Documente Academic
Documente Profesional
Documente Cultură
Prepared by:
SM
Megamall
SM Mall
of Asia
SMART
Communications
Ayala, Makati City
(HOME OFFICE)
Trinoma
Branch
SM North
EDSA
AGENCY
BRANCH
It carries its own stocks of merchandise
or siya mismo may hawak ng mga ito
which are either delivered by the home
office or binili niya mismo sa third
parties or sa suppliers
Sales orders are sent to the HOME Si branch na mismo ang nagOFFICE and si home office lang
aapprove ng mga sales orders ng
yung nag-aapprove ng mga sales
mga customers.
orders ng customers.
Establishment of a working fund for the agency by the home Working Fund Cebu Agency xx
office
Cash
xx
Shipment of samples to agency
xx
xx
Agency samples on hand (ung original cost ng samples less ung Expenses- Cebu Agency xx
natitira equal
Cash
xx
Closing of agency revenue and expenses
Sales-Cebu Agency xx
Cost of Sales-Cebu Agency
Expenses-Cebu Agency
Cebu Agency Income
Cebu Agency Income xx
Income Summary
xx
xx
xx
xx
The Magic89.9 Company established an agency in Makati City and the agency
revenues and expenses are recorded using specific accounts (accounted for
separately).
1.
2.
3.
4.
5.
Solutions to Exercise # 1
Samples Makati Agency
20,000
Shipments to Makati Agency
20,000
Working Fund Makati Agency 15,000
Cash
15,000
Accounts Receivable Makati Agency 60,000
Sales Makati Agency
60,000
Cost of Sales Makati Agency 45,000
Shipments to Makati Agency
45,000
Rent Expense
2,000
Supplies Expense 1,000
Salaries Expense 3,000
Utilities Expense 1,000
Cash
7,000
Sales-Makati Agency
60,000
Cost of Sales Makati Agency
45,000
Rent Expense
2,000
Supplies Expense
1,000
Salaries Expense
3,000
Utilities Expense
1,000
Makati Agency Income
8,000
Makati Agency Income
8,000
Income and Expense Summary
8,000
Account Title
Normal Balance
(kung saang side tumataas/nag-iincrease
ang isang account)
Home Office
Credit
Branch
Debit
Shipments to Branch
Credit
Debit
Home Office
Sa libro ni Branch
Sa libro ni Branch
Shipments to Branch
Exercise # 2 (Prepare the necessary journal entries in the books of the home office and branch)
The Magic89.9 Company established a branch in Makati City. Merchandise is shipped at cost
and periodic inventory system is used. Fixed assets are carried at the branch books and the home office
bills the branch for expenses paid on its behalf.
The transactions of the home office and the branch show the following:
Cash of P150,000 is used to establish the branch.
Merchandise costing P150,000 was shipped to the branch.
Equipment amounting to P75,000 was purchased for cash by the home office and transferred to the
branch.
Sales on credit amounting to P950,000 and P600,000 by the home office and the branch
respectively.
Account purchases amounting to P700,000 and P200,000 by the home office and the branch
respectively.
Payment of expenses amounting to P200,000 and P150,000 by the home office and branch
respectively.
Branch expenses paid by the home office, P25,000.
Cash collections amounting to P750,000 and P500,000 by the home office and the branch
respectively.
Cash remittance by the branch to the home office, P30,000.
Payment of liabilities amounting to P175,000 and P90,000 by the home office and branch
respectively.
Merchandise returned by the branch to the home office, P30,000.
Merchandise inventory end amounts to P160,000 and P150,000 in the home office and the branch
respectively.
Depreciation rate of 10%.
HOMEexercise:
OFFICE BOOKS
Answers to the above
Branch
150,000
Cash
150,000
150,000
Shipments to Branch 150,000
Branch
75,000
Cash
75,000
Accounts Receivable 950,000
Sales
950,000
Purchases
700,000
Accounts Payable
700,000
Expenses
200,000
Cash
200,00
Branch
25,000
Cash
25,000
Cash
750,000
Accounts Receivable
750,000
Cash
30,000
Branch
30,000
Accounts Payable 175,000
Cash
175,000
Branch
Sales
950,000
Shipments to Branch
Purchases
Expenses
Income Summary
97,500
Branch Income
Branch Income
97,500
Income Summary
Income Summary
267,500
Retained Earnings
BRANCH BOOKS
150,000
Home Office
150,000
Shipments from Home Office 150,000
Home Office
150,000
Equipment
75,000
Home Office
75,000
Accounts Receivable 600,000
Sales
600,000
Purchases 200,000
Accounts Payable 200,00
Expenses 150,000
Cash
150,000
Expenses 25,000
Home Office 25,000
Cash
500,000
Accounts Receivable
500,000
Home Office 30,000
Cash
30,000
Accounts Payable 90,000
Cash
90,000
Cash
30,000
160,000
120,000
700,000
200,000
170,000
Branch
97,500
Home Office
30,000
Shipments from Home Office
30,000
Merchandise Inventory 150,000
Income Summary
150,000
Depreciation Expense
7,500
Accumulated Depreciation
7,500
Sales
600,000
Shipments from Home Office
120,000
Purchases
200,000
Expenses-A
150,000
Expenses-B
25,000
Depreciation Expense-Equipment
7,500
Income Summary
97,500
Income Summary 97,500
Home Office
97,500
N/A
97,500
N/A
267,500
TAKE NOTE:
Since reciprocal accounts sila, lets say yung HOME
OFFICE ACCOUNT, diba normal balance niya is
credit? So, a corresponding increase (credit) in the
Home Office account recorded in the Branch Book,
theres a corresponding increase (debit) din sa
BRANCH ACCOUNT recorded in the Home Office
Book and vice versa. Same treatment din sa
SHIPMENTS TO BRANCH ACCOUNT and SHIPMENTS
FROM OFFICE ACCOUNT. Thats the logic behind
kung bakit tinawag silang reciprocal accounts.(Refer
to the entries made on Exercise 2 above. Compare
mo yung entries between the Home Office Books
and the Branch Books)
Reconciling Items
Adjustments
Adjustments
Branch
Account
Home Office
Account
ADD
+
DEDUCT
-
DEDUCT
-
ADD
+
Branch
10,000
Shipments to Branch
10,000
10,000
Dito @year-end wala pang nagawang entry si Home Office kasi hindi
pa niya natatanggap ang pera. Hence, hindi sila tumugma ni Branch.
So,to reconcile, we need to make an adjusting entry on Dec.31.
Cash
6,000
Branch
6,000
6,000
6,000
Transactions
Investment in branch
Cash
Shipment from HO
HO Equity
Shipment from HO
HO Equity
Payment by HO of branch
expenses
Cash
x
Investment in branch
x
Investment in branch
x
Shipment to branch
x
Investment in Branch
x
Allowance for OV
x
Shipment to branch
x
Investment in branch
x
Cash
x
Expenses
HO Equity
Investment in branch
Expenses
Expenses
HO Equity
Branch Books
x
x
x
x
Cash
x
Home office equity
Memo entry
Memo entry
To take-up branch
Profit/(loss)
Investment in branch
Accumulated depn
Fixed Assets
x
x
Fixed Assets
Acc Depn
x
HO Equity
Investment in branch
Branch Income
Income Summary
x
HO Equity
Branch loss
x
HO Equity
x
Investment in branch
Income Summary
x
Allowance for Ovrvltn x
No Entry
Branch Income
x
x
x
x
x
x
Billed Price
Cost Price
Mark-up on Cost
xx
Xx
xx
xx
Xx
xx
(xx)
(xx)
(xx)
xx
Xx
xx
a. Billed at Cost
HO Equity
x
Investment in Branch x
Accounts Payable
x
Accounts Receivable
x
Shipment to Branch x
Shipment from
Home Office
x
None
None