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

Total
Withdrawn
(Yellow
when in
Profit)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1130

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0