Documente Academic
Documente Profesional
Documente Cultură
Introduccin
Definicin del principio fsico
Modelamiento matemtico.
Diseo del sistema .
Especificacin y dimensionamiento de los equipos.
Practicas operacionales (aplicacin)
Evaluacin financiera
Problemas y soluciones.
Bibliografa
CAPEX
COSTOS DEL SISTEMA [US$]
Indicadores financieros
SISTEMA DE LEVANTAMIENTO
BOMBEO ELECTRO-SUMERGIBLE
TUBERIAS
EQUIPOS
OBRAS CIVILES
TRABAJO DE
WORKOVER
$ 60,000
$ 670,000
$ 50,000
$ 40,000
SISTEMA DE LEVANTAMIENTO
BOMBEO ELECTRO-SUMERGIBLE
OPEX
LIFTING COST
CRUDO [US$/Bl]
$ 10
TIO
0.12
$ 0.2
Costos de
produccin
Totales US$
Flujo de caja
Pay-Back
-$ 820,000
-820000
234.9056
172050
23353.8376
132764.4307
-687235.569
1052.410945
210.4821891
154161.7596
20925.71169
106214.9616
-581020.608
176.7976477
1160.517893
232.1035786
169997.7382
23075.26632
104576.5134
-476444.094
284.0191446
170.4114867
1118.598477
223.7196954
163857.1988
22241.75769
89999.173
-386444.921
22485.75757
292.3148484
175.388909
1151.270787
230.2541575
168643.1817
22891.40063
82703.47487
-303741.446
2167.354276
21673.54276
281.7560558
169.0536335
1109.685389
221.9370778
162551.5707
22064.53347
71175.10517
-232566.341
2230.658913
22306.58913
289.9856587
173.9913952
1142.097364
228.4194727
167299.4185
22709
65405.36236
-167160.979
2221.754099
22217.54099
288.8280329
173.2968197
1137.538099
227.5076198
166631.5574
22618.34543
58164.52094
-108996.458
2141.501452
21415.01452
278.3951887
167.0371132
1096.448743
219.2897486
160612.6089
21801.34138
50056.73464
-58939.7232
10
2204.050973
22040.50973
286.5266265
171.9159759
1128.474098
225.6948197
165303.823
22438.12053
45998.93262
-12940.7906
11
2124.437786
21244.37786
276.1769121
165.7061473
1087.712146
217.5424292
159332.8339
21627.62643
39586.95656
26646.16595
12
2186.488908
21864.88908
284.243558
170.5461348
1119.482321
223.8964641
163986.6681
22259.33167
36377.87724
63024.04319
Produccin
Mensual Gas
Costos de
produccin Gas Ganancias US$
US$
Mes
Produccin
Mensual Oil
$0
2294
22940
298.22
178.932
1174.528
2055.490128
20554.90128
267.2137166
160.3282299
2266.636509
22666.36509
294.6627462
2184.762651
21847.62651
2248.575757
Pay -Back
200000
100000
0
0
10
12
14
-100000
-200000
-300000
-400000
-500000
-600000
-700000
-800000
-900000
5
Pay -Back
FNC
883024.0432
US$
VPN
1,703,024
US$
TIR
1%
RBC
1.814721485
FRAC
ROI
1.407839462
FRAC
RENTABILIDAD
886,422
US$
PROBLEMA
SOLUCION
PROBLEMA
SOLUCION
www.coscoesp.com
39
60
36
70
23
100
24
ANALISIS NODAL
1200
1000
IPR
800
600
400
200
THP 2 7/8
0
0
20
40
60
80
10
100
120
11