Documente Academic
Documente Profesional
Documente Cultură
Presented by:
Subatta sawant
Deepti dubey
Yashasvi tamore
Mamta bangera
Riddhi sawal
Sharvani pawar
Flow of presentation
Purchase consideration
Suggestion
Conclusion
Google began in Jan 1996 as a research project by Larry Page and Sergey
Brin
Google continued..
The company leads the development of the Android and the browseronly chrome OS
Motorola Inc
After having lost $4.3 billion from 2007 to 2009 , it got divided
into independent companies on January 4 2011
Motorola Mobility
INCOME STATEMENT
In Millions of USD (except for per share items)
Revenue
Other Revenue, Total
31-12-2011
31-12-2010
31-12-2009
13,064.00
11,460.00
11,050.00
Total Revenue
13,064.00
11,460.00
11,050.00
9,747.00
8,495.00
8,897.00
Gross Profit
3,317.00
2,965.00
2,153.00
1,745.00
1,592.00
1,486.00
1,526.00
1,479.00
1,591.00
59
55
57
Depreciation/Amortization
Interest Expense(Income) - Net Operating
132
-227
-
241
-
13,209.00
11,394.00
12,272.00
-145
66
-1,222.00
Other, Net
-33
11
-148
-4
-1,335.00
-249
-79
-1,335.00
Minority Interest
-7
-7
Equity In Affiliates
-249
-86
-1,342.00
16,000.00
14,000.00
12,000.00
10,000.00
8,000.00
Total Revenue
Total Operating Expense
Net Income Before Extra. Items
6,000.00
4,000.00
2,000.00
0.00
31-12-2011
-2,000.00
-4,000.00
31-12-2010
31-12-2009
2008: Laid off 3,500 workers & 4,000 job cuts. Company's handset division
was also
put on offer for sale.
2009: Global market share had declined; from 18.4% of the market in
2007 by just 6.0%
2011
Revenues
2012
Total Expense
Figures in $
Net Income
Google with the help of its Android and Motorola Mobile Device
could compete with HTC, Samsung, Apple and other Mobile
companies
Google will get the chance to enter into set- top Box Business.
Deal
The Deal
On
1st Aug 2011 Google made its first offer and on 9th
Aug it made its second offer to Motorola Mobility both
were rejected.
On
This
The
$2.6 billion
Goodwill
$730 million
Customer Relationships
$670 million
Other Assets
$ 3 billion
Cash
1.
2.
3.
Post-Acquisition scenario
Products introduced
678
2012
revenue
670
2013
cost of revenue
research and
development
474
702
524
678
general
administrative
236
319
$2.19 billion
$1.5 billion in
3years pre-payable
promissory notes
$750 million in
Lenovo ordinary
shares
$660 million in
cash
SUGGESTIONS
CONCLUSION
The deal was one of this eras most influential event in the tech
industries.
o
o