Documente Academic
Documente Profesional
Documente Cultură
a combination of 2 stocks
a combination of 3 stocks
a combination of 4 stocks
construct at least 20 efficient portfolios in each case.
identify the global minimum variance portfolio in
each case.
Identify the optimal portfolio and plot CAL of this
portfolio using 3-month T-bills as the risk-free asset
in each case.
Namereturnmatrix:
selecttherange,enterthe
name(e.g.,donotuseF1or
AB2,insteaduseF_1orAB_2)
1974
intheNWcornerboxnextto
theformulaentry,thenhit
ENTER.
1975
AnnualRetruns(name=rrr)
AMR
BS
GE
HR
MO
UK
0.3505
0.1154
0.4245
0.2107
0.0758
0.2331
0.7083
0.2472
0.3719
0.2227
0.0213
0.3569
1976
0.7329
0.3665
0.2550
0.5815
0.1276
0.0781
1977
0.2034
0.4271
0.0490
0.0938
0.0712
0.2721
1978
0.1663
0.0452
0.0573
0.2751
0.1372
0.1346
1979
0.2659
0.0158
0.0898
0.0793
0.0215
0.2254
1980
0.0124
0.4751
0.3350
0.1894
0.2002
0.3657
1981
0.0264
0.2042
0.0275
0.7427
0.0913
0.0479
1982
1.0642
0.1498
0.6968
0.2615
0.2243
0.0456
1983
0.1942
0.3680
0.3110
1.8682
0.2066
0.2640
0.2032
0.0531
0.1501
0.1529
0.1025
0.1210
Namemeanreturnmatrix.
Mean(Mu)(name=mmm)
Computecovariancematrix:
selecttherangeforthecovariancematrix,thenentertheformula:
=MMULT(TRANSPOSE(RRRMMM),(RRRMMM))/(N1)andpress[CTRLShiftENTER].
Namecovariancematrix.
COVARIANCEMATRIX(V)(name=vvv)
AMR
0.229
0.042
0.120
0.055
0.023
0.007
BS
0.042
0.088
0.039
0.114
0.010
0.045
GE
0.120
0.039
0.096
0.049
0.022
0.016
HR
0.055
0.114
0.049
0.493
0.021
0.030
MO
0.023
0.010
0.022
0.021
0.009
0.002
UK
0.007
0.045
0.016
0.030
0.002
0.044
Constructdifferentportfoliosbysettingportfolioweightstodifferentvalues.
AMR
BS
GE
HR
MO
UK
sum(weights)
portfolio1
0.1000
0.3000
weights
0.5000
portfolio2
0.2200
0.1500
0.3000
0.6000
0.2000
0.4700
1.0000
portfolio3
portfolio4
0.0300
1.5000
0.0700
0.7000
0.5500
0.5000
0.8800
0.2000
0.0100
0.8000
0.5400
0.1000
1.0000
1.0000
AMR
BS
GE
1.0000
0.2000
0.7000
1.0000
HR
MO
UK
sum(weights)
globalminimumvarianceportfolio
0.0916
0.2085
weights
0.3030
efficientportfolio1
efficientportfolio2
efficientportfolio3
0.1898
0.1765
0.1979
0.6406
0.5822
0.6762
0.2722
0.2763
0.2696
0.0837
0.0730
0.0903
0.8584
0.8791
0.8458
0.7808
0.7299
0.8118
1.0000
1.0000
1.0000
efficientportfolio4
0.2896
1.0799
0.2408
0.1646
0.7029
1.1636
1.0000
0.0042
1.0114
0.4043
1.0000
Computeportfolio'svariance:
entertheformula:
=MMULT(MMULT(selectedweights,vvv),TRANSPOSE(selectedweights))andpress[CTRLShiftENTER].
Computeportfolio'smeanreturn:
entertheformula:
=MMULT(mmm,TRANSPOSE(selectedweights))andpress[CTRLShiftENTER].
portfolio1
portfolio2
portfolio3
portfolio4
efficientportfolio1
efficientportfolio2
efficientportfolio3
efficientportfolio4
PORTFOLIO'SVARIANCE
PORTFOLIO'SStDev
PORTFOLIO'SMEAN
PORTFOLIO'SVARIANCE
PORTFOLIO'SStDev
PORTFOLIO'SMEAN
WVW'
0.6144
0.2651
0.4542
0.4791
WVW'
0.0023
0.0080
0.0065
0.0089
0.0254
SQRT(WVW')
78.38%
51.49%
67.40%
69.22%
SQRT(WVW')
4.77%
8.92%
8.08%
9.45%
15.93%
Mu(W')
15.90%
15.31%
16.26%
20.34%
Mu(W')
11.53%
15.90%
15.31%
16.26%
20.34%
UseSolvertofindefficientportfolio(theminimumvarianceportfolioforagiventargetreturn:
setthetargetretruntodifferentvalues,runtheSolvertominimizestandarddeviationforeachtargetreturn.
Sum (weights) =1
Portfolios mean return = c
N35
B35:G35
H35=1
Q35=15.90%