Documente Academic
Documente Profesional
Documente Cultură
Chapter 3
3-2
Business Background
3-3
Learning Objectives
Describe a typical business operating cycle and explain the necessity for the time period assumption.
3-4
3-5
3-6
To meet the needs of decision makers, we report financial information for relatively short time periods (monthly, quarterly, annually).
3-7
Learning Objectives
Explain how business activities affect the elements of the income statement.
3-8
3-9
Papa Johns Primary Operating Activity is selling pizza and selling franchises.
Papa John's International, Inc. and Subsidiaries Consolidated Statement of Income For the Month Ended January 31, 2004 (In thousands) Revenues Restaurant and commissary sales Franchise royalties and development fees Total revenues Costs and expenses Cost of sales Salaries and benefits expense General and administrative expenses Total costs and expenses Operating income Other revenues and gains (expense and losses) Investment income Interest expense Gain on sale of land Income before income taxes Income tax expense Net income Earnings per share
66,000 2,800 68,800 30,000 14,000 7,000 51,000 17,800 1,000 3,000 21,800 21,800 1.21
Operating Activities
Peripheral Activities
$ $
3-10
Papa John's International, Inc. and Subsidiaries Consolidated Statement of Income For the Month Ended January 31, 2004 (In thousands) Revenues Restaurant and commissary sales Franchise royalties and development fees Total revenues Costs and expenses Cost of sales Salaries and benefits expense General and administrative expenses Total costs and expenses Operating income Other revenues and gains (expense and losses) Investment income Interest expense Gain on sale of land Income before income taxes Income tax expense Net income Earnings per share
$ 66,000 2,800 68,800 30,000 14,000 7,000 51,000 17,800 1,000 3,000 21,800 $ 21,800 $ 1.21
3-11
Papa John's International, Inc. and Subsidiaries Consolidated Statement of Income For the Month Ended January 31, 2004 (In thousands) Revenues Restaurant sales Franchise royalties and development fees Total revenues Costs and expenses Cost of sales Salaries and benefits expense General and administrative expenses Total costs and expenses Operating income Other revenues and gains (expense and losses) Investment income Interest expense Gain on sale of land Income before income taxes Income tax expense Net income Earnings per share
$ 66,000 2,800 68,800 30,000 14,000 7,000 51,000 17,800 1,000 3,000 21,800 $ 21,800 $ 1.21
Papa John's International, Inc. and Subsidiaries Consolidated Statement of Income For the Year Ended December 28, 2003 (In thousands)
3-12
Corporations are taxable entities. Income tax expense is Income Before Income Taxes Tax Rate (Federal, State, Local and Foreign).
Revenues Restaurant and commissary sales $ 811,000 Franchise royalties and development fees 106,000 Total revenues 917,000 Costs and expenses Cost of sales 385,000 Salaries and benefits 164,000 Rent expense 26,000 Advertising expense 38,000 General and administrative expenses 67,000 Depreciation expense 31,000 Restaurant closure costs 3,000 Other operating costs 141,000 Total costs and expenses 855,000 Operating income 62,000 Other revenues and gains (expense and losses) Investment income 1,000 Interest expense (7,000) Restaurant disposition and impairment losses (2,000) Income before income taxes 54,000 Income tax expense 20,000 Net income $ 34,000
3-13
Learning Objectives
Explain the accrual basis of accounting and apply the revenue and matching principles to measure income.
3-14
3-15
Accrual Accounting
Assets, liabilities, revenues, and expenses should be recognized when the transaction that causes them occurs, not necessarily when cash is paid or received. Required by Generally Acceptable Accounting Principles
3-16
Revenue Principle
Recognize revenues when . . . Delivery has occurred or services have been rendered. There is persuasive evidence of an arrangement for customer payment. The price is fixed or determinable. Collection is reasonably assured.
3-17
Revenue Principle
If cash is received before the company delivers goods or services, the liability account UNEARNED REVENUE is recorded.
Cash received before revenue is earned Cash Received Cash (+A) Unearned revenue (+L) xxx
xxx
3-18
Revenue Principle
When the company delivers the goods or services UNEARNED REVENUE is reduced and REVENUE is recorded.
Cash received before revenue is earned Cash Received Cash (+A) Unearned revenue (+L) xxx Company Delivers
3-19
Revenue Principle
3-20
Revenue Principle
When cash is received on the date the revenue is earned, the following entry is made:
Company Delivers AND Cash Received
xxx
xxx
3-21
Revenue Principle
If cash is received after the company delivers goods or services, an asset ACCOUNTS RECEIVABLE is recorded.
Cash received after revenue is earned Company Delivers
xxx
xxx
3-22
Revenue Principle
When the cash is received the ACCOUNTS RECEIVABLE is reduced.
Cash received after revenue is earned Company Delivers Cash Received
xxx
3-23
Assets reflecting revenues earned but not yet received in cash include . . .
CASH TO BE COLLECTED (Owed by customers) Interest receivable Rent receivable Royalties receivable REVENUE (Earned when goods or services provided) Interest revenue Rent revenue Royalty revenue
3-24
3-25
xxx
3-26
3-27
xxx
xxx
3-28
xxx
xxx
3-29
xxx
3-30
3-31
Learning Objectives
Apply transaction analysis to examine and record the effects of operating activities on the financial statements.
3-32
Lets look at an expanded transaction analysis model that includes the recording of revenues and expenses.
3-33
A = L + SE
ASSETS Debit Credit for for Increase Decrease LIABILITIES Debit Credit for for Decrease Increase
Next, lets see how Revenues and Expenses affect Retained Earnings.
3-34
REVENUES
EXPENSES
3-35
Lets apply the complete transaction analysis model to some of Papa Johns transactions.
All amounts are in thousands of dollars.
3-36
Papa Johns sold franchises for $400 cash. The company earned $100 immediately. The rest will be earned over several months.
Identify & Classify the Accounts 1. Cash (asset). (asset) 2. Franchise fee revenue (revenue) (revenue). 3. Unearned franchise fees (liability) (liability).
Determine the Direction of the Effect 1. Cash increases. 2. Franchise fee revenue increases. 3. Unearned franchise fees increases.
3-37
Papa Johns sold franchises for $400 cash. The company earned $100 immediately. The rest will be earned over several months.
Assets Cash 400 = Liabilities Unearned franchise revenue + 300 Stockholders' Equity Franchise fees 100 revenue
General Journal
Description Cash Unearned franchise revenue Franchise fees revenue Debit 400 Credit 300 100
3-38
The company sold $36,000 of pizzas for cash. The costs of the pizza ingredients for those sales were $9,600.
Identify & Classify the Accounts 1. Cash (asset). (asset) 2. Restaurant sales revenue (revenue) (revenue). 3. Cost of sales- restaurant (expense) (expense). 4. Inventories (asset). (asset)
Determine the Direction of the Effect 1. Cash increases. 2. Restaurant sales revenue increases. 3. Cost of sales- restaurant increases. 4. Inventories decrease.
3-39
The company sold $36,000 of pizzas for cash. The costs of the pizza ingredients for those sales were $9,600.
Assets Cash Inventory 36,000 (9,600) = Liabilities + Stockholders' Equity Restaurant sales 36,000 revenue Cost of sales (9,600)
General Journal
Description Cash Restaurant sales revenue Cost of sales - restaurant Inventories 9,600 9,600 Debit 36,000 Credit 36,000
3-40
Learning Objectives
3-41
3-42
Income Statement
Papa John's International, Inc. and Subsidiaries Consolidated Statement of Income For the Month Ended January 31, 2004 (In thousands) Revenues Restaurant and commissary sales Franchise royalties and development fees Total revenues Costs and expenses Cost of sales Salaries and benefits expense General and administrative expenses Total costs and expenses Operating income Other revenues and gains (expense and losses) Investment income Interest expense Gain on sale of land Income before income taxes Income tax expense Net income Earnings per share
$ 66,000 2,800 68,800 30,000 14,000 7,000 51,000 17,800 1,000 3,000 21,800 $ 21,800 $ 1.21
3-43
The net income comes from the Income Statement just prepared.
Balance Sheet
The ending balance from the Statement of Retained Earnings flows into the equity section of the Balance Sheet.
PAPA JOHN'S INTERNATIONAL, INC. AND SUBSIDIARIES3-44 Consolidated Balance Sheets (Dollars in thousands) Assets Jan. 31, 2004 Current assets: Cash $ 37,900 Accounts receivable 16,200 Supplies 16,000 Prepaid expenses 20,000 Other current assets 7,000 Total current assets 97,100 Long-term investments 9,000 Property and equipment, net of depreciation 213,000 Long-term notes receivable 14,000 Intangibles 49,000 Other assets 13,000 Total assets $ 395,100 Liabilities and Stockholders' Equity Current liabilities: Accounts payable Dividends payable Accrued expenses payable Total current liabilities Unearned franchise fees Long-term notes payable Other long-term liabilities Total liabilities Stockholders' equity: Contributed capital Retained earnings Total stockholders' equity Total liabilities and stockholders' equity
38,000 3,000 53,000 94,000 6,300 75,000 40,000 215,300 3,000 176,800 179,800 395,100
3-45
Nature of Operating Activity Cash received from: Customers Investments Cash paid to: Suppliers Employees Interest paid Income taxes paid
3-46
PAPA JOHN'S INTERNATIONAL, INC. AND SUBSIDIARIES Consolidated Statement of Cash Flows For the Month Ended Janaury 31, 2004 (Dollars in thousands) Operating Activities Cash from: Customers Franchises Interest on investments Cash to: Suppliers Employees Net cash provided by operating activities Investing Activities Sold land Purchased property and equipment Purchased investments Lent funds to franchisees Net cash used in investing activities Financing Activities Issued common stock Borrowed from banks Net cash provided by financing activities Net increase in cash Cash at beginning of month Cash at end of month
$ 69,000 3,900 1,000 (35,000) (14,000) 24,900 4,000 (2,000) (1,000) (3,000) (2,000) 2,000 6,000 8,000 30,900 7,000 $ 37,900
The ending cash balance agrees with the amount on the Balance Sheet.
3-47
Learning Objectives
3-48
Creditors and analysts use this ratio to assess a companys effectiveness at controlling current and noncurrent assets.
3-49
End of Chapter 3