Documente Academic
Documente Profesional
Documente Cultură
ratio Analysis
Financial
A
Statements
Balance
Sheet Ratios
Income
Trend
Analysis
Common-Size
6-1
Ratio Analysis
Liquidity
Measures a firms ability to meet its current obligations
Profitability
Measures the earning ability of a firm
Cash flow
Indicate liquidity, borrowing capacity, and profitability
Chapter 5, Slide #2
Copyright 2007 by Thomson South-Western, a part of The Thomson Corporation. All rights reserved.
Ratio Analysis
A ratio alone means nothing
Must compare ratios to other ratios such as:
Prior ratios
Competitor ratios
Industry ratios
Predetermined standards
Chapter 5, Slide #3
Copyright 2007 by Thomson South-Western, a part of The Thomson Corporation. All rights reserved.
Common-Size Analysis
The use of percentages is usually preferable to
the use of absolute amounts
Vertical analysis
All amounts of a year expressed as a percentage of
a base amount (e.g., net sales revenue, total
assets)
Horizontal analysis
Amounts for comparative years are expressed as a
percentage of the base year amount
Chapter 5, Slide #4
Copyright 2007 by Thomson South-Western, a part of The Thomson Corporation. All rights reserved.
Bondholders
-- Focus on the
long-term cash flow of the firm.
Shareholders
-- Focus on the
profitability and long-term health of
the firm.
6-5
Control
Understand
-- Focus on understanding
how suppliers of funds analyze the firm.
6-6
Framework for
Financial Analysis
Trend / Seasonal Component
How much funding will be
required in the future?
1. Analysis of the funds
needs of the firm.
Is there a seasonal
component?
Framework for
Financial Analysis
Health of a Firm
1. Analysis of the funds
needs of the firm.
2. Analysis of the financial
condition and profitability
of the firm.
6-8
Financial Ratios
1.
2.
3.
4.
Individually
Over time
In combination
In comparison
Framework for
Financial Analysis
6-9
Framework for
Financial Analysis
6-10
Determining
the
financing
needs of
the firm.
A Financial
Manager
must
consider all
three jointly
when
determining
the
financing
needs of the
firm.
Framework for
Financial Analysis
6-11
Determining
the
financing
needs of
the firm.
Negotiations
with
suppliers of
capital.
Types of
Comparisons
Internal
Comparisons
External
Comparisons
Examples:
Risk Management
Association
Dun & Bradstreet
Almanac of Business and
Industrial Financial Ratios
http://www.library.ohiou.edu
/subjects/businessblog/fina
ncial-ratios/
Operating Cycle
The time period between the acquisition of
goods and the final cash realization from sales
Retail and Wholesale
Manufacturing
Purchase inventory
Purchase material
Produce finished
product
Sell to customer on
credit
Working Capital
Current Assets
Current Liabilities
Working Capital
Current Ratio
Current Assets
Current Liabilities
Acid-Test (Quick)
Ratios
Current Assets - Inventory
Current Liabilities
Cash Equivalents
+ Marketable Securities
+ Net Receivables
Current Liabilities
Current Ratio
Determines short-term debt-paying ability
Focus is on the relationship between current
assets and current liabilities
Inter-firm comparison is possible and meaningful
Considerations
Quality of inventory and receivables
Consideration
Quality of receivables
Chapter 6, Slide #18
Copyright 2007 by Thomson South-Western, a part of The Thomson Corporation. All rights reserved.
Cash Ratio
Cash Equivalents + Marketable Securities
Current Liabilities
Extremely conservative
Unrealistic for a firm to have sufficient cash and
securities to cover all its current liabilities
Appropriate context
Firms with naturally slow-moving inventory and
receivables
Firms that are highly speculative
Assessment
Low: potentially unprofitable use of working capital
High: potential undercapitalization
Liquidity Ratios
Balance Sheet Ratios
Liquidity Ratios
Shows a firms
ability to cover its
current liabilities
with its current
assets.
6-22
Current
Current Assets
Current Liabilities
For Basket Wonders
December 31, 2007
$1,195 = 2.39
$500
Liquidity Ratio
Comparisons
Current Ratio
Year
BW
Industry
2007
2.39
2.15
2006
2.26
2.09
2005
1.91
2.01
Liquidity Ratios
Balance Sheet Ratios
Liquidity Ratios
Shows a firms
ability to meet
current liabilities
with its most liquid
assets.
6-24
Acid-Test (Quick)
Current Assets - Inv
Current Liabilities
For Basket Wonders
December 31, 2007
$1,195 - $696 = 1.00
$500
Liquidity Ratio
Comparisons
Acid-Test Ratio
Year
BW
Industry
2007
1.00
1.25
2006
1.04
1.23
2005
1.11
1.25
BW
2.39
1.00
Industry
2.15
1.25
6-26
Ratio Value
2.5
2.3
2.1
1.9
1.7
1.5
2005
6-27
BW
Industry
2006
Analysis Year
2007
Ratio Value
1.5
1.3
0.8
0.5
2005
6-28
BW
Industry
1.0
2006
Analysis Year
2007
6-29
Debt-to-Equity
Total Debt
Shareholders Equity
For Basket Wonders
December 31, 2007
$1,030 = .90
$1,139
Financial Leverage
Ratio Comparisons
Debt-to-Equity Ratio
6-31
Year
BW
Industry
2007
.90
.90
2006
.88
.90
2005
.81
.89
Debt-to-Total-Assets
Total Debt
Total Assets
For Basket Wonders
December 31, 2007
$1,030 = .47
$2,169
Financial Leverage
Ratio Comparisons
Debt-to-Total-Asset Ratio
6-33
Year
BW
Industry
2007
.47
.47
2006
.47
.47
2005
.45
.47
Total Capitalization
(i.e., LT-Debt + Equity)
Long-term Debt
Total Capitalization
For Basket Wonders
December 31, 2007
$530 = .32
$1,669
Financial Leverage
Ratio Comparisons
Total Capitalization Ratio
Year
BW
Industry
2007
.32
.30
2006
.32
.31
2005
.37
.32
Coverage Ratios
Income Statement
Ratios
Coverage Ratios
Indicates a firms
ability to cover
interest charges.
6-36
Interest Coverage
EBIT
Interest Charges
For Basket Wonders
December 31, 2007
$210 = 3.56
$59
Coverage
Ratio Comparisons
Interest Coverage Ratio
Year
BW
Industry
2007
3.56
5.19
2006
4.35
5.02
2005
10.30
4.66
Ratio Value
11.0
9.0
7.0
BW
Industry
5.0
3.0
2005
2006
Analysis Year
6-38
2007
6-39
Activity Ratios
Income Statement /
Balance Sheet
Ratios
Activity Ratios
Indicates quality of
receivables and how
successful the firm is in
its collections.
6-40
Receivable Turnover
(Assume all sales are credit sales.)
Activity Ratios
Income Statement /
Balance Sheet
Ratios
Activity Ratios
Average number of days
that receivables are
outstanding.
(or RT in days)
6-41
= 65 days
Activity
Ratio Comparisons
Average Collection Period
6-42
Year
BW
Industry
2007
65.0
65.7
2006
71.1
66.3
2005
83.6
69.2
Activity Ratios
Income Statement /
Balance Sheet
Ratios
Activity Ratios
Indicates the
promptness of payment
to suppliers by the firm.
6-43
Activity Ratios
Income Statement /
Balance Sheet
Ratios
Activity Ratios
Average number of days
that payables are
outstanding.
6-44
PT in Days
Days in the Year
Payable Turnover
For Basket Wonders
December 31, 2007
365
16.5
= 22.1 days
Activity
Ratio Comparisons
Payable Turnover in Days
Year
BW
Industry
2007
22.1
46.7
2006
25.4
51.1
2005
43.5
48.5
Is this good?
Activity Ratios
Income Statement /
Balance Sheet
Ratios
Activity Ratios
Indicates the
effectiveness of the
inventory management
practices of the firm.
6-46
Inventory Turnover
Cost of Goods Sold
Inventory
For Basket Wonders
December 31, 2007
$1,599 = 2.30
$696
Activity
Ratio Comparisons
Inventory Turnover Ratio
Year
BW
Industry
2007
2.30
3.45
2006
2.44
3.76
2005
2.64
3.69
Ratio Value
4.0
3.5
3.0
BW
Industry
2.5
2.0
2005
2006
Analysis Year
6-48
2007
Activity Ratios
Income Statement /
Balance Sheet
Ratios
Activity Ratios
Indicates the overall
effectiveness of the firm
in utilizing its assets to
generate sales.
6-49
Activity
Ratio Comparisons
Total Asset Turnover Ratio
Year
BW
Industry
2007
1.02
1.17
2006
1.03
1.14
2005
1.01
1.13
Profitability Ratios
Income Statement /
Balance Sheet
Ratios
Profitability Ratios
Indicates the efficiency
of operations and firm
pricing policies.
6-51
Profitability
Ratio Comparisons
Gross Profit Margin
Year
BW
Industry
2007
27.7%
31.1%
2006
28.7
30.8
2005
31.3
27.6
35.0
32.5
30.0
BW
Industry
27.5
25.0
2005
2006
Analysis Year
6-53
2007
Profitability Ratios
Income Statement /
Balance Sheet
Ratios
Profitability Ratios
Indicates the firms
profitability after taking
account of all expenses
and income taxes.
6-54
Profitability
Ratio Comparisons
Net Profit Margin
Year
BW
Industry
2007
4.1%
8.2%
2006
4.9
8.1
2005
9.0
7.6
10
9
8
7
BW
Industry
6
5
4
2005
2006
Analysis Year
6-56
2007
Profitability Ratios
Income Statement /
Balance Sheet
Ratios
Profitability Ratios
Indicates the
profitability on the
assets of the firm (after
all expenses and taxes).
6-57
Return on Investment
Net Profit after Taxes
Total Assets
For Basket Wonders
December 31, 2007
$91 = .042
$2,160
Profitability
Ratio Comparisons
Return on Investment
Year
BW
Industry
2007
4.2%
9.8%
2006
5.0
9.1
2005
9.1
10.8
Return on Investment
Trend Analysis Comparison
Trend Analysis of Return on Investment
12
10
8
BW
Industry
6
4
2005
2006
Analysis Year
6-59
2007
Profitability Ratios
Income Statement /
Balance Sheet
Ratios
Profitability Ratios
Indicates the profitability
to the shareholders of
the firm (after all
expenses and taxes).
6-60
Return on Equity
Net Profit after Taxes
Shareholders Equity
For Basket Wonders
December 31, 2007
$91 = .08
$1,139
Profitability
Ratio Comparisons
Return on Equity
Year
BW
Industry
2007
8.0%
17.9%
2006
9.4
17.2
2005
16.6
20.4
21.0
17.5
14.0
BW
Industry
10.5
7.0
2005
2006
Analysis Year
6-62
2007
ROI2007
ROE2007
6-65
6-66
Common-size Analysis
An analysis of percentage
financial statements where all
balance sheet items are divided
by total assets and all income
statement items are divided by
net sales or revenues.
6-67
2006
2007
2005
2006
2007
Cash
AR
Inv
Other CA
148
283
322
10
100
410
616
14
90
394
696
15
12.10
23.14
26.33
0.82
4.89
20.06
30.14
0.68
4.15
18.17
32.09
0.69
Tot CA
Net FA
LT Inv
Other LT
763
349
0
111
1,140
631
50
223
1,195
701
50
223
62.39
28.54
0.00
9.08
55.77
30.87
2.45
10.91
55.09
32.32
2.31
10.28
1,223
2,044
2,169
100.0
100.0
100.0
Tot Assets
6-68
2005
Common-Size (%)
6-69
2005
2006
2007
Common-Size (%)
2005
2006
2007
Note Pay
Acct Pay
Accr Tax
Other Accr
290
81
13
15
295
94
16
100
290
94
16
100
23.71
6.62
1.06
1.23
14.43
4.60
0.78
4.89
13.37
4.33
0.74
4.61
Tot CL
LT Debt
Equity
399
150
674
505
453
1,086
500
530
1,139
32.62
12.26
55.11
24.71
22.16
53.13
23.05
24.44
52.51
Tot L+E
1,223
2,044
2,169
100.0
100.0
100.0
6-70
2006
2007
Common-Size (%)
2005
2006
2007
1,235
849
2,106
1,501
2,211
1,599
100.0
68.7
100.0
71.3
100.0
72.3
Gross Profit
Adm.
386
180
605
383
612
402
31.3
14.6
28.7
18.2
27.7
18.2
EBIT
Int Exp
206
20
222
51
210
59
16.7
1.6
10.5
2.4
9.5
2.7
EBT
186
171
151
15.1
8.1
6.8
EAT
112
103
91
9.1
4.9
4.1
Cash Div
50
50
50
4.0
2.4
2.3
Index Analyses
An analysis of percentage financial
statements where all balance sheet
or income statement figures for a
base year equal 100.0 (percent) and
subsequent financial statement
items are expressed as percentages
of their values in the base year.
6-71
Basket Wonders
Indexed Balance Sheets
Regular (thousands of $)
Assets
2006
2007
2005
2006
2007
Cash
AR
Inv
Other CA
148
283
322
10
100
410
616
14
90
394
696
15
100.0
100.0
100.0
100.0
67.6
144.9
191.3
140.0
60.8
139.2
216.1
150.0
Tot CA
Net FA
LT Inv
Other LT
763
349
0
111
1,140
631
50
223
1,195
701
50
223
100.0
100.0
100.0
100.0
149.4
180.8
inf.
200.9
156.6
200.9
inf.
200.9
1,223
2,044
2,169
100.0
167.1
177.4
Tot Assets
6-72
2005
Indexed (%)
Basket Wonders
Indexed Balance Sheets
Regular (thousands of $)
Liab+Equity
6-73
2005
2006
2007
290
94
16
100
Indexed (%)
2005
2006
2007
100.0
100.0
100.0
100.0
101.7
116.0
123.1
666.7
100.0
116.0
123.1
666.7
Note Pay
Acct Pay
Accr Tax
Other Accr
290
81
13
15
295
94
16
100
Tot CL
LT Debt
Equity
399
150
674
505
453
1,086
500 100.0
530 100.0
1,139 100.0
126.6
302.0
161.1
125.3
353.3
169.0
Tot L+E
1,223
2,044
2,169 100.0
167.1
177.4
6-74
2006
2007
Indexed (%)
2005
2006
2007
1,235
849
2,106
1,501
2,211
1,599
100.0
100.0
170.5
176.8
179.0
188.3
Gross Profit
Adm.
386
180
605
383
612
402
100.0
100.0
156.7
212.8
158.5
223.3
EBIT
Int Exp
206
20
222
51
210
59
100.0
100.0
107.8
255.0
101.9
295.0
EBT
186
171
151
100.0
91.9
81.2
EAT
112
103
91
100.0
92.0
81.3
Cash Div
50
50
50
100.0
100.0
100.0