Documente Academic
Documente Profesional
Documente Cultură
MOTORWAY
Group No.
Chinay Sagrawat
Danish Afroz
Deo Prateek Pramod
Garvit Godawat
Gowtham Shekar Ganta
o The total cost of the project was estimated at 934 million which is a considerable upfront initial
investment
o Small amount of operating expenses which were estimated to be PLN12 million (approx. 3
million) for the first year of operation which is a meager amount as compared to the initial
investment
Public good
o The government held the power to rescind the concession in public interest without cause though
it would then compensate the shareholders of AWSA for the loss of profits.
o The land for the project was being provided by the government on a lease basis with the annual
lease rental of PLN 5.5 million.
o The concession agreement granted the government the right over distributable cash flows.
They were entitled to receive 20% of distributable cash flows once the shareholders have
earned a cumulative return of 10% or more, and 50% once they had received a real return of
15% or more.
o Most important benefits described as employment during construction, higher levels of
commerce both within Poland and with its neighbors, value added taxes applicable to
commercial tolls etc.
o 30 year concession contract which was then extended to 40 years under certain conditions
which is unlike case of product/service based company
o The phase 1 of the project was divided into three segments the last of which was scheduled to
open 5 years later
o Slow revenue build up the financial projections indicate revenue generation only in 2002 and
that is a meager amount of PLN 21 million which grows at a moderate pace till 2005 post
which there is a sudden threefold increase in revenues for that year.
o SPV for execution AWSA was a consortium of Polish and Western European firms
o High gearing A glance at the financing pattern of the company indicates that about 70% (in
essence 85% considering loans by shareholders) of the funding was gathered by way of debt
o Non-recourse nature of debt The debt assumed by the company was not subject to lien on
any of companys assets and neither was any recourse on sponsor companys assets
o Greenfield project The project of construction of highway was a new project for 254 kms
which was to be newly built except for a small section of 47 kms which was rehabilitation of
the existing motorway
o Lender security The security of lenders is limited to the concession and the cash flows
arising out of the same.
Parties Concerned
AWSA had chosen Credit Lyonnais and Commerzbank as joint lead arrangers for bank
financing, who gave a firm underwriting which was subject to due diligence
Reasons
Banks had engaged their own transportation consultant possibility that they might
adopt a very pessimistic downside financial case for projecting traffic volumes and
subsequently toll revenues
In such a scenario, the sanctioned senior debt would be lesser than original proposal
leading to a funding gap of nearly 60-90 million
Options Available
Problems
Additional
Equity
Zero Coupon
Bonds
EIB Funding
Convince
Bankers
Base case cash flows insufficient for both Senior debt & EIB loan
EIB allowed interest to accrue only during construction & not operations
EIB required pari passu treatment with other senior leaders
Convince
Bankers
Construction Risk
Risk Allocated To
Development Company
Development Company
Insurance Company
Operation Risk
Risk Allocated To
AWSA
Operating Company
AWSA
Insurance Company
Financial Risk
Risk Allocated To
AWSA
AWSA
AWSA
Government
Shareholders
Lenders
Political Risk
Risk Allocated To
Government
Government
Government/ AWSA
Government
Government