Documente Academic
Documente Profesional
Documente Cultură
Doughnuts,
Inc
Marketing Case Analysis
Course: MBA 524
Instructor: Mary A. Higby
Date: April 22, 2008
Summary
2006
2005
2004
2003
Revenue
461.2
543.36
707.77
649.35
490.73
Total Revenue
461.2
543.36
707.77
649.35
490.73
389.38
474.59
598.28
493.65
380.64
Gross Profit
71.82
68.77
109.49
155.7
110.08
48.86
67.73
55.3
45.23
30.07
Depreciation/Amortization
21.05
28.92
31.93
22.31
14.68
28.49
90.9
161.85
-0.53
9.08
-26.58
-118.77
-139.6
88.68
56.26
-19.55
-23.44
-7.72
-5.85
-2.01
5.11
5.67
-0.06
0.16
-3.47
-41.03
-136.54
-147.38
82.99
50.78
1.21
-0.78
9.67
33.15
19.72
-42.24
-135.76
-157.05
49.85
31.06
-41.29
-1.28
Accounting Change
-1.23
Discontinued Operations
-40.05
-1.28
-42.24
-135.76
-198.34
48.56
31.06
Operating Income
Interest Income (Expense), Net Non-Operating
Other, Net
Income Before Tax
Income Tax - Total
Income After Tax
Net Income
KK FinanceBalance Sheet
(Asset)
2007
2006
2005
2004
2003
36.24
16.98
27.69
21.03
55.18
36.24
16.98
27.69
21.03
32.2
22.98
62.57
73.8
45.71
71.82
48.28
27.6
37.68
44.77
63.09
45.44
29.51
39.18
40.64
46.09
35.83
-2.75
-13.66
-11.38
-1.27
-1.45
1.15
0.94
0.75
Receivables - Other
34.97
34.97
7.97
2.85
Total Inventory
21.01
23.76
28.59
29.82
24.37
3.48
12
32.49
17.38
14.83
9.82
131.82
147.03
119.36
137.5
141.13
168.65
205.58
309.21
287.49
202.56
28.09
29.18
32.69
197.16
0.2
Intangibles, Net
0.84
1.11
1.69
49.15
3.22
8.6
5.97
14.58
11.22
0.04
2.12
6.56
16.86
19.32
9.23
13.31
5.23
349.49
410.86
480.28
656.6
410.49
Assets
Prepaid Expenses
Other Current Assets, Total
Goodwill, Net
2006
2005
2004
2003
Accounts Payable
7.87
8.9
17.44
19.11
14.06
Accrued Expenses
125.25
140.48
43.62
23.3
20.98
0.11
8.48
8.12
12.28
1.73
4.43
48.1
8.14
3.3
0.02
9.08
134.87
153.92
117.64
58.67
59.69
105.97
118.24
90.95
137.11
57.19
105.97
118.24
90.95
137.11
57.19
0.85
3.91
9.85
Minority Interest
0.39
2.15
5.19
29.69
29.18
26.45
22.26
5.22
270.53
302.18
239.34
220.19
137.14
310.94
298.26
295.61
294.48
173.11
-0.2
-0.38
-0.56
-233.25
-191.01
-55.25
143.09
102.4
1.27
1.43
0.78
-0.77
-1.61
78.96
108.67
240.94
436.41
273.35
349.49
410.86
480.28
656.6
410.49
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Other Equity, Total
Total Equity
Total Liabilities & Shareholders Equity
2007
2006
2005
2004
2003
-42.24
-135.76
-198.34
48.56
31.06
Depreciation/Depletion
21.05
28.92
31.98
22.81
14.68
Deferred Taxes
-0.01
-1.89
10.12
-3.49
0.06
Non-Cash Items
39.65
102.87
213.2
40.32
21.03
1.23
Unusual Items
28.52
87.76
198.54
0.94
0.93
-6.47
4.34
1.62
2.24
2.09
17.6
10.77
11.8
37.14
18.01
3.66
7.73
27.97
-25.53
-14.92
0.5
3.86
10.98
-18.73
-6.98
Inventories
2.56
4.12
2.14
-4.07
-8.52
Other Assets
6.85
-2.97
-4.06
-0.97
-0.33
-9.05
0.44
8.28
-7.12
0.74
7.97
1.03
0.57
2.8
2.28
2.65
4.32
-0.41
22.11
1.87
84.92
82.67
51.91
Accounting Change
Accounts Receivable
Payable/Accrued
Taxes Payable
Other Liabilities
Cash from Operating Activities
2006
2005
2004
2003
Capital Expenditures
-4.01
-10.38
-74.31
-78.32
-81.7
-4.01
-10.38
-74.31
-78.32
-81.7
16.64
-2.32
29.92
-91.63
-9.94
-2.9
0.43
-3.62
-108.4
-4.97
2.5
2.54
9.66
7.33
28.66
0.46
2.14
Sale/Maturity of Investment
9.59
33.14
33.1
-0.82
-12.22
-3.47
-13.96
-41.14
-1.4
-0.4
8.35
-2.87
0.93
12.63
-12.7
-44.39
-169.95
-91.64
-0.43
-1.57
-0.18
-1.96
1.4
-0.43
-1.57
-0.18
-1.96
1.4
0.15
1.18
19.52
7.14
-15.05
1.55
-35.21
58.55
41.5
-15.48
0.14
-34.21
76.11
50.03
-0.01
0.34
19.26
-10.71
6.66
-11.17
10.3
16.98
27.69
21.03
32.2
21.9
36.24
16.98
27.69
21.03
32.2
Acquisition of Business
Sale of Business
Purchase of Investments
Other Investing Cash Flow
Starbucks
Tim
Hortons
Caribou
Restaurants
Industry
Specialty
Eateries
Industry
Market Cap:
201.84M
12.81B
6.29B
53.85M
204.46M
1.29B
Employees:
3,875
172,000
525
1,603
4.70K
759
-11.70%
17.50%
10.50%
5.20%
7.10%
20.90%
Revenue (ttm):
430.56M
9.82B
1.86B
256.83M
402.90M
1.07B
11.21%
57.24%
26.82%
16.13%
28.56%
32.41%
EBITDA (ttm):
19.00M
1.47B
461.55M
25.57M
41.75M
147.18M
0.10%
9.72%
20.42%
-3.47%
5.72%
1.14%
-59.65M
675.74M
264.34M
-30.66M
8.81M
-22.36K
-0.944
0.888
1.400
-1.586
0.59
N/A
P/E (ttm):
N/A
19.89
24.22
N/A
19.92
23.91
PEG (5 yr expected):
N/A
1.47
N/A
1.10
1.21
P/S (ttm):
0.47
1.31
3.45
0.20
0.54
1.21
Weaknesses of Krispy
Kreme
Not flexible difficulties
reordering when non-Hot
light stores are sold out
Franchisees close stores
No other standout
products (weak menu)
Bad relations with
franchisees (cost of
equipment, packaging,
ingredients, etc)
Corporate Structure
(CEO retired)
Critical Issues
Banks saved KK in 4/08 extending life of
loan agreement (interest rate higher)
New CEO in fiscal 2008
Highly competitive w/ Dunkin Donuts, Tim
Hortons and Starbucks
Focus on marketing
Closing of Franchises
Globalizing Krispy Kreme
Alternative 1
Close unprofitable stores, and focus on
other domestic areas and global market
A1 Advantages and
Disadvantages
Advantages
Increase capital from
sold locations and
properties
Decrease loss
Develop new market
Disadvantages
Lose domestic locations
Lose foothold in certain
regions
Risk for international
locations
Increase cost for new
locations
Alternative 2
Diversify and expand product mix
Develop culturally oriented products
Redesign current product names and
descriptions
Redesign packaging (cups, wrappers,
bags, etc.)
A2 Advantages and
Disadvantages
Advantages
Attracts new customers
Attractive to the
international market
More Competitive with
the market
May keep existing
customers
May increase items sold
per purchase
More efficient
More cost effective in the
long run
Disadvantages
New development and
packaging costs
New ideas may
discomfort old customers
Risk of not selling
Alternative 3
Themed doughnuts
Holiday doughnuts
Special order birthday doughnuts
Special event catering (wedding, etc.)
A3 Advantages and
Disadvantages
Advantages
Attractive young ages
Increase the holidays'
sale
Loyal customers will
increase
Increase the
customers' database
Disadvantages
Remodel the
production line
Increase the website
setup cost
Need to find more
workforce to support
new activities
Alternative 4
Develop Krispy Kreme Mascot
Formulate marketing strategy for mascot
and 2008 Beijing Olympics
Begin advertisements on TV and Radio
A4 Advantages and
Disadvantages
Disadvantages
Advantages
Increase the visibility on
market
Increase sales
Increase celebrity/icon
marketing possibilities
More helpful on
increasing the
international market
A huge cost of
advertising expense
KK visibility is too low, it
may not have big help
May be too late to plan
for Olympics
Olympic sponsors and
partners were chosen
years ago
Our Recommendation
Alternative 1
Sources
Krispy Kreme website www.krispykreme.com
The Triangle Business Journal www.bizjournals.com
Investopedia www.investopedia.com