Documente Academic
Documente Profesional
Documente Cultură
In order to compute for such. We need only to multiple the expenditure to the
months outstanding. Months outstanding are basically the months left in order to
complete a year.
Date Expenditures(a) Mos. Outstanding/12(b) Ave. Expenditure(c)=(axb)
Jan. 1 4,800,000 12/12 4,800,000
Mar. 31 2,200,000 9/12 1,650,000
July 30 3,500,000 5/12 1,458,333
Oct. 1 5,400,000 3/12 1,350,000
Dec.31 300,000 0/12 -------------
9,258,333
The rest of the table is be shown now. See? Very easy.
Finally, we multiply our average
expenditure by the capitalization rate
,which we have solved earlier in order to,
find the capitalization of the qualifying
asset.
The borrowing cost eligible for capitalization is computed as follows:
Average expenditure 9,258,333
Multiply by: Capitalization rate 14.48%
Borrowing cost that may be eligible for capitalization 1,340,607
That was an example of a qualifying
asset financed through general
borrowing, because it was clearly
stated on the problem that the
money was borrowed for general
purposes.
There may also be instances where
the qualifying asset is financed
through both specified and general
borrowings, in that case , in order to
find the borrowing cost eligible for
capitalization, the are two ways we
can try.
Lower of sum of borrowing cost on
specific borrowings, net of investment
income and borrowing costs on general
borrowings computed on average
expenditures excluding specific
borrowings and
Lower of actual borrowing costs
incurred during the period
For the latter part, There are two different
computations:
Average accumulated expenditure method
It is the Traditional Method where the Specific
Borrowing cost is the difference of the interest
expense on specific borrowing and the
investment income earned on specific borrowing.
General Borrowing is solved by average
expenditure less specific borrowing, then
multiplied by the capitalization rate.
There is a deduction of the specific
borrowing from the average expenditure
because expenditures are funded first
from specific borrowings, any excess is
funded from the general borrowings.
The amount eligible for capitalization is
the lower amount between the amount
derived from the formula and the
amount of the actual borrowing costs
Here is an example case: (flash the
problem for qualifying assets financed through
specific and general borrowing)
Notice some funds were
borrowed for a specific purpose
and others for general purposes.
To solve the problem, we must first
look for the capitalization rate, (flash
solution for capitalization rate) Which in this
case is 11%
Afterwards lets look for the average
expenditure (flash computation for average
expenditure) And we end up with A.E. of
9mil.
Furthermore we also compute for The borrowing cost eligible for
capitalization. As for the specific borrowing, you can notice that the
way we have computed is just the same as on the first case.
Specific Borrowing:
Interest expense on specific borrowing(7Mx10%) 700,000
Less: Investment income earned on specific borrowing (120,000)
Borrowing cost from specific borrowing 580,000
General Borrowing:
Average expenditures 9,000,000
Less: Specific borrowing (7,000,000)
Ave. expenditures financed by general borrowing 2,000,000
Multiply by: capitalization rate 11%
Borrowing cost from general borrowing 220,000
Total 800,000
The actual borrowing cost is
P3,300,000 (580k+2.75M).
The amount eligible for capitalization
is P800,000 the lower amount.
The second method is the avoidable interest method.
This is the contemporary method which places greater
emphasis on the avoidable cost concept on PAS 23.
There are three steps in this method
Allocate the expenditures
Average the expenditures
Compute the borrowing cost eligible for capitalization;
whichever is the lower amount between the computed and
the actual borrowing cost incurred during the period is
considered.
Avoidable meaning those that
would have been avoided if the
expenditure on the qualifying asset
had not been made.
For better understanding, lets use
the information from the
previous example to find the
capitalizable borrowing cost using
the avoidable interest method.
Solution:
Step 1: The expenditures are allocated to specific and general borrowings.
Step 2: The amounts allocated to general borrowings are averaged.
Date Expenditure Specific General Mos. Average
s Outstanding
1/1/x1 2,000,000 2,000,000 - N/A
3/31/x1 6,000,000 5,000,000a 1,000,000b N/A;9/12 750,000
9/30/x1 10,000,000 10,000,000 3/12 2,500,000
12/31/x1 2,000,000 2,000,000 0/12 -
TOTALS: 20,000,000 7,000,000a 13,000,000 3,250,000
a (7M specified borrowing-2M allocated on 1/1/x1)
b(6M expenditures on 3/31/x1-5M funded by specific borrowing)
The capitalization rate for the general borrowings is
computed as follows: (flash solution)
Total interest expense on general
borrowings(10Mx12.5%) + (15Mx10%) 2,750,000
Divide by: Total general borrowings (10M+15M) 25,000,000
Capitalization Rate 11%
Step 3: The borrowing cost eligible for
capitalization is computed as follows:
Specific Borrowing
Interest expense on specific borrowing (7Mx10%) 700,000
Less: Investment income earned from specific borrowing (120,000)
Borrowing cost from specific borrowing 580,000
General Borrowing
Average expenditures 3,250,000
Multiply by: Capitalization rate 11%
Borrowing cost from general borrowing 357,500
Total (3,330,000=.580M+2.75M) 937,5000
There are also cases wherein a part of the funds
borrowed specifically for the purpose of obtaining
a qualifying asset is used for other purposes.
Only interest pertaining to expenditures made on
the qualifying asset is eligible for capitalization.
Interest on other expenditure is expensed
immediately.
Specific borrowing is treated as general borrowing.
Formula:
Average expenditure net of investment
income Pxx
Multiply by: Interest rate on specific
borrowing %
Borrowing cost eligible for
capitalization Pxx
Lets try this with this case:
XYZ Co. started construction of a
new office building on January 1,
2016. Funds borrowed specifically
for the construction the building is
P2,000,000 accruing interest at 10%
annually.
However, a part of the borrowing is used
for other business requirements during the
year.
Investment, income earned on temporary
investments of proceeds from the
borrowing amounted to P12,000 which was
received in cash on September 1, 2016.
Expenditures on the building amounted
P1,800,000 which was incurred evenly
during the year.
The average expenditure are computed as follows:
Expenditures incurred evenly 1,800,000
Divide by: 2
Total 900,000
Investment income (12,000x4/12) ( 4,000)
Average expenditure 896,000